Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VTSI | VIRTRA INC | $16.52 | $14.13 | 16.90% | 21.45x | N/A | 4.76x | 4.31x | 0.58x | $5.55M | 3.07% | $42.62M | 3.89 | $173.47M | 14.90 | |
LMT | LOCKHEED MARTIN CORP | $461.91 | $194.53 | 137.44% | 16.84x | 16.08x | 1.59x | 16.67x | 3.68x | $6.22B | 5.61% | $6.65B | 27.72 | $127.46B | 12.30 | |
GD | GENERAL DYNAMICS CORP | $288.14 | $167.04 | 72.50% | 23.24x | 18.08x | 1.83x | 3.69x | 1.02x | $2.07B | 2.62% | $21.41B | 78.04 | $87.28B | 17.40 | |
NOC | NORTHROP GRUMMAN CORP | $469.09 | $434.83 | 7.88% | 32.60x | 15.57x | 1.74x | 4.88x | 0.46x | $2.14B | 3.06% | $14.22B | 95.52 | $82.93B | 18.93 | |
HII | HUNTINGTON INGALLS INDUSTRIES INC | $246.23 | $180.51 | 36.40% | 13.89x | 12.05x | 0.84x | 2.35x | 1.04x | $467.00M | 4.80% | $4.13B | 104.46 | $12.35B | 9.46 | |
LHX | L3HARRIS TECHNOLOGIES INC | $212.24 | $234.54 | -9.51% | 34.34x | 13.41x | 2.00x | 2.16x | 0.37x | $1.21B | 2.99% | $18.67B | 98.35 | $53.49B | 17.71 | |
ISSC | INNOVATIVE SOLUTIONS & SUPPORT INC | $6.25 | $5.10 | 22.54% | 16.89x | N/A | 2.90x | 2.73x | 0.71x | $6.27M | 5.74% | $39.90M | 2.29 | $119.27M | 12.12 | |
CVU | CPI AEROSTRUCTURES INC | $2.53 | $28.44 | -91.11% | 1.81x | N/A | 0.36x | 1.47x | 0.04x | $3.79M | 12.17% | $22.08M | 1.79 | $52.64M | 7.77 | |
CW | CURTISS WRIGHT CORP | $268.17 | N/A | N/A | 27.45x | 29.09x | 3.50x | 4.32x | N/A | $456.96M | 4.45% | $2.38B | 62.22 | $11.09B | 17.02 | |
OPXS | OPTEX SYSTEMS HOLDINGS INC | $7.23 | $3.34 | 116.27% | 16.81x | N/A | 1.69x | 3.21x | 2.57x | $1.16M | 2.41% | $15.38M | 2.31 | $49.74M | 12.53 | |
NPK | NATIONAL PRESTO INDUSTRIES INC | $84.08 | N/A | N/A | 17.30x | N/A | 1.75x | 1.68x | N/A | $43.55M | 7.29% | $356.26M | 50.14 | $521.44M | 10.77 | |
AXON | AXON ENTERPRISE INC | $318.55 | $34.01 | 836.58% | 135.55x | 303.38x | 15.12x | 14.88x | 5.28x | $129.73M | 0.55% | $1.61B | 21.73 | $24.10B | 123.92 | |
WWD | WOODWARD INC | $168.83 | N/A | N/A | 28.62x | 35.17x | 3.19x | 4.42x | N/A | $324.10M | 3.18% | $2.33B | 38.55 | $10.76B | 17.95 | |
MOG.A | MOOG INC | $163.35 | $49.25 | 231.68% | 27.45x | 25.13x | 1.49x | 2.98x | 3.45x | $25.14M | 0.48% | $1.75B | 54.84 | $6.11B | 15.05 | |
PKE | PARK AEROSPACE CORP | $14.46 | N/A | N/A | 30.77x | N/A | 5.50x | 2.62x | N/A | $2.70M | 0.92% | $111.99M | 5.53 | $288.84M | 27.58 | |
HXL | HEXCEL CORP | $68.16 | $36.12 | 88.70% | 57.28x | 27.26x | 3.17x | 3.47x | 0.81x | $154.70M | 2.71% | $1.63B | 19.45 | $6.29B | 23.66 | |
DRS | LEONARDO DRS INC | $21.22 | $16.54 | 28.32% | 29.89x | N/A | 1.90x | 2.37x | 0.59x | $219.00M | 3.92% | $2.36B | 8.95 | $5.81B | 17.55 | |
