Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
TCPC | BLACKROCK TCP CAPITAL CORP | $10.42 | N/A | N/A | 29.77x | N/A | 3.01x | 0.94x | N/A | $166.28M | 25.72% | $953.48M | 15.37 | $2.08B | 29.58 | |
FIX | COMFORT SYSTEMS USA INC | $301.94 | $124.46 | 142.60% | 29.81x | 51.18x | 1.94x | 7.86x | 1.53x | $562.29M | 5.21% | $1.37B | 38.40 | $10.98B | 19.95 | |
SKT | TANGER INC | $27.43 | $31.13 | -11.89% | 29.82x | 14.91x | 6.26x | 5.40x | 0.37x | -$224.43M | -7.48% | $555.80M | 5.08 | $4.55B | 17.18 | |
KWR | QUAKER CHEMICAL CORP | $187.51 | $53.64 | 249.58% | 29.91x | 23.71x | 1.73x | 2.44x | 3.41x | $240.22M | 7.12% | $1.38B | 76.94 | $3.96B | 13.14 | |
DJCO | DAILY JOURNAL CORP | $353.60 | $99.29 | 256.14% | 29.99x | N/A | 6.82x | 2.29x | 3.58x | $11.47M | 2.36% | $213.08M | 154.74 | $541.60M | 21.85 | |
CHE | CHEMED CORP | $566.10 | $209.44 | 170.29% | 30.14x | 25.20x | 3.73x | 7.24x | 1.86x | $302.94M | 3.54% | $1.18B | 78.27 | $8.40B | 19.65 | |
NDSN | NORDSON CORP | $260.95 | $112.11 | 132.76% | 30.24x | 23.87x | 5.62x | 5.48x | 1.41x | $657.60M | 4.42% | $2.72B | 47.74 | $16.54B | 20.36 | |
AME | AMETEK INC | $173.98 | $45.23 | 284.62% | 30.52x | 28.24x | 6.08x | 4.60x | 4.37x | $1.60B | 3.99% | $8.73B | 37.87 | $43.10B | 21.27 | |
ATR | APTARGROUP INC | $145.38 | $29.11 | 399.49% | 30.54x | 30.16x | 2.71x | 4.10x | 17.08x | $263.98M | 2.75% | $2.35B | 35.55 | $9.91B | 14.16 | |
EVTC | EVERTEC INC | $37.62 | $38.14 | -1.36% | 30.59x | 14.30x | 3.54x | 4.14x | 0.42x | $139.34M | 5.66% | $594.29M | 9.08 | $3.13B | 14.40 | |
ICE | INTERCONTINENTAL EXCHANGE INC | $128.68 | $55.26 | 132.85% | 30.64x | 21.13x | 7.33x | 2.87x | 1.40x | $3.05B | 4.21% | $25.72B | 45.60 | $94.83B | 19.56 | |
WMT | WALMART INC | $58.85 | $19.29 | 205.11% | 30.65x | 24.98x | 0.73x | 5.65x | 2.35x | $15.37B | 3.23% | $83.86B | 10.38 | $525.67B | 14.76 | |
ENSG | ENSIGN GROUP INC | $119.45 | $37.26 | 220.60% | 30.71x | N/A | 1.75x | 4.31x | 2.63x | $186.86M | 2.78% | $1.58B | 28.01 | $8.22B | 22.39 | |
YMM | FULL TRUCK ALLIANCE CO LTD | $8.52 | $29.42 | -71.04% | 30.76x | N/A | 7.71x | 1.82x | 0.11x | $300.24M | 3.33% | $4.92B | 4.67 | $8.04B | 24.14 | |
AXTA | AXALTA COATING SYSTEMS LTD | $34.21 | $26.06 | 31.26% | 30.82x | 14.50x | 1.45x | 4.36x | 0.60x | $542.90M | 7.19% | $1.73B | 7.85 | $10.35B | 12.44 | |
ODD | ODDITY TECH LTD | $32.90 | $33.38 | -1.45% | 31.04x | N/A | 3.68x | 6.61x | 0.42x | $81.84M | 4.37% | $283.11M | 4.98 | $1.85B | 22.27 | |
