| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LVS | LAS VEGAS SANDS CORP | $66.88 | $26.82 | 149.33% | 30.26x | 22.78x | 3.72x | 28.78x | 1.77x | $1.30B | 2.85% | $1.57B | 2.30 | $57.51B | 14.19 | ||
| MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $8.97 | $6.68 | 34.29% | 33.22x | 17.96x | 0.69x | -2.91x | 0.65x | N/A | N/A | -$1.31B | -3.36 | $9.84B | N/A | ||
| MCRI | MONARCH CASINO & RESORT INC | $96.00 | $46.94 | 104.51% | 21.24x | 16.97x | 3.26x | 3.14x | 1.72x | $122.52M | 6.98% | $558.38M | 30.52 | $1.66B | 10.59 | ||
| WYNN | WYNN RESORTS LTD | $131.53 | $48.03 | 173.85% | 27.87x | 28.36x | 1.90x | -36.96x | 2.37x | $736.71M | 5.44% | -$370.04M | -3.60 | $24.29B | 13.56 | ||
| RRR | RED ROCK RESORTS INC | $58.23 | N/A | N/A | 18.03x | 22.82x | 1.72x | 28.07x | N/A | $332.56M | 9.68% | $219.61M | 3.72 | $9.44B | 14.80 | ||
| BYD | BOYD GAMING CORP | $82.55 | N/A | N/A | 3.61x | 11.53x | 1.64x | 2.42x | N/A | $412.39M | 6.18% | $2.67B | 32.98 | $8.59B | 2.90 | ||
| MGM | MGM RESORTS INTERNATIONAL | $35.54 | $10.65 | 233.57% | 209.06x | 16.33x | 0.56x | 3.63x | 1.36x | $1.38B | 14.25% | $2.68B | 9.82 | $38.83B | 19.77 | ||
| HGV | HILTON GRAND VACATIONS INC | $42.87 | $33.84 | 26.69% | 75.21x | 22.58x | 0.73x | 2.65x | 0.52x | $77.00M | 2.10% | $1.39B | 16.19 | $10.41B | 15.10 | ||
| GDEN | GOLDEN ENTERTAINMENT INC | $28.52 | $7.53 | 278.98% | 129.64x | 85.19x | 1.16x | 1.72x | 1.69x | $54.40M | 7.29% | $434.15M | 16.59 | $1.20B | 9.50 | ||
| BALY | BALLY's CORP | $17.30 | N/A | N/A | N/A | -2.81x | N/A | 1.63x | N/A | N/A | N/A | $521.55M | 8.60 | $6.24B | N/A | ||
| VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $55.29 | $60.95 | -9.28% | 11.22x | 7.94x | 0.38x | 0.78x | 0.64x | $63.00M | 3.29% | $2.47B | 71.21 | $6.82B | 11.95 | ||
| FLL | FULL HOUSE RESORTS INC | $2.78 | N/A | N/A | -2.50x | -2.77x | 0.33x | 7.07x | N/A | -$6.47M | -6.44% | $14.21M | 0.39 | $601.70M | 13.33 | ||
| MTN | VAIL RESORTS INC | $141.04 | $58.35 | 141.71% | 18.71x | 20.63x | 1.71x | 11.92x | 3.61x | $332.05M | 6.56% | $424.50M | 11.83 | $8.01B | 9.40 | ||
| PENN | PENN ENTERTAINMENT INC | $14.57 | N/A | N/A | -2.31x | -3.08x | 0.31x | 0.99x | N/A | -$212.00M | -10.14% | $1.96B | 13.65 | $12.45B | 36.17 | ||
| CZR | CAESARS ENTERTAINMENT INC | $23.52 | N/A | N/A | -20.45x | -18.72x | 0.43x | 1.27x | N/A | $1.15B | 23.64% | $3.78B | 18.27 | $28.74B | 8.12 | ||
| CNTY | CENTURY CASINOS INC | $1.33 | N/A | N/A | -0.30x | -0.70x | 0.07x | -0.50x | N/A | -$27.52M | -69.10% | -$78.61M | -2.62 | $1.04B | 32.35 | ||
| MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $3.55 | N/A | N/A | -10.32x | -78.02x | 0.99x | 1.38x | N/A | N/A | N/A | $543.86M | 2.82 | $2.72B | N/A | ||
| CPHC | CANTERBURY PARK HOLDING CORP | $15.20 | N/A | N/A | -56.31x | N/A | 1.31x | 0.92x | N/A | -$3.66M | -4.73% | $84.12M | 16.54 | $60.67M | 32.12 |