| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $103.03 | N/A | N/A | -10.75x | 11.79x | 0.69x | 1.72x | N/A | $99.00M | 2.79% | $2.06B | 59.81 | $8.48B | -368.86 | ||
| MCRI | MONARCH CASINO & RESORT INC | $119.86 | $43.56 | 175.19% | 18.79x | 16.87x | 3.81x | 3.72x | 2.72x | $154.51M | 7.21% | $576.77M | 32.27 | $2.02B | 10.67 | ||
| HGV | HILTON GRAND VACATIONS INC | $35.56 | $45.84 | -22.42% | 20.09x | 7.36x | 0.52x | 2.51x | 0.29x | $342.00M | 12.37% | $1.10B | 14.18 | $10.05B | 12.45 | ||
| WYNN | WYNN RESORTS LTD | $83.32 | $37.48 | 122.28% | 19.07x | 17.06x | 1.15x | -50.63x | 1.50x | $791.87M | 9.27% | -$169.45M | -1.65 | $19.25B | 10.61 | ||
| PENN | PENN ENTERTAINMENT INC | $16.13 | N/A | N/A | -2.51x | 17.17x | 0.30x | 1.16x | N/A | $58.00M | 2.69% | $1.86B | 13.92 | $12.34B | 35.50 | ||
| MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $4.72 | $5.76 | -18.01% | 7.85x | 11.34x | 0.35x | -1.12x | 0.49x | N/A | N/A | -$1.64B | -4.22 | $8.10B | N/A | ||
| MGM | MGM RESORTS INTERNATIONAL | $38.73 | $15.51 | 149.64% | 23.47x | 20.48x | 0.55x | 3.88x | 1.52x | $2.01B | 20.47% | $2.51B | 9.90 | $37.12B | 16.85 | ||
| LVS | LAS VEGAS SANDS CORP | $40.26 | $23.14 | 73.97% | 15.67x | 12.90x | 1.92x | 44.88x | 1.11x | $2.72B | 10.32% | $581.00M | 0.89 | $37.84B | 8.78 | ||
| RRR | RED ROCK RESORTS INC | $50.30 | N/A | N/A | 17.34x | 18.10x | 1.45x | 30.88x | N/A | $193.01M | 6.63% | $171.07M | 2.96 | $8.77B | 13.96 | ||
| FLL | FULL HOUSE RESORTS INC | $1.94 | N/A | N/A | -1.88x | -2.17x | 0.23x | -5.33x | N/A | -$305.00k | -0.41% | -$13.33M | -0.36 | $564.28M | 11.40 | ||
| BYD | BOYD GAMING CORP | $72.58 | N/A | N/A | 3.17x | 10.13x | 1.33x | 2.11x | N/A | $35.06M | 0.65% | $2.50B | 33.42 | $8.08B | 2.82 | ||
| MTN | VAIL RESORTS INC | $140.43 | $45.90 | 205.95% | 30.73x | 32.59x | 1.77x | 9.07x | 1.75x | $185.90M | 3.72% | $551.73M | 15.48 | $7.84B | 10.97 | ||
| BALY | BALLY's CORP | $10.56 | N/A | N/A | -0.84x | -1.25x | 0.22x | 0.83x | N/A | N/A | N/A | $644.78M | 10.64 | $6.94B | N/A | ||
| CZR | CAESARS ENTERTAINMENT INC | $29.65 | N/A | N/A | -13.06x | -31.29x | 0.52x | 1.79x | N/A | $845.00M | 13.97% | $3.38B | 16.54 | $29.84B | 9.27 | ||
| CNTY | CENTURY CASINOS INC | $1.12 | N/A | N/A | -0.58x | -0.64x | 0.05x | -0.25x | N/A | -$7.94M | -25.29% | -$125.67M | -4.46 | $1.04B | 9.48 | ||
| MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $0.85 | N/A | N/A | -3.22x | N/A | 0.24x | 0.37x | N/A | N/A | N/A | $484.45M | 2.52 | $2.05B | N/A | ||
| CPHC | CANTERBURY PARK HOLDING CORP | $15.63 | N/A | N/A | 520.83x | N/A | 1.33x | 0.96x | N/A | $4.90M | 6.09% | $84.02M | 16.30 | $61.64M | 13.94 |