ESBA | EMPIRE STATE REALTY OP LP | $9.33 | N/A | N/A | 31.10x | N/A | 3.32x | 0.15x | N/A | $182.06M | 7.42% | $1.72B | 6.52 | $2.09B | 5.51 | |
NVEE | NV5 GLOBAL INC | $92.29 | $19.22 | 380.14% | 31.18x | N/A | 1.62x | 1.89x | 10.86x | $45.76M | 3.29% | $775.80M | 51.43 | $1.64B | 12.35 | |
ZTS | ZOETIS INC | $158.50 | $50.63 | 213.04% | 31.20x | 24.88x | 8.56x | 14.52x | 2.44x | $1.63B | 2.22% | $5.00B | 10.84 | $77.29B | 21.06 | |
HCM | HUTCHMED (CHINA) LTD | $18.76 | $10.34 | 81.35% | 31.27x | -34.11x | 3.80x | 4.47x | 0.93x | $186.65M | 5.85% | $730.54M | 4.30 | $3.07B | N/A | |
PAYC | PAYCOM SOFTWARE INC | $186.24 | $69.00 | 169.92% | 31.51x | 26.05x | 6.35x | 8.23x | 1.78x | $292.57M | 2.72% | $1.30B | 22.58 | $10.42B | 17.72 | |
PRGS | PROGRESS SOFTWARE CORP | $50.11 | $12.67 | 295.51% | 31.52x | N/A | 3.07x | 4.69x | 4.45x | $192.16M | 8.75% | $461.74M | 10.54 | $2.74B | 21.52 | |
IQV | IQVIA HOLDINGS INC | $232.94 | $118.60 | 96.40% | 31.52x | 19.19x | 2.86x | 6.92x | 1.04x | $1.50B | 3.50% | $6.11B | 33.25 | $54.80B | 16.83 | |
KMDA | KAMADA LTD | $5.37 | $3.94 | 36.28% | 31.59x | 26.85x | 2.17x | 1.26x | 0.62x | -$1.53M | -0.50% | $244.02M | 4.25 | $276.84M | 12.34 | |
INTC | INTEL CORP | $30.37 | N/A | N/A | 31.64x | 138.49x | 2.33x | 1.22x | N/A | -$12.27B | -9.53% | $105.97B | 24.98 | $174.81B | 16.78 | |
LRCX | LAM RESEARCH CORP | $868.10 | $390.13 | 122.52% | 31.75x | 24.13x | 7.98x | 14.15x | 1.27x | $4.54B | 4.00% | $8.02B | 61.31 | $112.81B | 25.46 | |
MYRG | MYR GROUP INC | $164.82 | $53.72 | 206.82% | 31.76x | 27.11x | 0.76x | 4.16x | 2.29x | -$43.41M | -1.58% | $663.72M | 39.72 | $2.84B | 15.14 | |
MSCI | MSCI INC | $470.03 | $129.76 | 262.24% | 31.97x | 30.96x | 14.23x | -57.24x | 3.35x | $1.18B | 3.17% | -$650.52M | -8.21 | $41.36B | 23.67 | |
ODFL | OLD DOMINION FREIGHT LINE INC | $182.49 | $54.03 | 237.74% | 32.21x | 28.34x | 6.81x | 9.33x | 2.78x | $860.46M | 2.15% | $4.26B | 19.46 | $39.37B | 19.77 | |
GLDD | GREAT LAKES DREDGE & DOCK CORP | $6.84 | N/A | N/A | 32.57x | N/A | 0.77x | 1.18x | N/A | -$72.72M | -15.99% | $385.55M | 5.80 | $935.06M | 12.81 | |
RSG | REPUBLIC SERVICES INC | $186.00 | $39.35 | 372.63% | 32.63x | 31.31x | 3.85x | 5.41x | 8.07x | $2.00B | 3.41% | $10.82B | 34.32 | $71.32B | 16.10 | |
FDS | FACTSET RESEARCH SYSTEMS INC | $419.57 | $143.12 | 193.16% | 32.65x | 26.44x | 7.42x | 8.88x | 2.02x | $609.45M | 3.81% | $1.80B | 47.29 | $17.31B | 21.13 | |