TXT | TEXTRON INC | $85.59 | $38.36 | 123.12% | 18.10x | 16.65x | 1.18x | 2.35x | 2.42x | $711.00M | 4.36% | $6.93B | 36.35 | $18.37B | 11.75 | |
ESLT | ELBIT SYSTEMS LTD | $202.33 | $140.28 | 44.23% | 41.72x | 20.65x | 1.50x | 3.05x | 0.62x | -$71.86M | -0.80% | $2.95B | 66.42 | $10.26B | 18.98 | |
PL | PLANET LABS PBC | $1.81 | N/A | N/A | -3.62x | N/A | 2.29x | 1.02x | N/A | -$93.12M | -18.40% | $518.02M | 1.85 | $458.73M | -4.98 | |
ERJ | EMBRAER SA | $26.96 | $21.73 | 24.07% | 30.64x | 17.06x | 0.94x | 1.78x | 0.56x | $205.50M | 4.15% | $2.79B | 15.17 | $6.30B | 9.22 | |
BYRN | BYRNA TECHNOLOGIES INC | $13.68 | N/A | N/A | -50.67x | N/A | 5.92x | 7.21x | N/A | $10.34M | 3.43% | $43.17M | 1.96 | $288.64M | -76.60 | |
EH | EHANG HOLDINGS LTD | $17.38 | N/A | N/A | -25.34x | 64.37x | 65.09x | 37.33x | N/A | -$13.31M | -1.26% | $29.57M | 0.49 | $1.09B | -28.55 | |
RGR | STURM RUGER & CO INC | $46.92 | N/A | N/A | 17.19x | N/A | 1.53x | 2.50x | N/A | $18.11M | 2.18% | $331.72M | 18.77 | $815.80M | 10.02 | |
SPCE | VIRGIN GALACTIC HOLDINGS INC | $0.95 | N/A | N/A | -0.64x | -0.76x | 47.40x | 0.75x | N/A | -$492.50M | -154.01% | $505.48M | 1.50 | $543.53M | -1.14 | |
BWXT | BWX TECHNOLOGIES INC | $97.34 | $34.59 | 181.45% | 36.32x | 25.02x | 3.57x | 9.52x | 1.71x | $212.42M | 2.38% | $933.35M | 10.19 | $10.02B | 22.44 | |
VSEC | VSE CORP | $82.90 | N/A | N/A | 29.93x | N/A | 1.36x | 2.12x | N/A | -$40.50M | -3.46% | $616.73M | 43.65 | $1.75B | 16.33 | |
ASTC | ASTROTECH CORP | $9.07 | N/A | N/A | -1.44x | N/A | 7.44x | 0.38x | N/A | -$9.61M | -64.95% | $40.27M | 24.69 | $4.80M | -0.50 | |
SWBI | SMITH & WESSON BRANDS INC | $17.19 | $5.12 | 235.70% | 30.16x | N/A | 1.50x | 2.08x | 3.02x | -$6.40M | -0.81% | $376.43M | 8.25 | $835.73M | 12.08 | |
TATT | TAT TECHNOLOGIES LTD | $11.92 | $9.62 | 23.88% | 22.92x | N/A | 0.94x | 1.33x | 0.62x | -$3.10M | -2.90% | $90.68M | 10.12 | $134.40M | 11.55 | |
RTX | RTX CORP | $101.40 | $97.54 | 3.96% | 39.92x | 15.41x | 1.90x | 2.23x | 0.42x | $6.73B | 4.99% | $60.49B | 45.49 | $173.46B | 18.25 | |
RKLB | ROCKET LAB USA INC | $4.00 | N/A | N/A | -10.53x | -400.00x | 7.87x | 3.53x | N/A | -$153.57M | -7.98% | $554.54M | 1.15 | $1.97B | -14.14 | |
KTOS | KRATOS DEFENSE & SECURITY SOLUTIONS INC | $18.54 | N/A | N/A | -264.86x | 46.35x | 2.33x | 2.47x | N/A | $12.80M | 0.53% | $976.00M | 7.49 | $2.61B | 39.98 | |
CAE | CAE INC | $20.47 | $11.46 | 78.63% | 31.79x | 16.64x | 1.96x | 1.89x | 0.90x | $174.74M | 2.68% | $3.44B | 10.82 | $8.80B | 13.29 | |
CODA | CODA OCTOPUS GROUP INC | $6.70 | N/A | N/A | 31.90x | N/A | 4.09x | 1.49x | N/A | $415.23k | 0.55% | $50.15M | 4.51 | $49.85M | 14.10 | |
