Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MGA | MAGNA INTERNATIONAL INC | $49.21 | $143.10 | -65.61% | 11.61x | 5.05x | 0.33x | 1.19x | 0.14x | $601.00M | 4.27% | $11.88B | 41.52 | $20.13B | 11.92 | |
LEA | LEAR CORP | $135.17 | $268.06 | -49.57% | 13.89x | 7.14x | 0.34x | 1.57x | 0.22x | $622.80M | 7.83% | $4.92B | 83.61 | $9.28B | 6.36 | |
XPEL | XPEL INC | $55.95 | $35.43 | 57.90% | 29.29x | 20.05x | 3.90x | 8.59x | 0.78x | $29.77M | 1.93% | $179.99M | 6.52 | $1.57B | 20.43 | |
ALV | AUTOLIV INC | $117.94 | $94.54 | 24.74% | 20.55x | 12.27x | 0.96x | 3.81x | 0.65x | $413.00M | 4.12% | $2.56B | 30.08 | $11.29B | 10.43 | |
MLR | MILLER INDUSTRIES INC | $49.72 | $42.95 | 15.76% | 9.75x | N/A | 0.49x | 1.64x | 1.16x | -$736.00k | -0.13% | $347.92M | 30.42 | $599.99M | 6.45 | |
DAN | DANA INC | $12.50 | $27.91 | -55.22% | 48.08x | 5.08x | 0.17x | 1.15x | 0.17x | -$23.00M | -1.27% | $1.58B | 10.91 | $4.26B | 5.84 | |
MOD | MODINE MANUFACTURING CO | $90.99 | $43.39 | 109.69% | 21.06x | N/A | 1.96x | 6.53x | 1.62x | $155.30M | 3.26% | $727.40M | 13.91 | $4.93B | 16.78 | |
BWA | BORGWARNER INC | $33.65 | $82.05 | -58.99% | 12.56x | 5.93x | 0.55x | 1.33x | 0.17x | $595.00M | 7.60% | $5.83B | 25.03 | $9.98B | 10.80 | |
GNTX | GENTEX CORP | $35.16 | $11.19 | 214.15% | 19.11x | N/A | 3.54x | 3.52x | 11.26x | $353.86M | 4.35% | $2.31B | 9.99 | $7.91B | 13.23 | |
ALSN | ALLISON TRANSMISSION HOLDINGS INC | $80.03 | N/A | N/A | 10.70x | 12.74x | 2.30x | 5.66x | N/A | $659.00M | 9.44% | $1.23B | 14.14 | $8.93B | 8.21 | |
VC | VISTEON CORP | $111.14 | N/A | N/A | 6.42x | 10.90x | 0.77x | 2.94x | N/A | $142.00M | 4.65% | $1.04B | 37.76 | $2.98B | 8.31 | |
MBLY | MOBILEYE GLOBAL INC | $31.12 | N/A | N/A | -1,037.33x | N/A | 12.05x | 1.68x | N/A | $296.00M | 1.18% | $14.92B | 18.54 | $23.88B | 45.14 | |
LKQ | LKQ CORP | $43.28 | $35.86 | 20.68% | 14.01x | 9.47x | 0.81x | 1.87x | 0.80x | $1.04B | 9.01% | $6.16B | 23.09 | $16.82B | 9.87 | |
CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $3.57 | $30.24 | -88.19% | 2.86x | N/A | 0.19x | 0.31x | 0.05x | $4.46M | 4.15% | $344.46M | 11.41 | $2.05M | 0.03 | |
CVGI | COMMERCIAL VEHICLE GROUP INC | $6.15 | $8.93 | -31.16% | 4.10x | N/A | 0.20x | 1.21x | 3.07x | $18.58M | 9.14% | $172.93M | 5.23 | $344.06M | 5.33 | |
HLLY | HOLLEY INC | $4.10 | $17.61 | -76.71% | 25.63x | 5.47x | 0.73x | 1.11x | 0.09x | $83.64M | 17.39% | $441.15M | 3.76 | $1.03B | 8.72 | |
