| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MGA | MAGNA INTERNATIONAL INC | $67.82 | N/A | N/A | 24.48x | N/A | 0.43x | 1.53x | N/A | $3.42B | 18.59% | $11.77B | 43.39 | $23.04B | N/A | ||
| MLR | MILLER INDUSTRIES INC | $54.41 | $25.51 | 113.32% | 43.18x | 29.71x | 0.80x | 1.47x | 0.93x | $114.27M | 18.46% | $420.09M | 36.93 | $567.75M | 15.05 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $13.60 | $13.36 | 1.80% | 21.25x | 7.66x | 0.33x | 0.97x | 0.44x | $15.46M | 5.89% | $266.01M | 13.78 | $442.31M | 5.08 | ||
| HLLY | HOLLEY INC | $3.01 | $2.63 | 14.50% | 37.63x | 9.15x | 0.59x | 0.81x | 0.44x | $33.30M | 9.20% | $449.74M | 3.74 | $822.71M | 9.48 | ||
| THRM | GENTHERM INC | $40.40 | $24.52 | 64.74% | 46.44x | 14.22x | 0.78x | 1.72x | 0.65x | $41.31M | 3.34% | $723.12M | 23.59 | $1.35B | 11.83 | ||
| GTX | GARRETT MOTION INC | $30.47 | $15.93 | 91.28% | 16.38x | 16.37x | 1.52x | -8.42x | 1.54x | $365.00M | 6.40% | -$675.00M | -3.61 | $6.89B | 10.49 | ||
| LEA | LEAR CORP | $119.08 | $134.38 | -11.39% | 10.97x | 7.94x | 0.25x | 1.13x | 0.49x | $849.40M | 14.18% | $5.18B | 102.99 | $7.62B | 5.39 | ||
| PHIN | PHINIA INC | $74.89 | $50.84 | 47.31% | 21.04x | 12.05x | 0.77x | 1.78x | 0.74x | $250.00M | 9.02% | $1.54B | 41.65 | $3.39B | 12.16 | ||
| BWA | BORGWARNER INC | $65.80 | $43.07 | 52.79% | 31.79x | 12.50x | 0.93x | 2.38x | 0.66x | $1.27B | 9.50% | $5.62B | 27.69 | $14.82B | 21.76 | ||
| PLOW | DOUGLAS DYNAMICS INC | $44.91 | $23.65 | 89.91% | 20.05x | 15.17x | 1.48x | 3.46x | 1.19x | $48.91M | 4.71% | $299.66M | 12.96 | $1.32B | 12.67 | ||
| ADNT | ADIENT PLC | $18.85 | $20.95 | -10.04% | 34.27x | 8.58x | 0.10x | 0.84x | 0.34x | $321.00M | 21.80% | $1.73B | 22.14 | $2.92B | 4.21 | ||
| MWC | MICWARE CO LTD | $1.49 | $1.05 | 42.46% | 8.42x | N/A | 0.62x | 1.75x | 3.37x | $11.19M | 13.42% | $49.56M | 0.88 | $94.37M | 3.88 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $3.64 | N/A | N/A | -5.43x | -28.17x | 0.19x | 1.09x | N/A | $15.58M | 12.31% | $136.12M | 3.92 | $203.73M | 16.98 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $116.24 | $90.70 | 28.16% | 18.33x | 11.73x | 2.18x | 4.85x | 0.65x | $737.00M | 7.68% | $1.98B | 23.97 | $13.31B | 12.30 | ||
| MOD | MODINE MANUFACTURING CO | $192.52 | $84.58 | 127.63% | 70.78x | 24.48x | 3.04x | 8.51x | 0.88x | $100.20M | 0.98% | $1.20B | 22.54 | $10.66B | 35.37 | ||
| XOS | XOS INC | $2.63 | N/A | N/A | -1.29x | -1.14x | 0.59x | 1.61x | N/A | $8.51M | 27.98% | $19.79M | 1.71 | $39.03M | -2.42 | ||
