| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DBX | DROPBOX INC | $33.33 | $24.74 | 34.74% | 18.02x | 10.68x | 3.10x | -3.87x | 0.70x | $998.40M | 12.74% | -$2.01B | -8.55 | $10.58B | 11.92 | ||
| HTHT | H WORLD GROUP LTD | $43.25 | $23.42 | 84.66% | 18.04x | N/A | 3.49x | 8.26x | 1.23x | $1.07B | 8.03% | $1.61B | 5.24 | $16.71B | 12.86 | ||
| GHC | GRAHAM HOLDINGS CO | $1,233.96 | $483.32 | 155.31% | 18.08x | 17.71x | 1.07x | 1.12x | 2.88x | $293.33M | 5.49% | $4.73B | 1,092.76 | $6.36B | 9.10 |