RDW | REDWIRE CORP | $4.19 | N/A | N/A | -5.74x | 23.28x | 1.11x | -6.32x | N/A | -$4.39M | -1.62% | -$43.51M | -0.67 | $350.33M | -58.40 | |
CDRE | CADRE HOLDINGS INC | $34.19 | N/A | N/A | 33.19x | N/A | 2.66x | 6.52x | N/A | $66.69M | 5.20% | $197.16M | 5.25 | $1.34B | 18.32 | |
HEI | HEICO CORP | $211.36 | $16.96 | 1,146.25% | 68.40x | 68.40x | 9.01x | 8.95x | N/A | $431.74M | 1.48% | $3.27B | 23.62 | $31.55B | 40.24 | |
AIR | AAR CORP | $69.92 | $47.76 | 46.38% | 41.13x | 19.10x | 1.12x | 2.12x | 0.64x | $35.10M | 1.42% | $1.17B | 32.97 | $2.74B | 19.92 | |
POWW | AMMO INC | $2.54 | N/A | N/A | -16.93x | N/A | 2.03x | 0.83x | N/A | $37.91M | 12.60% | $361.38M | 3.05 | $257.72M | 72.29 | |
TDG | TRANSDIGM GROUP INC | $1,293.80 | N/A | N/A | 54.92x | 55.43x | 10.70x | -20.48x | N/A | $1.49B | 2.00% | -$3.51B | -60.88 | $89.68B | 26.71 | |
AVAV | AEROVIRONMENT INC | $168.77 | N/A | N/A | -38.27x | N/A | 6.67x | 5.84x | N/A | $10.91M | 0.23% | $812.99M | 29.13 | $4.71B | -281.36 | |
LUNR | INTUITIVE MACHINES INC | $5.57 | N/A | N/A | 1.62x | N/A | 1.24x | -2.58x | N/A | -$75.19M | -76.50% | -$263.28M | -14.92 | $718.39M | 11.04 | |
ATRO | ASTRONICS CORP | $18.37 | N/A | N/A | -22.96x | N/A | 0.92x | 2.54x | N/A | -$31.59M | -4.98% | $249.52M | 7.23 | $820.53M | 29.09 | |
HWM | HOWMET AEROSPACE INC | $78.89 | N/A | N/A | 37.93x | 38.48x | 4.71x | 7.88x | N/A | $818.00M | 2.53% | $4.09B | 9.97 | $35.36B | 22.99 | |
KWE | KWESST MICRO SYSTEMS INC | $0.74 | N/A | N/A | -0.71x | N/A | 5.36x | 1.55x | N/A | -$7.86M | -189.05% | $2.69M | 0.48 | $2.62M | -0.57 | |
MRCY | MERCURY SYSTEMS INC | $29.04 | N/A | N/A | -19.62x | 15.61x | 1.86x | 1.15x | N/A | -$18.48M | -1.11% | $1.50B | 26.20 | $2.24B | -190.94 | |
DPRO | DRAGANFLY INC | $0.20 | N/A | N/A | -0.49x | N/A | 1.75x | 32.84x | N/A | -$11.39M | -135.00% | $299.79k | 0.01 | $8.21M | -0.48 | |
SPR | SPIRIT AEROSYSTEMS HOLDINGS INC | $32.93 | N/A | N/A | -5.70x | 12.20x | 0.63x | -7.65x | N/A | -$373.80M | -9.78% | -$499.70M | -4.31 | $7.17B | 176.72 | |
BA | BOEING CO | $179.79 | N/A | N/A | -50.79x | -987.86x | 1.44x | -6.49x | N/A | $1.32B | 1.20% | -$17.01B | -27.74 | $151.40B | 64.18 | |
AULT | AULT ALLIANCE INC | $0.33 | N/A | N/A | -0.00x | N/A | 0.00x | 0.22x | N/A | -$9.58M | -4,063.06% | $44.72M | 63.16 | $57.56M | -0.35 | |
LLAP | TERRAN ORBITAL CORP | $1.07 | N/A | N/A | -1.20x | 2.74x | 1.34x | -1.37x | N/A | -$78.87M | -43.36% | -$157.64M | -0.93 | $326.47M | -3.46 | |
DCO | DUCOMMUN INC | $55.90 | $8.73 | 540.29% | 48.19x | N/A | 1.01x | 1.29x | 8.28x | $11.95M | 1.56% | $636.09M | 46.37 | $1.07B | 13.74 | |