| GNTX | GENTEX CORP | $23.54 | $15.81 | 48.93% | 12.46x | 11.31x | 1.89x | 1.95x | 1.24x | $505.26M | 10.19% | $2.54B | 12.05 | $4.73B | 8.02 | ||
| MBLY | MOBILEYE GLOBAL INC | $8.42 | N/A | N/A | -1.69x | 22.16x | 3.42x | 0.87x | N/A | $388.00M | 5.63% | $8.21B | 10.04 | $5.85B | -1.63 | ||
| DORM | DORMAN PRODUCTS INC | $137.58 | $67.31 | 104.40% | 18.95x | 16.30x | 1.91x | 2.69x | 1.48x | $214.17M | 5.21% | $1.52B | 50.73 | $4.48B | 11.84 | ||
| VGNT | VERSIGENT PLC | $42.82 | N/A | N/A | N/A | 6.04x | N/A | 35.68x | N/A | N/A | N/A | $85.00M | 1.20 | $4.85B | N/A | ||
| FOXF | FOX FACTORY HOLDING CORP | $18.86 | N/A | N/A | -2.63x | 13.22x | 0.53x | 1.20x | N/A | $12.00M | 1.52% | $658.96M | 15.74 | $1.43B | -7.72 | ||
| DAN | DANA INC | $27.32 | N/A | N/A | 2.69x | 11.14x | 0.39x | 1.53x | N/A | $121.00M | 4.10% | $1.92B | 17.76 | $4.11B | 2.38 | ||
| XPEL | XPEL INC | $47.68 | $23.99 | 98.77% | 24.96x | 22.69x | 2.69x | 4.57x | 1.09x | $58.46M | 4.44% | $287.51M | 10.42 | $1.29B | 16.24 | ||
| APTV | APTIV PLC | $46.30 | $38.27 | 20.99% | 43.68x | 7.54x | 0.52x | 1.10x | 0.46x | $779.00M | 7.95% | $8.75B | 41.37 | $14.44B | 7.75 | ||
| ALV | AUTOLIV INC | $120.57 | $89.50 | 34.71% | 14.17x | 11.79x | 0.81x | 3.55x | 0.85x | $767.00M | 8.59% | $2.49B | 33.60 | $10.64B | 7.47 | ||
| VC | VISTEON CORP | $103.20 | $87.89 | 17.42% | 18.43x | 11.76x | 0.73x | 1.71x | 0.57x | $160.00M | 5.81% | $1.61B | 60.35 | $2.54B | 6.54 | ||
| STRT | STRATTEC SECURITY CORP | $86.82 | N/A | N/A | 14.12x | 17.55x | 0.61x | 1.51x | N/A | $58.18M | 16.40% | $240.51M | 58.88 | $256.85M | 5.32 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $39.33 | N/A | N/A | 0.00x | 8.85x | 0.48x | 1.22x | N/A | $87.23M | 9.95% | $717.73M | 32.20 | $1.48B | 9.14 | ||
| HYLN | HYLIION HOLDINGS CORP | $3.95 | N/A | N/A | -12.74x | -12.31x | 119.70x | 3.88x | N/A | -$59.94M | -8.53% | $181.72M | 1.02 | $687.85M | -16.07 | ||
| DCH | DAUCH CORP | $5.67 | N/A | N/A | -7.56x | 6.18x | 0.20x | 0.90x | N/A | $6.40M | 0.48% | $1.50B | 6.31 | $5.68B | 8.91 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $27.63 | N/A | N/A | -12.73x | 14.42x | 0.18x | -4.25x | N/A | -$44.55M | -9.08% | -$115.32M | -6.50 | $1.62B | 10.43 | ||
| SRI | STONERIDGE INC | $7.25 | N/A | N/A | -1.69x | -23.16x | 0.27x | 1.39x | N/A | -$7.39M | -3.61% | $149.13M | 5.28 | $292.14M | -7.94 | ||
| LKQ | LKQ CORP | $24.47 | $24.49 | -0.07% | 13.59x | 8.16x | 0.45x | 0.96x | 0.52x | $625.00M | 10.09% | $6.45B | 25.48 | $11.20B | 8.88 | ||
