| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| HGV | HILTON GRAND VACATIONS INC | $46.44 | $47.40 | -2.03% | 26.24x | 9.73x | 0.68x | 3.28x | 0.39x | $342.00M | 9.47% | $1.10B | 14.18 | $10.89B | 13.50 | ||
| MCRI | MONARCH CASINO & RESORT INC | $122.10 | $46.69 | 161.54% | 19.14x | 17.43x | 3.88x | 3.79x | 2.80x | $154.51M | 7.08% | $576.77M | 32.27 | $2.06B | 10.89 | ||
| MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $5.52 | $6.11 | -9.59% | 9.37x | 10.60x | 0.41x | -1.76x | 0.58x | N/A | N/A | -$1.22B | -3.13 | $8.01B | N/A | ||
| WYNN | WYNN RESORTS LTD | $101.50 | $41.64 | 143.74% | 27.88x | 20.27x | 1.43x | -49.73x | 1.43x | $692.61M | 6.62% | -$211.82M | -2.06 | $21.41B | 12.41 | ||
| VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $124.75 | N/A | N/A | -12.72x | 16.66x | 0.84x | 2.15x | N/A | -$35.00M | -0.82% | $1.99B | 58.00 | $9.26B | -243.61 | ||
| RRR | RED ROCK RESORTS INC | $62.91 | N/A | N/A | 19.78x | 21.90x | 1.81x | 46.00x | N/A | $253.47M | 6.92% | $142.72M | 2.45 | $10.03B | 15.71 | ||
| PENN | PENN ENTERTAINMENT INC | $20.13 | N/A | N/A | -2.96x | 16.11x | 0.38x | 1.47x | N/A | -$66.10M | -2.46% | $1.83B | 13.71 | $13.18B | 49.49 | ||
| BYD | BOYD GAMING CORP | $84.12 | N/A | N/A | 3.67x | 11.65x | 1.54x | 2.44x | N/A | $35.06M | 0.56% | $2.50B | 33.42 | $8.92B | 3.12 | ||
| MGM | MGM RESORTS INTERNATIONAL | $44.70 | $19.35 | 130.97% | 27.09x | 23.40x | 0.64x | 4.47x | 1.33x | $2.01B | 17.74% | $2.51B | 9.90 | $38.62B | 17.53 | ||
| LVS | LAS VEGAS SANDS CORP | $46.11 | $24.44 | 88.63% | 17.94x | 14.71x | 2.20x | 51.40x | 1.32x | $2.72B | 9.01% | $581.00M | 0.89 | $41.63B | 9.66 | ||
| FLL | FULL HOUSE RESORTS INC | $2.19 | N/A | N/A | -2.03x | -2.58x | 0.26x | -14.85x | N/A | $3.14M | 3.97% | -$5.35M | -0.15 | $579.93M | 12.27 | ||
| MTN | VAIL RESORTS INC | $146.71 | $49.61 | 195.72% | 32.10x | 34.02x | 1.85x | 9.48x | 1.81x | $185.90M | 3.56% | $551.73M | 15.48 | $8.06B | 11.28 | ||
| BALY | BALLY's CORP | $13.15 | N/A | N/A | -0.94x | -2.01x | 0.28x | 0.81x | N/A | N/A | N/A | $791.34M | 13.14 | $6.82B | N/A | ||
| MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $1.88 | N/A | N/A | -9.22x | N/A | 0.51x | 0.79x | N/A | N/A | N/A | $502.87M | 2.61 | $2.34B | N/A | ||
| CPHC | CANTERBURY PARK HOLDING CORP | $15.26 | N/A | N/A | N/A | N/A | 1.31x | 0.94x | N/A | $4.17M | 5.33% | $84.00M | 16.39 | $62.36M | 15.09 | ||
| CNTY | CENTURY CASINOS INC | $1.19 | N/A | N/A | -0.61x | -0.73x | 0.06x | -0.29x | N/A | -$7.89M | -23.19% | -$114.74M | -4.01 | $1.05B | 9.58 | ||
| CZR | CAESARS ENTERTAINMENT INC | $30.05 | N/A | N/A | -13.24x | -58.18x | 0.53x | 1.81x | N/A | $845.00M | 13.78% | $3.38B | 16.54 | $29.92B | 9.30 |