Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MCRI | MONARCH CASINO & RESORT INC | $101.72 | $46.29 | 119.74% | 23.71x | 18.66x | 3.50x | 3.45x | 1.73x | $104.41M | 5.58% | $539.25M | 29.33 | $1.80B | 11.79 | ||
LVS | LAS VEGAS SANDS CORP | $54.12 | $25.08 | 115.76% | 27.33x | 20.18x | 3.24x | 18.66x | 1.45x | $629.00M | 1.67% | $1.99B | 2.87 | $49.40B | 12.94 | ||
MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $8.52 | $6.65 | 28.12% | 60.43x | 13.21x | 0.68x | -2.54x | 0.54x | N/A | N/A | -$1.43B | -3.62 | $9.83B | N/A | ||
BYD | BOYD GAMING CORP | $83.95 | $54.58 | 53.80% | 12.98x | 12.18x | 1.72x | 4.83x | 1.77x | $463.98M | 6.72% | $1.39B | 16.93 | $10.56B | 8.10 | ||
RRR | RED ROCK RESORTS INC | $60.58 | N/A | N/A | 22.95x | 34.32x | 1.84x | 26.01x | N/A | $279.04M | 7.78% | $247.07M | 4.17 | $9.67B | 15.78 | ||
WYNN | WYNN RESORTS LTD | $111.38 | $42.17 | 164.15% | 31.20x | 24.11x | 1.65x | -26.23x | 1.89x | $742.95M | 6.45% | -$441.54M | -4.27 | $21.67B | 13.21 | ||
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $75.41 | $43.84 | 72.03% | 10.22x | 11.34x | 0.51x | 1.05x | 19.92x | $69.00M | 2.64% | $2.48B | 71.79 | $7.53B | 11.02 | ||
HGV | HILTON GRAND VACATIONS INC | $45.26 | $36.86 | 22.80% | 79.40x | 16.10x | 0.81x | 2.71x | 0.49x | $140.00M | 3.47% | $1.49B | 16.70 | $10.61B | 14.24 | ||
MGM | MGM RESORTS INTERNATIONAL | $36.33 | $25.97 | 39.92% | 19.85x | 16.26x | 0.58x | 3.33x | 0.86x | $1.31B | 13.16% | $2.97B | 10.88 | $39.22B | 15.78 | ||
CZR | CAESARS ENTERTAINMENT INC | $25.53 | N/A | N/A | -27.75x | -51.06x | 0.47x | 1.36x | N/A | $622.00M | 11.66% | $3.90B | 18.64 | $29.40B | 8.07 | ||
GDEN | GOLDEN ENTERTAINMENT INC | $25.28 | $6.78 | 272.64% | 60.19x | 59.93x | 1.03x | 1.45x | 2.12x | $49.60M | 7.40% | $462.04M | 17.43 | $1.11B | 8.62 | ||
MTN | VAIL RESORTS INC | $152.45 | $52.44 | 190.71% | 19.30x | 19.70x | 1.91x | 6.33x | 7.98x | $397.19M | 7.01% | $895.38M | 24.10 | $8.10B | 9.48 | ||
BALY | BALLY's CORP | $9.41 | N/A | N/A | N/A | -2.93x | N/A | 0.73x | N/A | -$123.58M | -21.64% | $630.08M | 10.38 | $5.92B | N/A | ||
PENN | PENN ENTERTAINMENT INC | $17.98 | N/A | N/A | -35.25x | -337.34x | 0.40x | 0.88x | N/A | -$200.30M | -7.47% | $2.99B | 20.05 | $13.05B | 11.17 | ||
FLL | FULL HOUSE RESORTS INC | $3.60 | N/A | N/A | -3.16x | -12.00x | 0.44x | 6.13x | N/A | -$18.33M | -14.11% | $21.21M | 0.59 | $622.68M | 14.15 | ||
MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $4.65 | N/A | N/A | -13.06x | N/A | 1.32x | 1.84x | N/A | N/A | N/A | $533.32M | 2.77 | $2.98B | N/A | ||
CNTY | CENTURY CASINOS INC | $2.38 | N/A | N/A | -0.54x | -1.51x | 0.13x | -2.53x | N/A | -$43.97M | -60.21% | -$28.92M | -0.94 | $1.06B | 18.38 |