| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RSI | RUSH STREET INTERACTIVE INC | $13.62 | $6.73 | 102.25% | 45.40x | 21.89x | 1.11x | 17.06x | 0.76x | $148.00M | 9.79% | $185.08M | 1.67 | $2.81B | 20.07 | ||
| KLAC | KLA CORP | $167.43 | $43.50 | 284.88% | 45.50x | 43.67x | 16.17x | 34.45x | 1.90x | $3.77B | 1.72% | $6.35B | 4.84 | $222.99B | 35.48 | ||
| NGVT | INGEVITY CORP | $75.37 | $49.00 | 53.83% | 47.70x | 13.79x | 2.23x | 55.25x | 0.54x | $154.90M | 5.98% | $46.90M | 1.36 | $3.73B | 14.96 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $356.93 | $73.59 | 385.02% | 47.72x | 39.05x | 6.26x | -12.05x | 2.76x | $1.84B | 2.32% | -$6.59B | -29.63 | $92.56B | 28.55 |