| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| HESM | HESS MIDSTREAM LP | $40.12 | $18.43 | 117.72% | 13.88x | 13.69x | 3.18x | 15.97x | 3.49x | $795.80M | 15.35% | $518.00M | 4.01 | $12.04B | 12.90 | ||
| ABCB | AMERIS BANCORP | $88.91 | $44.52 | 99.72% | 13.94x | 13.00x | 5.13x | 1.47x | 2.39x | $504.91M | 8.41% | $4.08B | 60.44 | $5.68B | 9.50 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $37.72 | $21.39 | 76.36% | 13.97x | 13.02x | 1.58x | 2.76x | 1.60x | $2.20B | 2.69% | $29.53B | 13.65 | $115.13B | 11.82 | ||
| AMG | AFFILIATED MANAGERS GROUP INC | $375.62 | $317.69 | 18.23% | 13.97x | 10.36x | 4.74x | 3.21x | 0.67x | $1.06B | 10.48% | $3.09B | 115.29 | $12.46B | 10.33 | ||
| BMY | BRISTOL MYERS SQUIBB CO | $63.63 | $33.93 | 87.51% | 13.98x | 9.93x | 2.64x | 5.82x | 1.91x | $11.44B | 8.80% | $22.32B | 10.93 | $164.38B | 10.89 | ||
| AIG | AMERICAN INTERNATIONAL GROUP INC | $80.12 | $64.21 | 24.77% | 14.01x | 9.91x | 1.62x | 1.05x | 0.74x | $3.53B | 8.18% | $40.41B | 75.10 | $50.18B | 6.48 | ||
| DECK | DECKERS OUTDOOR CORP | $99.31 | $61.04 | 62.71% | 14.01x | 12.96x | 2.48x | 5.89x | 1.29x | $1.12B | 8.14% | $2.30B | 16.65 | $12.42B | 8.92 | ||
| AEG | AEGON LTD | $9.50 | N/A | N/A | 14.01x | N/A | 1.10x | 1.39x | N/A | $457.47M | 3.05% | $10.82B | 6.84 | $15.83B | 15.74 | ||
| AVA | AVISTA CORP | $38.84 | $16.43 | 136.36% | 14.02x | 14.84x | 1.68x | 1.15x | 5.38x | -$101.00M | -3.13% | $2.82B | 33.96 | $6.49B | 9.32 | ||
| GABC | GERMAN AMERICAN BANCORP INC | $51.04 | $23.19 | 120.09% | 14.02x | 13.37x | 5.18x | 1.63x | 3.54x | $153.72M | 8.02% | $1.17B | 31.27 | $1.96B | 10.42 | ||
| LND | BRASILAGRO - BRAZILIAN AGRICULTURAL REAL ESTATE CO | $3.61 | N/A | N/A | 14.05x | N/A | 1.69x | 0.92x | N/A | -$1.57M | -0.42% | $404.78M | 3.94 | $587.86M | 5.12 | ||
| CPRI | CAPRI HOLDINGS LTD | $16.02 | $19.11 | -16.15% | 14.05x | 7.38x | 0.55x | 23.07x | 0.39x | $14.00M | 0.73% | $80.00M | 0.67 | $3.13B | 15.05 | ||
| AEM | AGNICO EAGLE MINES LTD | $165.45 | $142.23 | 16.33% | 14.12x | N/A | 5.71x | 2.93x | 0.65x | $4.55B | 5.48% | $28.60B | 57.02 | $80.63B | 7.65 | ||
| BLKB | BLACKBAUD INC | $45.89 | $42.81 | 7.19% | 14.12x | 8.66x | 1.79x | 31.07x | 0.57x | $276.59M | 13.46% | $67.03M | 1.50 | $2.35B | 7.32 | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $90.67 | N/A | N/A | 14.12x | 21.08x | 2.62x | 1.60x | N/A | -$396.84M | -6.04% | $4.10B | 56.62 | $9.59B | 8.43 | ||
| CMC | COMMERCIAL METALS CO | $75.67 | $36.97 | 104.69% | 14.17x | 11.46x | 0.95x | 1.85x | 2.50x | $410.40M | 4.89% | $4.53B | 40.88 | $11.21B | 9.76 | ||
| CDE | COEUR MINING INC | $17.43 | $15.16 | 14.94% | 14.17x | 9.66x | 7.03x | 1.73x | 0.63x | $916.12M | 5.08% | $10.41B | 10.07 | $17.95B | 13.44 | ||
| SR | SPIRE INC | $80.78 | $36.81 | 119.47% | 14.17x | 18.32x | 1.88x | 1.40x | 3.35x | -$222.60M | -4.67% | $3.42B | 57.93 | $12.68B | 13.02 | ||
| BBVA | BANCO BILBAO VIZCAYA ARGENTARIA SA | $28.07 | $39.56 | -29.04% | 14.21x | N/A | 3.69x | 2.45x | 0.31x | $17.61B | 10.99% | $65.48B | 11.47 | $269.74B | 13.38 | ||
| PNRG | PRIMEENERGY RESOURCES CORP | $186.69 | N/A | N/A | 14.23x | 13.10x | 1.70x | 1.39x | N/A | $32.85M | 10.83% | $217.40M | 133.82 | $283.41M | 2.88 |