Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GDEN | GOLDEN ENTERTAINMENT INC | $36.83 | N/A | N/A | 4.12x | 10.23x | 1.00x | 1.96x | N/A | $33.73M | 3.20% | $537.73M | 18.77 | $1.66B | 3.41 | |
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $107.73 | $178.91 | -39.79% | 15.48x | 8.38x | 0.80x | 1.59x | 0.27x | $114.00M | 3.01% | $2.38B | 67.71 | $8.36B | 12.30 | |
MCRI | MONARCH CASINO & RESORT INC | $74.99 | N/A | N/A | 17.52x | 21.01x | 2.88x | 2.77x | N/A | $124.21M | 8.61% | $513.14M | 26.67 | $1.40B | 8.89 | |
HGV | HILTON GRAND VACATIONS INC | $47.21 | $70.87 | -33.39% | 16.62x | 9.86x | 1.24x | 2.33x | 0.30x | $237.00M | 4.80% | $2.12B | 20.24 | $8.64B | 10.29 | |
BYD | BOYD GAMING CORP | $67.32 | N/A | N/A | 11.00x | 12.75x | 1.82x | 3.71x | N/A | $540.57M | 7.92% | $1.74B | 17.21 | $9.79B | 7.77 | |
LVS | LAS VEGAS SANDS CORP | $51.70 | $24.10 | 114.56% | 32.31x | 23.94x | 3.80x | 9.46x | 1.18x | $2.21B | 5.61% | $4.12B | 5.40 | $47.76B | 13.30 | |
MTN | VAIL RESORTS INC | $222.83 | $143.26 | 55.54% | 35.71x | 20.90x | 2.97x | 10.19x | 0.72x | $372.26M | 4.40% | $829.90M | 21.86 | $10.59B | 13.86 | |
CNTY | CENTURY CASINOS INC | $3.16 | N/A | N/A | -3.40x | 2.90x | 0.17x | 0.79x | N/A | -$35.57M | -37.18% | $121.39M | 4.01 | $945.15M | 8.95 | |
CZR | CAESARS ENTERTAINMENT INC | $43.74 | $42.67 | 2.52% | 11.98x | 24.44x | 0.82x | 2.08x | 0.68x | $545.00M | 5.80% | $4.55B | 21.17 | $33.38B | 9.40 | |
FLL | FULL HOUSE RESORTS INC | $5.57 | N/A | N/A | -7.74x | 2.68x | 0.80x | 2.47x | N/A | -$126.24M | -65.66% | $77.85M | 2.26 | $633.46M | 20.90 | |
MGM | MGM RESORTS INTERNATIONAL | $47.21 | $43.53 | 8.47% | 14.66x | 33.72x | 1.04x | 3.96x | 0.64x | $2.22B | 13.28% | $3.81B | 10.74 | $43.70B | 14.14 | |
WYNN | WYNN RESORTS LTD | $102.23 | $42.02 | 143.32% | 15.75x | 41.22x | 1.76x | -45.58x | 5.60x | $740.70M | 6.44% | -$251.38M | -2.23 | $21.86B | 13.07 | |
RRR | RED ROCK RESORTS INC | $59.82 | N/A | N/A | 19.68x | 30.52x | 2.01x | 37.27x | N/A | -$207.29M | -5.99% | $168.84M | 2.92 | $9.48B | 17.81 | |
MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $6.93 | N/A | N/A | -10.01x | N/A | 3.00x | 2.19x | N/A | -$174.90M | -13.10% | $666.10M | 3.46 | $3.58B | 21.65 | |
PENN | PENN ENTERTAINMENT INC | $18.21 | N/A | N/A | -5.66x | 8.97x | 0.44x | 0.87x | N/A | $74.50M | 2.69% | $3.20B | 21.05 | $13.25B | 18.73 | |
BALY | BALLY's CORP | $13.94 | N/A | N/A | -3.97x | 5.78x | 0.30x | 0.88x | N/A | -$168.07M | -22.60% | $635.43M | 11.91 | $5.31B | 10.64 | |
PLYA | PLAYA HOTELS & RESORTS NV | $9.70 | $3.59 | 169.94% | 26.94x | 20.21x | 1.47x | 2.39x | 2.10x | $90.19M | 6.28% | $554.80M | 3.75 | $2.12B | 8.28 | |
MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $7.21 | N/A | N/A | -9.64x | 6.50x | 0.85x | -2.48x | N/A | $366.20M | 11.47% | -$1.29B | -2.91 | $9.53B | 13.19 | |
MRNO | MURANO GLOBAL INVESTMENTS LTD | $12.67 | N/A | N/A | N/A | N/A | 183.62x | 2.36x | N/A | -$122.98M | -10.11% | $515.99M | 5.37 | $1.55B | 28.70 | |
SLNA | SELINA HOSPITALITY PLC | $0.15 | N/A | N/A | N/A | N/A | N/A | 0.08x | N/A | N/A | N/A | $209.61M | 1.95 | $691.43M | N/A |