DORM | DORMAN PRODUCTS INC | $89.81 | $84.36 | 6.45% | 21.85x | 14.28x | 1.46x | 2.39x | 0.51x | $164.79M | 5.83% | $1.17B | 37.14 | $3.42B | 12.61 | |
ADNT | ADIENT PLC | $29.69 | $59.03 | -49.71% | 13.08x | 7.02x | 0.18x | 1.19x | 0.22x | $443.00M | 16.06% | $2.29B | 24.60 | $4.27B | 5.75 | |
STRT | STRATTEC SECURITY CORP | $22.52 | $134.66 | -83.28% | 450.40x | 4.70x | 0.17x | 0.48x | 0.06x | -$17.82M | -19.90% | $191.39M | 48.14 | $93.03M | 3.97 | |
APTV | APTIV PLC | $71.40 | N/A | N/A | 6.80x | 10.04x | 0.99x | 1.73x | N/A | $994.00M | 5.03% | $11.55B | 41.70 | $24.95B | 11.30 | |
AEVA | AEVA TECHNOLOGIES INC | $3.13 | N/A | N/A | -0.95x | -2.85x | 32.95x | 0.72x | N/A | -$124.93M | -87.89% | $228.44M | 5.03 | $130.38M | -0.92 | |
INVZ | INNOVIZ TECHNOLOGIES LTD | $1.01 | N/A | N/A | -1.20x | N/A | 7.11x | 1.09x | N/A | -$99.63M | -66.93% | $153.29M | 1.04 | $173.21M | -1.40 | |
HYLN | HYLIION HOLDINGS CORP | $1.23 | N/A | N/A | -1.81x | -1.24x | 307.50x | 0.74x | N/A | -$124.36M | -55.77% | $306.27M | 1.69 | $220.10M | -1.86 | |
KNDI | KANDI TECHNOLOGIES GROUP INC | $2.61 | N/A | N/A | 130.50x | N/A | 1.66x | 0.56x | N/A | -$114.41M | -55.63% | $404.12M | 5.13 | $175.91M | 11.69 | |
FOXF | FOX FACTORY HOLDING CORP | $39.88 | $19.49 | 104.62% | 13.94x | N/A | 1.15x | 1.37x | 3.68x | $131.89M | 7.82% | $1.22B | 28.88 | $2.33B | 10.77 | |
SMP | STANDARD MOTOR PRODUCTS INC | $33.09 | N/A | N/A | 21.08x | N/A | 0.53x | 1.14x | N/A | $115.63M | 16.09% | $635.06M | 29.24 | $937.95M | 9.89 | |
PLOW | DOUGLAS DYNAMICS INC | $22.37 | N/A | N/A | 22.15x | N/A | 0.90x | 2.22x | N/A | $1.95M | 0.38% | $231.57M | 10.08 | $746.70M | 10.42 | |
MNRO | MONRO INC | $29.91 | N/A | N/A | 27.69x | N/A | 0.72x | 1.36x | N/A | $144.94M | 15.66% | $659.72M | 21.33 | $1.49B | 10.54 | |
PHIN | PHINIA INC | $38.73 | N/A | N/A | 17.85x | N/A | 0.52x | 0.95x | N/A | $100.00M | 5.50% | $1.89B | 40.24 | $2.22B | 8.48 | |
THRM | GENTHERM INC | $50.74 | $7.07 | 618.04% | 41.25x | N/A | 1.13x | 2.48x | 56.29x | $82.05M | 4.93% | $644.72M | 19.67 | $1.70B | 14.08 | |
WKSP | WORKSPORT LTD | $0.38 | N/A | N/A | -0.45x | 1.90x | 4.41x | 0.50x | N/A | -$15.62M | -232.98% | $18.18M | 1.03 | $11.40M | -0.86 | |
WPRT | WESTPORT FUEL SYSTEMS INC | $5.62 | N/A | N/A | -1.94x | 18.73x | 0.29x | 0.60x | N/A | -$28.77M | -29.80% | $160.45M | 9.34 | $124.50M | -3.74 | |
HSAI | HESAI GROUP | $4.28 | N/A | N/A | -8.09x | N/A | 2.08x | 1.01x | N/A | N/A | N/A | $536.43M | 4.24 | $397.55M | N/A | |