| ECX | ECARX HOLDINGS INC | $1.10 | N/A | N/A | -6.88x | 31.07x | 0.49x | -1.55x | N/A | N/A | N/A | -$258.70M | -0.71 | $856.94M | N/A | ||
| HSAI | HESAI GROUP | $17.75 | $28.69 | -38.13% | 35.71x | 4.32x | 5.92x | 2.11x | 0.22x | N/A | N/A | $1.31B | 8.40 | $2.73B | N/A | ||
| AEVA | AEVA TECHNOLOGIES INC | $25.26 | N/A | N/A | -9.75x | -14.65x | 75.63x | -128.33x | N/A | -$116.51M | -7.34% | -$12.41M | -0.20 | $1.66B | -12.22 | ||
| WKSP | WORKSPORT LTD | $0.71 | N/A | N/A | -0.26x | -0.62x | 0.45x | 0.45x | N/A | -$22.40M | -291.85% | $19.98M | 1.85 | $12.02M | -0.65 | ||
| SES | SES AI CORP | $0.51 | N/A | N/A | -2.31x | -2.79x | 7.70x | 0.92x | N/A | -$57.60M | -34.06% | $203.25M | 0.61 | $147.67M | -2.40 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $6.76 | N/A | N/A | -0.93x | -31.80x | 0.11x | 0.65x | N/A | -$126.00M | -6.48% | $3.00B | 10.43 | $9.25B | 9.34 | ||
| QS | QUANTUMSCAPE CORP | $5.53 | N/A | N/A | -8.25x | -8.18x | N/A | 3.27x | N/A | -$272.88M | -7.99% | $1.05B | 1.70 | $3.36B | -9.97 | ||
| MNRO | MONRO INC | $12.41 | $5.52 | 124.77% | 53.96x | 40.37x | 0.33x | 0.67x | 0.93x | $10.20M | 2.72% | $582.50M | 19.32 | $906.30M | 10.00 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.85 | N/A | N/A | -0.49x | N/A | 1.76x | 0.51x | N/A | -$16.10M | -50.00% | $62.88M | 3.62 | $11.34M | -0.17 | ||
| MKDW | MKDWELL TECH INC | $11.02 | N/A | N/A | N/A | N/A | 16.88x | 8.85x | N/A | N/A | N/A | $5.78M | 1.25 | $47.18M | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC | $2.08 | N/A | N/A | -4.95x | N/A | 0.40x | 3.46x | N/A | -$596.00k | -1.30% | $13.84M | 0.62 | $70.12M | -16.99 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.52 | $21.01 | -78.48% | 3.18x | N/A | 0.18x | 0.34x | 0.11x | $74.61M | 54.71% | $401.34M | 13.30 | $29.12M | 0.41 | ||
| KNDI | KANDI TECHNOLOGIES GROUP INC | $0.70 | N/A | N/A | -0.61x | N/A | 0.67x | 0.21x | N/A | $96.34M | 164.57% | $270.06M | 3.23 | -$23.90M | 0.29 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.41 | N/A | N/A | -1.08x | -1.30x | 1.73x | 1.89x | N/A | -$52.30M | -56.83% | $48.70M | 0.22 | $101.98M | -1.34 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.24 | N/A | N/A | N/A | N/A | 4.86x | 0.31x | N/A | -$10.48M | -540.73% | $6.23M | 3.99 | -$2.86M | 0.24 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.62 | N/A | N/A | -20.73x | N/A | 0.15x | 2.07x | N/A | $4.43M | 49.52% | $4.97M | 0.35 | $28.73M | 25.90 |