| Ticker | Company  | Zen Rating  | Price  | Value  | Graham Fair Value  | Graham Fair Value %  | P/E  | Forward P/E  | P/S  | P/B  | PEG  | Free Cash Flow  | Free Cash Flow Yield  | Book Value  | BVPS  | EV  | EV/EBITDA  | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BHC | BAUSCH HEALTH COMPANIES INC  | $7.02 | $26.77 | -73.77% | 7.24x | 1.76x | 0.26x | -4.60x | 0.12x | $1.08B | 41.58% | -$565.00M | -1.52 | $22.30B | 6.70 | ||
| HUMA | HUMACYTE INC  | $1.67 | N/A | N/A | -3.71x | -4.84x | 334.00x | 65.27x | N/A | -$106.29M | -40.96% | $4.05M | 0.03 | $259.90M | -6.37 | ||
| TGTX | TG THERAPEUTICS INC  | $34.78 | $15.34 | 126.73% | 84.83x | 45.09x | 11.24x | 19.96x | 1.01x | -$59.24M | -1.16% | $276.43M | 1.88 | $5.64B | 57.84 | ||
| HOUS | ANYWHERE REAL ESTATE INC  | $10.05 | N/A | N/A | -10.69x | -101.93x | 0.19x | 0.75x | N/A | $41.00M | 3.66% | $1.49B | 13.40 | $4.03B | 17.07 | ||
| BMRN | BIOMARIN PHARMACEUTICAL INC  | $53.57 | $42.19 | 26.99% | 19.69x | 17.64x | 3.32x | 1.70x | 0.77x | $832.13M | 8.09% | $6.06B | 31.54 | $9.64B | 12.47 | ||
| AIG | AMERICAN INTERNATIONAL GROUP INC  | $78.96 | $68.70 | 14.93% | 15.13x | 11.99x | 1.63x | 1.05x | 0.78x | $3.16B | 6.98% | $41.50B | 72.45 | $51.18B | 5.93 | ||
| MKC | MCCORMICK & CO INC  | $64.16 | $23.81 | 169.52% | 22.12x | 21.11x | 2.54x | 2.99x | 3.56x | $655.20M | 3.80% | $5.75B | 21.42 | $21.48B | 16.16 | ||
| CENN | CENNTRO INC  | $0.21 | N/A | N/A | -0.16x | N/A | 0.27x | 0.14x | N/A | -$18.72M | -244.76% | $79.63M | 2.19 | $27.81M | -0.80 | ||
| PRM | PERIMETER SOLUTIONS INC  | $23.51 | $13.99 | 68.06% | 44.36x | 17.91x | 5.42x | 3.13x | 0.81x | $184.50M | 5.35% | $1.11B | 7.57 | $3.84B | 37.33 | ||
| MGNI | MAGNITE INC  | $17.88 | $11.59 | 54.28% | 57.68x | 19.40x | 3.70x | 3.31x | 0.69x | $169.37M | 6.69% | $768.47M | 5.43 | $2.74B | 21.62 | ||
| EXE | EXPAND ENERGY CORP  | $103.31 | $81.60 | 26.60% | 32.80x | 18.74x | 2.27x | 1.36x | 0.61x | $1.42B | 5.79% | $18.15B | 76.19 | $28.92B | 6.75 | ||
| YYAI | CONNEXA SPORTS TECHNOLOGIES INC  | $2.26 | N/A | N/A | -0.11x | N/A | 0.07x | 0.03x | N/A | -$1.39M | -211.24% | $26.16M | 89.81 | $605.56k | 0.07 | ||
| TPR | TAPESTRY INC  | $109.82 | $36.87 | 197.85% | 130.74x | 19.84x | 3.40x | 26.65x | 1.29x | $1.09B | 4.59% | $857.80M | 3.96 | $25.66B | 48.74 | ||
| INTR | INTER & CO INC  | $9.16 | $24.42 | -62.48% | 19.53x | 2.90x | 2.99x | 2.37x | 0.16x | $1.92B | 47.69% | $1.70B | 3.87 | $4.66B | 11.63 | ||