SP | SP PLUS CORP | $51.66 | N/A | N/A | 32.70x | N/A | 0.57x | 4.08x | N/A | $34.70M | 3.41% | $250.80M | 12.75 | $1.57B | 14.23 | |
INBK | FIRST INTERNET BANCORP | $31.11 | N/A | N/A | 32.75x | N/A | 3.26x | 0.74x | N/A | $6.31M | 2.30% | $362.80M | 41.05 | $583.16M | 54.56 | |
WSO | WATSCO INC | $450.71 | N/A | N/A | 32.85x | 33.12x | 2.74x | 8.95x | N/A | $527.78M | 2.65% | $2.23B | 50.37 | $20.15B | 27.52 | |
A | AGILENT TECHNOLOGIES INC | $138.69 | $70.96 | 95.45% | 32.86x | 23.08x | 6.03x | 6.57x | 1.02x | $1.65B | 4.06% | $6.19B | 21.12 | $41.45B | 24.53 | |
RMD | RESMED INC | $215.01 | $66.28 | 224.38% | 32.98x | 28.59x | 6.89x | 6.82x | 2.47x | $1.09B | 3.45% | $4.63B | 31.51 | $32.52B | 22.34 | |
SBT | STERLING BANCORP INC | $4.96 | N/A | N/A | 33.07x | N/A | 3.29x | 0.79x | N/A | -$25.34M | -10.08% | $327.72M | 6.47 | -$262.40M | -22.06 | |
DOCS | DOXIMITY INC | $24.01 | $12.37 | 94.03% | 33.35x | 22.87x | 9.55x | 5.18x | 1.00x | $161.60M | 3.61% | $864.61M | 4.64 | $4.37B | 23.43 | |
DPZ | DOMINOS PIZZA INC | $516.42 | $156.24 | 230.53% | 33.38x | 30.47x | 3.97x | -4.49x | 2.53x | $493.10M | 2.74% | -$4.01B | -114.92 | $22.80B | 24.08 | |
ALRS | ALERUS FINANCIAL CORP | $19.79 | N/A | N/A | 33.54x | N/A | 2.37x | 1.06x | N/A | $25.81M | 6.55% | $369.13M | 18.53 | $639.60M | 26.25 | |
MNTK | MONTAUK RENEWABLES INC | $3.69 | $18.18 | -79.71% | 33.55x | 5.05x | 2.99x | 2.12x | 0.07x | -$22.04M | -4.20% | $250.24M | 1.77 | $524.52M | 11.58 | |
WM | WASTE MANAGEMENT INC | $206.76 | $67.94 | 204.32% | 33.62x | 28.36x | 4.01x | 11.71x | 2.12x | $2.14B | 2.58% | $7.08B | 17.66 | $98.70B | 16.98 | |
WEX | WEX INC | $209.41 | $206.70 | 1.31% | 33.67x | 14.84x | 3.38x | 4.94x | 0.42x | $580.50M | 6.63% | $1.78B | 42.53 | $11.02B | 12.59 | |
IMAX | IMAX CORP | $16.19 | $8.67 | 86.65% | 33.73x | 22.80x | 2.32x | 3.29x | 0.94x | -$9.27M | -1.09% | $258.80M | 4.93 | $1.07B | 9.86 | |
FAST | FASTENAL CO | $68.18 | $13.35 | 410.81% | 33.75x | 33.42x | 5.29x | 11.38x | 10.56x | $1.20B | 3.08% | $3.43B | 5.99 | $39.28B | 23.02 | |
ADC | AGREE REALTY CORP | $57.52 | $33.34 | 72.52% | 33.84x | 13.57x | 10.30x | 1.12x | 0.84x | -$668.57M | -11.59% | $5.18B | 51.64 | $8.29B | 18.49 | |
MSFT | MICROSOFT CORP | $394.94 | $101.43 | 289.38% | 34.08x | 33.58x | 12.41x | 11.60x | 3.66x | $70.58B | 2.40% | $253.15B | 34.07 | $2.94T | 22.97 | |