SATL | SATELLOGIC INC | $1.21 | N/A | N/A | -1.78x | N/A | 10.71x | 2.11x | N/A | -$64.01M | -59.09% | $51.68M | 0.58 | $89.72M | -2.67 | |
SKYH | SKY HARBOUR GROUP CORP | $10.36 | N/A | N/A | -10.57x | N/A | 22.52x | 9.95x | N/A | -$63.88M | -37.47% | $69.16M | 4.20 | $857.03M | -76.27 | |
VVX | V2X INC | $51.45 | N/A | N/A | -70.48x | 9.58x | 0.40x | 1.63x | N/A | $162.95M | 10.19% | $990.80M | 31.88 | $2.69B | 12.76 | |
MNTS | MOMENTUS INC | $0.54 | N/A | N/A | -0.01x | -0.01x | 0.52x | 0.82x | N/A | -$62.30M | -5,486.27% | $4.29M | 2.04 | $5.56M | -0.08 | |
SPPL | SIMPPLE LTD | $0.73 | N/A | N/A | -18.13x | N/A | 2.19x | N/A | N/A | -$869.36k | -8.28% | $237.53k | 0.02 | N/A | N/A | |
ACHR | ARCHER AVIATION INC | $3.96 | N/A | N/A | -2.34x | -2.03x | N/A | 3.35x | N/A | -$315.90M | -29.49% | $367.10M | 1.36 | $781.58M | -1.69 | |
TGI | TRIUMPH GROUP INC | $13.82 | N/A | N/A | -18.18x | 13.55x | 0.78x | -1.58x | N/A | -$32.90M | -3.10% | -$670.28M | -8.72 | $2.53B | 18.34 | |
SIDU | SIDUS SPACE INC | $3.12 | N/A | N/A | -0.14x | N/A | 0.32x | 1.83x | N/A | -$18.96M | -980.06% | $7.13M | 11.50 | $16.55M | -1.33 | |
ZOOZ | ZOOZ POWER LTD | $3.25 | N/A | N/A | -1.63x | N/A | 25.19x | 2.09x | N/A | -$13.35M | -69.48% | $9.19M | 1.55 | $13.89M | -1.21 | |
LOAR | LOAR HOLDINGS INC | $48.16 | N/A | N/A | -802.67x | N/A | 11.68x | N/A | N/A | $679.00k | 0.02% | $418.14M | 5.43 | N/A | N/A | |
EVEX | EVE HOLDING INC | $5.41 | N/A | N/A | -11.76x | -10.21x | N/A | 8.83x | N/A | -$94.68M | -6.34% | $165.05M | 0.60 | $1.44B | -11.44 | |
AIRI | AIR INDUSTRIES GROUP | $6.63 | N/A | N/A | -10.20x | N/A | 0.42x | 1.45x | N/A | $2.75M | 12.65% | $15.19M | 4.63 | $47.41M | 17.25 | |
SIF | SIFCO INDUSTRIES INC | $3.13 | N/A | N/A | -1.94x | N/A | 0.21x | 0.62x | N/A | -$6.19M | -33.19% | $31.25M | 5.25 | $58.42M | -39.39 | |
AZ | A2Z SMART TECHNOLOGIES CORP | $0.42 | N/A | N/A | -1.24x | N/A | 1.74x | 8.79x | N/A | -$8.50M | -58.47% | $1.83M | 0.05 | $15.83M | -1.46 | |
ASTR | ASTRA SPACE INC | $0.66 | N/A | N/A | -0.07x | -0.14x | 3.27x | -0.20x | N/A | -$112.14M | -883.94% | -$75.44M | -3.92 | $82.92M | -0.50 | |
KITT | NAUTICUS ROBOTICS INC | $0.19 | N/A | N/A | -0.15x | N/A | 1.17x | -0.28x | N/A | -$33.28M | -432.45% | -$41.79M | -1.02 | $43.13M | -1.05 | |
LILM | LILIUM NV | $1.04 | N/A | N/A | -1.35x | -1.13x | N/A | 13.60x | N/A | -$283.33M | -51.73% | $40.28M | 0.08 | $469.03M | -1.76 | |
HOVR | NEW HORIZON AIRCRAFT LTD | $2.00 | N/A | N/A | N/A | N/A | N/A | -3.12x | N/A | N/A | N/A | -$11.70M | -1.00 | $33.31M | N/A | |
EVTL | VERTICAL AEROSPACE LTD | $0.78 | N/A | N/A | -1.98x | -0.44x | N/A | -2.72x | N/A | -$97.22M | -56.57% | -$63.01M | -0.29 | $111.23M | -1.45 |