| NNE | NANO NUCLEAR ENERGY INC  | $47.54 | N/A | N/A | -51.12x | -36.66x | N/A | 8.73x | N/A | -$21.03M | -1.13% | $226.31M | 5.81 | $1.77B | -51.90 | ||
| ABCL | ABCELLERA BIOLOGICS INC  | $5.55 | N/A | N/A | -9.91x | -8.92x | 71.15x | 1.62x | N/A | -$143.29M | -8.67% | $1.02B | 3.44 | $1.54B | -13.49 | ||
| ETR | ENTERGY CORP  | $96.09 | $33.68 | 185.33% | 23.27x | 24.33x | 3.37x | 2.58x | 3.84x | -$2.37B | -5.52% | $16.66B | 37.31 | $71.84B | 11.64 | ||
| EVH | EVOLENT HEALTH INC  | $6.67 | N/A | N/A | -4.17x | 26.84x | 0.35x | 0.87x | N/A | -$63.14M | -8.17% | $896.01M | 7.73 | $1.46B | -66.83 | ||
| REVG | REV GROUP INC  | $51.27 | $33.98 | 50.90% | 23.74x | 18.95x | 1.04x | 6.46x | 0.90x | $204.10M | 8.16% | $387.30M | 7.94 | $2.58B | 14.12 | ||
| FIP | FTAI INFRASTRUCTURE INC  | $5.34 | N/A | N/A | -2.25x | -7.14x | 1.40x | 3.06x | N/A | -$363.18M | -58.86% | $202.65M | 1.75 | $4.06B | 38.01 | ||
| CFG | CITIZENS FINANCIAL GROUP INC  | $50.87 | $45.75 | 11.18% | 15.32x | 13.09x | 3.06x | 0.87x | 0.73x | $1.16B | 5.24% | $25.23B | 58.19 | $25.49B | 10.80 | ||
| AVDL | AVADEL PHARMACEUTICALS PLC  | $18.89 | N/A | N/A | -629.67x | 82.78x | 8.26x | 20.22x | N/A | $5.27M | 0.29% | $90.71M | 0.94 | $1.81B | 230.01 | ||
| CE | CELANESE CORP  | $38.44 | N/A | N/A | -2.59x | 8.76x | 0.42x | 0.80x | N/A | $632.00M | 15.01% | $5.28B | 48.17 | $16.27B | 73.30 | ||
| W | WAYFAIR INC  | $103.51 | N/A | N/A | -40.28x | 47.84x | 1.10x | -4.87x | N/A | $286.00M | 2.13% | -$2.77B | -21.29 | $15.93B | 151.67 | ||
| AXTA | AXALTA COATING SYSTEMS LTD  | $28.47 | $23.12 | 23.13% | 13.62x | 11.17x | 1.18x | 2.67x | 0.99x | $339.00M | 5.58% | $2.28B | 10.68 | $8.87B | 8.55 | ||
| INSM | INSMED INC  | $189.60 | N/A | N/A | -30.73x | -31.32x | 89.82x | 42.76x | N/A | -$906.14M | -2.26% | $945.57M | 4.47 | $40.84B | -37.94 | ||
| QSR | RESTAURANT BRANDS INTERNATIONAL INC  | $65.69 | $33.49 | 96.14% | 23.21x | 17.71x | 2.33x | 6.37x | 1.46x | $1.40B | 6.50% | $3.38B | 10.31 | $35.97B | 16.71 | ||
| PAGS | PAGSEGURO DIGITAL LTD  | $9.59 | $52.66 | -81.79% | 7.35x | 1.22x | 0.87x | 1.18x | 0.08x | -$25.84M | -0.81% | $2.67B | 8.10 | $10.39B | 6.55 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC  | $53.23 | $17.42 | 205.64% | 88.72x | 55.66x | 8.05x | 9.01x | 1.44x | -$435.26M | -12.10% | $399.14M | 5.91 | $4.01B | 32.21 | ||
| PPG | PPG INDUSTRIES INC  | $97.75 | $70.65 | 38.36% | 22.07x | 12.58x | 1.55x | 2.81x | 0.82x | $725.00M | 3.31% | $7.80B | 34.76 | $28.02B | 13.03 | ||
