Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MCRI | MONARCH CASINO & RESORT INC | $105.84 | $49.96 | 111.83% | 24.67x | 19.01x | 3.64x | 3.59x | 1.60x | $104.41M | 5.37% | $539.25M | 29.33 | $1.88B | 12.29 | ||
LVS | LAS VEGAS SANDS CORP | $53.79 | $25.72 | 109.13% | 27.17x | 20.02x | 3.22x | 18.55x | 1.43x | $629.00M | 1.68% | $1.99B | 2.87 | $49.17B | 12.89 | ||
MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $9.17 | $7.49 | 22.38% | 65.04x | 14.22x | 0.73x | -2.73x | 0.51x | N/A | N/A | -$1.43B | -3.62 | $10.11B | N/A | ||
BYD | BOYD GAMING CORP | $86.45 | $55.42 | 55.99% | 13.36x | 12.51x | 1.77x | 4.97x | 1.85x | $463.98M | 6.52% | $1.39B | 16.93 | $10.76B | 8.25 | ||
RRR | RED ROCK RESORTS INC | $61.06 | N/A | N/A | 23.13x | 34.59x | 1.86x | 26.22x | N/A | $279.04M | 7.72% | $247.07M | 4.17 | $9.72B | 15.87 | ||
WYNN | WYNN RESORTS LTD | $128.27 | $46.63 | 175.07% | 35.93x | 27.54x | 1.90x | -30.21x | 1.87x | $742.95M | 5.60% | -$441.54M | -4.27 | $23.43B | 14.28 | ||
HGV | HILTON GRAND VACATIONS INC | $41.81 | $37.86 | 10.44% | 73.35x | 14.82x | 0.75x | 2.50x | 0.45x | $140.00M | 3.76% | $1.49B | 16.70 | $10.30B | 13.83 | ||
MGM | MGM RESORTS INTERNATIONAL | $34.66 | $27.28 | 27.06% | 18.94x | 14.28x | 0.55x | 3.17x | 0.78x | $1.31B | 13.79% | $2.97B | 10.88 | $38.76B | 15.60 | ||
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $66.56 | $46.51 | 43.10% | 9.02x | 9.91x | 0.45x | 0.93x | 7.74x | $69.00M | 3.00% | $2.48B | 71.79 | $7.22B | 10.57 | ||
GDEN | GOLDEN ENTERTAINMENT INC | $23.58 | $6.92 | 240.76% | 56.14x | 55.90x | 0.96x | 1.35x | 1.98x | $49.60M | 7.93% | $462.04M | 17.43 | $1.07B | 8.27 | ||
CZR | CAESARS ENTERTAINMENT INC | $27.03 | N/A | N/A | -29.38x | -31.48x | 0.50x | 1.44x | N/A | $622.00M | 11.01% | $3.90B | 18.64 | $29.71B | 8.16 | ||
BALY | BALLY's CORP | $11.10 | N/A | N/A | N/A | -2.10x | N/A | 0.87x | N/A | -$123.58M | -18.34% | $630.08M | 10.38 | $6.00B | N/A | ||
PENN | PENN ENTERTAINMENT INC | $19.26 | N/A | N/A | -37.76x | -816.10x | 0.43x | 0.94x | N/A | -$200.30M | -6.98% | $2.99B | 20.05 | $13.24B | 11.33 | ||
MTN | VAIL RESORTS INC | $149.57 | $53.77 | 178.19% | 19.84x | 19.61x | 1.81x | 12.64x | 5.87x | $332.05M | 6.19% | $424.50M | 11.83 | $8.32B | 9.76 | ||
FLL | FULL HOUSE RESORTS INC | $3.21 | N/A | N/A | -2.82x | -10.70x | 0.39x | 5.46x | N/A | -$18.33M | -15.83% | $21.21M | 0.59 | $608.59M | 13.83 | ||
CNTY | CENTURY CASINOS INC | $2.61 | N/A | N/A | -0.59x | -1.65x | 0.14x | -2.77x | N/A | -$43.97M | -54.90% | -$28.92M | -0.94 | $1.07B | 18.50 | ||
MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $3.90 | N/A | N/A | -10.96x | N/A | 1.11x | 1.54x | N/A | N/A | N/A | $533.32M | 2.77 | $2.82B | N/A |