| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TRVG | TRIVAGO NV | $4.11 | N/A | N/A | 23.35x | 38.38x | 0.43x | 1.18x | N/A | $15.76M | 5.45% | $245.31M | 3.47 | $172.48M | 10.98 | ||
| AMGN | AMGEN INC | $338.22 | $175.47 | 92.76% | 23.36x | 14.83x | 4.91x | 19.86x | 1.18x | $8.60B | 4.71% | $9.19B | 17.02 | $227.83B | 13.67 | ||
| OSIS | OSI SYSTEMS INC | $213.48 | $85.80 | 148.80% | 23.41x | 20.12x | 1.95x | 3.93x | 1.97x | $55.82M | 1.59% | $894.32M | 54.29 | $4.18B | 16.16 | ||
| ETSY | ETSY INC | $67.05 | $33.36 | 100.99% | 23.53x | 18.70x | 2.25x | -5.60x | 1.27x | $674.36M | 10.45% | -$1.14B | -11.81 | $8.22B | 17.15 | ||
| WD | WALKER & DUNLOP INC | $48.32 | $42.31 | 14.19% | 23.69x | 13.10x | 1.24x | 0.97x | 0.53x | -$1.54B | -95.51% | $1.71B | 51.13 | $4.79B | 11.83 | ||
| XPEL | XPEL INC | $45.26 | $25.02 | 80.92% | 23.70x | 22.04x | 2.55x | 4.34x | 1.05x | $58.46M | 4.68% | $287.51M | 10.42 | $1.22B | 15.40 | ||
| PCTY | PAYLOCITY HOLDING CORP | $112.82 | $69.05 | 63.38% | 23.75x | 13.73x | 3.51x | 5.12x | 0.88x | $421.02M | 6.95% | $1.18B | 21.98 | $5.87B | 12.27 | ||
| YUM | YUM BRANDS INC | $148.44 | $56.14 | 164.40% | 23.79x | 21.70x | 4.82x | -5.62x | 2.23x | $1.65B | 4.03% | -$7.28B | -26.42 | $52.18B | 18.04 | ||
| GME | GAMESTOP CORP | $22.18 | N/A | N/A | 23.85x | 20.15x | 2.73x | 1.83x | N/A | $597.60M | 6.02% | $5.44B | 12.16 | $8.00B | 20.08 | ||
| FSS | FEDERAL SIGNAL CORP | $107.13 | $41.36 | 159.04% | 24.02x | 21.48x | 2.79x | 4.56x | 2.09x | $290.60M | 4.45% | $1.43B | 23.56 | $7.05B | 15.38 | ||
| LIF | LIFE360 INC | $46.21 | N/A | N/A | 24.07x | 86.24x | 7.00x | 6.27x | N/A | $86.20M | 2.33% | $597.63M | 7.46 | $3.70B | 103.37 | ||
| CTRE | CARETRUST REIT INC | $38.03 | $8.65 | 339.43% | 24.07x | 25.13x | 16.23x | 2.17x | 67.13x | -$1.08B | -12.70% | $4.13B | 18.53 | $9.66B | 19.50 | ||
| AVO | MISSION PRODUCE INC | $11.08 | $5.49 | 101.65% | 24.09x | 17.14x | 0.59x | 1.34x | 1.25x | $38.50M | 4.90% | $586.90M | 8.28 | $937.37M | 9.11 | ||
| MSB | MESABI TRUST | $25.52 | N/A | N/A | 24.14x | N/A | 19.10x | 16.41x | N/A | $14.40M | 4.30% | $20.40M | 1.56 | $311.66M | 22.47 | ||
| WMS | ADVANCED DRAINAGE SYSTEMS INC | $132.51 | $63.98 | 107.11% | 24.18x | 19.62x | 3.38x | 5.46x | 1.31x | $569.29M | 5.52% | $1.86B | 23.91 | $11.70B | 13.42 | ||
| EBAY | EBAY INC | $108.82 | $53.17 | 104.68% | 24.18x | 17.43x | 4.20x | 10.95x | 1.28x | $1.69B | 3.46% | $4.41B | 9.85 | $52.50B | 17.53 | ||
| RNGR | RANGER ENERGY SERVICES INC | $15.97 | $13.08 | 22.11% | 24.20x | 14.50x | 0.66x | 1.26x | 0.57x | $20.20M | 5.36% | $300.40M | 12.73 | $435.97M | 5.84 | ||
| KARO | KAROOOOO LTD | $47.11 | $145.61 | -67.65% | 24.21x | 1.20x | 4.39x | 7.33x | 0.12x | $119.00M | 8.18% | $198.55M | 6.43 | $1.45B | N/A | ||
| GRND | GRINDR INC | $10.90 | $6.14 | 77.43% | 24.22x | 18.42x | 4.20x | 2,308.95x | 1.00x | $141.59M | 7.08% | $839.00k | 0.01 | $2.31B | 15.09 | ||
| TRI | THOMSON REUTERS CORP | $83.43 | N/A | N/A | 24.25x | N/A | 4.75x | 3.08x | N/A | $2.07B | 5.69% | $11.81B | 27.06 | $38.80B | 12.28 | ||
| PCAR | PACCAR INC | $114.38 | $56.65 | 101.89% | 24.28x | 19.56x | 2.17x | 3.05x | 1.24x | $3.10B | 5.14% | $19.76B | 37.51 | $69.50B | 16.05 | ||
| COKE | COCA-COLA CONSOLIDATED INC | $177.34 | $87.26 | 103.22% | 24.29x | N/A | 1.58x | -18.35x | 1.26x | $668.00M | 5.66% | -$643.47M | -9.67 | $14.32B | 13.63 | ||
| SAP | SAP SE | $180.67 | $50.89 | 254.99% | 24.45x | N/A | 4.78x | 3.98x | 5.45x | $9.64B | 4.59% | $52.78B | 45.38 | $208.02B | 15.70 |