| FRPT | FRESHPET INC  | $49.21 | $17.86 | 175.58% | 69.31x | 46.12x | 2.30x | 2.24x | 1.35x | -$7.07M | -0.29% | $1.07B | 21.97 | $2.65B | 20.31 | ||
| HAIN | HAIN CELESTIAL GROUP INC  | $1.16 | N/A | N/A | -0.20x | 14.74x | 0.07x | 0.22x | N/A | $10.80M | 10.34% | $475.01M | 5.27 | $820.49M | -1.95 | ||
| OMC | OMNICOM GROUP INC  | $75.02 | $77.81 | -3.58% | 10.98x | 8.66x | 0.90x | 3.14x | 0.75x | $1.67B | 11.47% | $4.61B | 23.80 | $18.14B | 7.67 | ||
| PRGO | PERRIGO CO PLC  | $20.74 | N/A | N/A | -35.76x | 6.83x | 0.66x | 0.64x | N/A | $294.60M | 10.28% | $4.47B | 32.36 | $6.05B | 10.25 | ||
| SE | SEA LTD  | $156.25 | $46.25 | 237.82% | 76.59x | 51.92x | 4.78x | 9.55x | 1.71x | $4.25B | 4.59% | $9.68B | 16.32 | $92.38B | N/A | ||
| BROS | DUTCH BROS INC  | $55.54 | $8.70 | 538.66% | 146.16x | 79.78x | 4.93x | 15.25x | 3.22x | $41.99M | 0.63% | $599.06M | 4.96 | $9.84B | 49.78 | ||
| FINV | FINVOLUTION GROUP  | $6.11 | $109.14 | -94.40% | 4.01x | 0.52x | 0.81x | 0.71x | 0.02x | $310.12M | 19.82% | $2.20B | 8.59 | $737.37M | N/A | ||
| ES | EVERSOURCE ENERGY  | $73.81 | $42.45 | 73.88% | 31.95x | 15.15x | 2.09x | 1.75x | 0.96x | -$1.01B | -3.72% | $15.67B | 42.49 | $56.83B | 14.30 | ||
| LQDA | LIQUIDIA CORP  | $24.36 | N/A | N/A | -14.33x | -15.01x | 107.79x | 138.07x | N/A | -$120.47M | -5.78% | $15.19M | 0.18 | $2.12B | -17.44 | ||
| ALK | ALASKA AIR GROUP INC  | $41.73 | $53.22 | -21.59% | 16.49x | 17.02x | 0.37x | 1.22x | 0.41x | -$8.00M | -0.16% | $3.94B | 33.17 | $10.41B | 7.62 | ||
| UL | UNILEVER PLC  | $60.19 | $23.45 | 156.69% | 22.74x | 19.97x | 2.10x | 7.05x | 2.86x | $10.96B | 7.43% | $20.94B | 8.54 | $180.14B | 14.37 | ||
| RELY | REMITLY GLOBAL INC  | $16.04 | $2.94 | 446.30% | 229.14x | 128.94x | 2.25x | 4.32x | 2.38x | $334.79M | 10.20% | $764.92M | 3.74 | $2.82B | 58.16 | ||
| FIS | FIDELITY NATIONAL INFORMATION SERVICES INC  | $62.52 | $17.57 | 255.87% | 329.05x | 10.76x | 3.18x | 2.31x | 1.43x | $1.83B | 5.57% | $14.17B | 26.99 | $44.98B | 16.70 | ||
| ENTG | ENTEGRIS INC  | $91.57 | $32.02 | 185.98% | 47.94x | 33.01x | 4.31x | 3.57x | 1.65x | $330.77M | 2.38% | $3.89B | 25.63 | $17.39B | 19.35 | ||
| OI | O-I GLASS INC  | $11.29 | N/A | N/A | -6.84x | 7.43x | 0.27x | 1.27x | N/A | $28.00M | 1.61% | $1.37B | 8.89 | $6.39B | 10.07 | ||
| PGY | PAGAYA TECHNOLOGIES LTD  | $26.89 | N/A | N/A | -5.19x | 35.03x | 1.89x | 6.07x | N/A | $64.11M | 3.15% | $335.49M | 4.43 | $2.51B | -7.72 | ||