SES | SES AI CORP | $1.26 | N/A | N/A | -7.41x | N/A | N/A | 1.25x | N/A | -$72.18M | -18.17% | $358.95M | 1.14 | $375.30M | -7.70 | |
QS | QUANTUMSCAPE CORP | $5.48 | N/A | N/A | -5.71x | -5.22x | N/A | 2.03x | N/A | -$324.54M | -12.81% | $1.34B | 2.90 | $2.68B | -6.81 | |
GGR | GOGORO INC | $1.48 | N/A | N/A | -4.63x | N/A | 0.99x | 1.46x | N/A | -$48.38M | -13.92% | $248.69M | 1.06 | $660.92M | 19.29 | |
LIDR | AEYE INC | $1.00 | N/A | N/A | -0.07x | -0.37x | 3.97x | 0.22x | N/A | -$52.39M | -902.61% | $29.02M | 4.98 | $2.25M | -0.03 | |
SRI | STONERIDGE INC | $15.25 | N/A | N/A | -80.26x | N/A | 0.43x | 1.46x | N/A | -$31.68M | -7.57% | $287.72M | 10.48 | $578.49M | 15.29 | |
LAZR | LUMINAR TECHNOLOGIES INC | $1.43 | N/A | N/A | -0.97x | 28.60x | 7.99x | -2.68x | N/A | -$269.22M | -48.32% | -$224.75M | -0.58 | $1.12B | -2.14 | |
FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.08 | N/A | N/A | -0.60x | N/A | 24.00x | 1.06x | N/A | -$15.05M | -126.20% | $15.39M | 1.39 | $2.28M | N/A | |
ALLG | ALLEGO NV | $1.20 | N/A | N/A | N/A | N/A | 1.85x | -5.92x | N/A | -$92.86M | -28.92% | -$54.22M | -0.20 | $698.60M | N/A | |
GTX | GARRETT MOTION INC | $9.85 | N/A | N/A | -31.77x | N/A | 0.42x | -3.19x | N/A | $382.00M | 23.28% | -$735.00M | -4.41 | $3.74B | 6.27 | |
MPAA | MOTORCAR PARTS OF AMERICA INC | $5.55 | N/A | N/A | -2.22x | N/A | 0.15x | 0.39x | N/A | $47.06M | 43.19% | $281.75M | 14.35 | $327.49M | 4.21 | |
SYPR | SYPRIS SOLUTIONS INC | $1.42 | N/A | N/A | -20.29x | N/A | 0.23x | 1.42x | N/A | -$13.23M | -42.61% | $22.47M | 1.03 | $39.76M | 9.83 | |
ECX | ECARX HOLDINGS INC | $1.53 | N/A | N/A | -0.55x | N/A | 0.11x | -3.98x | N/A | -$1.30B | -252.48% | -$129.78M | -0.39 | $1.74B | -2.35 | |
CPS | COOPER-STANDARD HOLDINGS INC | $15.45 | N/A | N/A | -1.33x | N/A | 0.09x | -3.27x | N/A | $36.53M | 13.75% | -$81.30M | -4.73 | $1.30B | 27.72 | |
AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC | $7.56 | N/A | N/A | -26.07x | 4.09x | 0.15x | 1.46x | N/A | $202.40M | 22.87% | $604.90M | 5.17 | $3.25B | 4.89 | |
GT | GOODYEAR TIRE & RUBBER CO | $11.93 | N/A | N/A | -4.93x | 3.08x | 0.17x | 0.73x | N/A | $81.00M | 2.38% | $4.67B | 16.38 | $11.13B | 13.01 | |
SUP | SUPERIOR INDUSTRIES INTERNATIONAL INC | $3.76 | N/A | N/A | -0.79x | N/A | 0.08x | -1.23x | N/A | $23.27M | 22.02% | -$85.94M | -3.06 | $519.97M | 13.56 | |
CREV | CARBON REVOLUTION PUBLIC LTD CO | $14.55 | N/A | N/A | -91.51x | N/A | 22.77x | N/A | N/A | -$27.64M | -7.52% | $6.63M | 0.26 | N/A | N/A |