INTR | INTER & CO INC | $5.05 | $2.49 | 103.08% | 34.35x | 24.05x | 2.17x | 1.38x | 1.05x | $1.48B | 72.79% | $1.47B | 3.65 | $2.56B | 14.87 | |
ADI | ANALOG DEVICES INC | $193.89 | $133.06 | 45.71% | 34.44x | 19.22x | 8.31x | 2.70x | 0.66x | $3.24B | 3.37% | $35.55B | 71.70 | $101.84B | 18.31 | |
TXRH | TEXAS ROADHOUSE INC | $157.06 | $44.03 | 256.73% | 34.44x | 30.38x | 2.27x | 9.19x | 2.89x | $220.06M | 2.09% | $1.14B | 17.07 | $11.16B | 22.34 | |
MTD | METTLER TOLEDO INTERNATIONAL INC | $1,249.75 | $534.83 | 133.67% | 34.62x | 25.84x | 7.21x | -179.03x | 1.30x | $861.39M | 3.15% | -$149.94M | -6.86 | $28.85B | 24.61 | |
KLAC | KLA CORP | $666.04 | $188.70 | 252.96% | 34.67x | 28.03x | 9.36x | 28.98x | 2.80x | $3.08B | 3.43% | $3.09B | 22.93 | $94.46B | 25.34 | |
WLDN | WILLDAN GROUP INC | $28.66 | N/A | N/A | 34.95x | N/A | 0.75x | 1.97x | N/A | $29.36M | 7.65% | $199.85M | 14.92 | $485.35M | 12.00 | |
AEIS | ADVANCED ENERGY INDUSTRIES INC | $96.08 | $89.66 | 7.15% | 35.19x | 15.67x | 2.30x | 3.15x | 0.45x | $124.99M | 3.48% | $1.14B | 30.59 | $3.61B | 20.16 | |
NVMI | NOVA LTD | $167.34 | $49.51 | 237.99% | 35.38x | N/A | 9.31x | 6.47x | 2.49x | $106.34M | 2.20% | $750.75M | 26.04 | $4.87B | 28.51 | |
PTLO | PORTILLO's INC | $12.03 | $4.90 | 145.45% | 35.38x | 26.73x | 0.95x | 2.73x | 1.39x | -$17.06M | -2.64% | $322.38M | 5.99 | $1.42B | 19.33 | |
THRM | GENTHERM INC | $51.92 | $10.40 | 399.12% | 35.56x | N/A | 1.12x | 2.54x | 7.61x | $41.60M | 2.54% | $647.06M | 20.51 | $1.77B | 14.00 | |
HAYW | HAYWARD HOLDINGS INC | $13.52 | $15.73 | -14.05% | 35.58x | 12.75x | 2.90x | 2.21x | 0.35x | $154.16M | 5.35% | $1.31B | 6.15 | $3.81B | 16.75 | |
HOLX | HOLOGIC INC | $76.28 | $49.07 | 55.44% | 35.98x | 19.97x | 4.59x | 3.85x | 0.71x | $858.70M | 4.72% | $4.65B | 19.50 | $18.55B | 17.45 | |
ICLR | ICON PLC | $301.61 | $137.85 | 118.79% | 36.34x | 20.70x | 3.03x | 2.64x | 1.14x | $1.17B | 4.70% | $9.43B | 114.23 | $28.19B | 17.39 | |
HAE | HAEMONETICS CORP | $92.13 | $36.39 | 153.16% | 36.85x | 25.52x | 3.68x | 4.96x | 1.42x | $123.92M | 2.65% | $943.32M | 18.58 | $5.36B | 20.31 | |
TMO | THERMO FISHER SCIENTIFIC INC | $574.99 | $367.71 | 56.37% | 37.05x | 21.23x | 5.18x | 4.69x | 0.71x | $7.01B | 3.16% | $46.74B | 121.08 | $246.09B | 22.25 | |
AZN | ASTRAZENECA PLC | $76.41 | $41.37 | 84.69% | 37.36x | 17.33x | 4.97x | 6.33x | 0.89x | $8.23B | 3.48% | $37.45B | 12.09 | $263.61B | 18.51 |