| ARMK | ARAMARK  | $37.88 | $23.45 | 61.53% | 27.65x | 16.24x | 0.56x | 3.23x | 0.92x | $291.81M | 2.93% | $3.08B | 11.74 | $16.07B | 12.53 | ||
| APO | APOLLO GLOBAL MANAGEMENT INC  | $124.31 | $88.99 | 39.68% | 22.98x | 15.96x | 2.87x | 3.68x | 0.82x | $4.12B | 5.65% | $19.32B | 32.93 | $68.28B | 12.52 | ||
| LNG | CHENIERE ENERGY INC  | $212.00 | N/A | N/A | 11.79x | 13.54x | 2.45x | 6.76x | N/A | $2.22B | 4.78% | $6.75B | 30.78 | $69.42B | 8.70 | ||
| DBX | DROPBOX INC  | $29.00 | $23.09 | 25.59% | 18.83x | 10.62x | 3.31x | -7.59x | 0.77x | $859.00M | 10.20% | -$1.08B | -3.71 | $10.23B | 14.17 | ||
| OKTA | OKTA INC  | $91.53 | $28.00 | 226.91% | 95.34x | 26.67x | 5.81x | 2.39x | 1.54x | $838.00M | 5.22% | $6.75B | 38.49 | $16.20B | 56.05 | ||
| DOCU | DOCUSIGN INC  | $73.14 | $33.43 | 118.79% | 52.62x | 19.46x | 4.79x | 7.40x | 1.09x | $935.75M | 6.31% | $1.99B | 9.81 | $14.24B | 33.42 | ||
| FRMI | FERMI INC  | $26.21 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$1.77M | -0.01 | N/A | N/A | ||
| CELH | CELSIUS HOLDINGS INC  | $60.23 | $11.80 | 410.30% | 177.15x | 52.60x | 10.66x | 35.03x | 2.30x | $205.81M | 1.45% | $443.11M | 1.88 | $14.57B | 84.57 | ||
| DQ | DAQO NEW ENERGY CORP  | $32.66 | N/A | N/A | N/A | -9.82x | 3.45x | 0.51x | N/A | -$262.53M | -11.90% | $4.35B | 64.46 | $1.65B | N/A | ||
| SRE | SEMPRA  | $91.94 | $40.63 | 126.29% | 22.15x | 20.07x | 4.50x | 1.89x | 2.12x | -$4.37B | -7.29% | $31.70B | 48.57 | $98.40B | 14.30 | ||
| ULCC | FRONTIER GROUP HOLDINGS INC  | $3.86 | N/A | N/A | -24.13x | -4.99x | 0.23x | 1.74x | N/A | -$441.00M | -50.08% | $506.00M | 2.22 | $5.19B | 61.03 | ||
| SONY | SONY GROUP CORP  | $27.89 | $223.83 | -87.54% | 21.91x | 0.15x | 2.17x | 3.29x | 0.05x | $13.26B | 7.26% | $55.53B | 8.48 | $185.62B | 10.18 | ||
| CRSP | CRISPR THERAPEUTICS AG  | $63.99 | N/A | N/A | -11.83x | -10.13x | 146.43x | 3.40x | N/A | -$325.57M | -5.84% | $1.71B | 19.65 | $5.83B | -13.11 | ||
| VZLA | VIZSLA SILVER CORP  | $4.11 | N/A | N/A | -141.72x | -105.12x | N/A | 3.24x | N/A | -$26.31M | -2.02% | $435.64M | 1.38 | $1.20B | -120.88 | ||
| NWG | NATWEST GROUP PLC  | $15.47 | N/A | N/A | 8.80x | 24.03x | 2.89x | 1.10x | N/A | N/A | N/A | $56.48B | 14.07 | $115.99B | N/A | ||
| WRB | BERKLEY W R CORP  | $71.34 | $32.76 | 117.79% | 16.14x | 16.41x | 1.89x | 2.91x | 3.95x | $3.43B | 12.69% | $9.29B | 24.51 | $27.95B | 11.93 | ||
| DYN | DYNE THERAPEUTICS INC  | $22.58 | N/A | N/A | -5.85x | -6.10x | N/A | 5.62x | N/A | -$361.93M | -14.07% | $571.45M | 5.02 | $2.85B | -6.94 |