| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NGG | NATIONAL GRID PLC | $81.17 | $29.81 | 172.31% | 18.34x | N/A | 3.53x | 1.59x | 3.40x | -$2.83B | -3.35% | $53.11B | 51.07 | $147.08B | 13.38 | ||
| KOF | COCA COLA FEMSA SAB DE CV | $116.90 | $62.68 | 86.50% | 18.38x | N/A | 1.50x | 3.12x | 1.21x | $390.99M | 1.59% | $8.19B | 38.97 | $28.98B | 8.85 | ||
| PNW | PINNACLE WEST CAPITAL CORP | $97.67 | $36.02 | 171.18% | 18.39x | 20.35x | 2.13x | 1.31x | 3.31x | -$502.57M | -4.24% | $9.00B | 74.23 | $26.24B | 11.88 | ||
| ES | EVERSOURCE ENERGY | $71.03 | $34.16 | 107.94% | 18.40x | 14.82x | 1.91x | 1.64x | 1.53x | $297.71M | 1.11% | $16.34B | 43.40 | $54.74B | 11.86 | ||
| SMCI | SUPER MICRO COMPUTER INC | $38.46 | $27.81 | 38.30% | 18.40x | 11.37x | 0.68x | 3.05x | 0.71x | -$6.85B | -29.67% | $7.58B | 12.62 | $30.61B | 17.45 | ||
| BF.B | BROWN FORMAN CORP | $28.18 | $10.51 | 168.02% | 18.42x | 16.39x | 3.29x | 3.22x | 3.16x | $893.00M | 6.91% | $4.02B | 8.76 | $15.12B | 14.00 | ||
| TSCO | TRACTOR SUPPLY CO | $35.38 | $14.05 | 151.88% | 18.43x | 17.40x | 1.18x | 7.01x | 2.55x | $590.10M | 3.19% | $2.63B | 5.03 | $24.75B | 13.38 | ||
| YETI | YETI HOLDINGS INC | $42.58 | $24.77 | 71.93% | 18.43x | 14.47x | 1.64x | 5.10x | 1.03x | $255.44M | 8.03% | $609.50M | 8.16 | $3.30B | 11.23 | ||
| MGRC | MCGRATH RENTCORP | $114.73 | $44.42 | 158.30% | 18.45x | 17.61x | 3.01x | 2.25x | 2.76x | $78.97M | 2.81% | $1.25B | 50.88 | $3.39B | 9.73 | ||
| JLL | JONES LANG LASALLE INC | $392.79 | $191.42 | 105.20% | 18.47x | 16.95x | 0.66x | 2.42x | 1.48x | $1.12B | 6.17% | $7.46B | 161.36 | $20.83B | 13.38 | ||
| IIIV | I3 VERTICALS INC | $17.00 | $9.56 | 77.88% | 18.48x | 14.65x | 1.51x | 1.60x | 1.10x | $41.95M | 12.71% | $280.55M | 14.45 | $560.94M | 11.72 | ||
| VC | VISTEON CORP | $103.58 | $86.39 | 19.90% | 18.50x | 11.80x | 0.73x | 1.72x | 0.57x | $160.00M | 5.79% | $1.61B | 60.35 | $2.55B | 6.57 | ||
| TNET | TRINET GROUP INC | $69.62 | $36.83 | 89.02% | 18.52x | 15.02x | 0.66x | 25.57x | 1.24x | $288.00M | 8.99% | $125.00M | 2.72 | $2.75B | 7.25 | ||
| CNM | CORE & MAIN INC | $44.08 | $21.83 | 101.93% | 18.60x | 14.06x | 1.09x | 4.18x | 1.41x | $608.00M | 7.32% | $2.04B | 10.83 | $10.82B | 11.99 | ||
| PLOW | DOUGLAS DYNAMICS INC | $41.68 | $23.24 | 79.32% | 18.61x | 14.08x | 1.38x | 3.21x | 1.11x | $48.91M | 5.08% | $299.66M | 12.96 | $1.25B | 11.95 | ||
| SBGI | SINCLAIR INC | $14.70 | N/A | N/A | 18.61x | 7.33x | 0.33x | 2.80x | N/A | $95.00M | 8.96% | $380.00M | 5.27 | $4.65B | 10.29 | ||
| EMN | EASTMAN CHEMICAL CO | $72.02 | $50.66 | 42.17% | 18.61x | 11.31x | 0.93x | 1.35x | 0.74x | $539.00M | 6.54% | $6.10B | 53.30 | $12.76B | 10.03 | ||
| PEP | PEPSICO INC | $142.27 | $57.06 | 149.31% | 18.62x | 16.47x | 2.01x | 8.79x | 2.42x | $9.71B | 5.00% | $22.10B | 16.18 | $237.15B | 12.77 | ||
| FPI | FARMLAND PARTNERS INC | $10.27 | N/A | N/A | 18.67x | 54.95x | 8.65x | 0.97x | N/A | -$64.06M | -14.38% | $460.00M | 10.61 | $660.98M | 16.65 | ||
| TDW | TIDEWATER INC | $92.32 | $34.21 | 169.87% | 18.69x | 30.46x | 3.41x | 3.30x | 3.12x | $253.85M | 5.53% | $1.39B | 28.01 | $4.63B | 12.18 | ||
| PATK | PATRICK INDUSTRIES INC | $85.28 | $27.14 | 214.24% | 18.70x | 18.04x | 0.69x | 2.42x | 6.34x | $130.39M | 4.79% | $1.13B | 35.44 | $4.36B | 10.00 | ||
| CYD | CHINA YUCHAI INTERNATIONAL LTD | $39.37 | $162.90 | -75.83% | 18.75x | 1.82x | 0.41x | 1.05x | 0.08x | $333.32M | 22.57% | $1.40B | 37.44 | $635.12M | 4.66 | ||
| BDC | BELDEN INC | $116.96 | $73.21 | 59.77% | 18.77x | 14.17x | 1.59x | 3.30x | 0.89x | $212.08M | 4.65% | $1.38B | 35.54 | $5.54B | 11.71 | ||
| SAR | SARATOGA INVESTMENT CORP | $18.42 | $19.18 | -3.95% | 18.80x | 12.32x | 2.41x | 0.79x | 0.41x | -$146.29M | -48.87% | $378.45M | 23.29 | $1.04B | 15.78 | ||
| BNY | BANK OF NEW YORK MELLON CORP | $163.65 | $70.31 | 132.76% | 18.88x | 17.54x | 5.25x | 2.49x | 1.95x | $1.59B | 1.42% | $44.66B | 65.10 | $13.58B | 1.40 | ||
| KMB | KIMBERLY CLARK CORP | $111.02 | $49.10 | 126.10% | 18.88x | 14.60x | 2.23x | 21.10x | 1.81x | $1.82B | 4.93% | $1.75B | 5.26 | $42.48B | 11.64 | ||
| IPI | INTREPID POTASH INC | $37.81 | N/A | N/A | 18.91x | 27.42x | 1.69x | 0.99x | N/A | $33.40M | 6.69% | $515.19M | 39.04 | $327.05M | 4.92 | ||
| KNTK | KINETIK HOLDINGS INC | $54.23 | N/A | N/A | 18.96x | 60.50x | 2.16x | -7.43x | N/A | $157.09M | 3.86% | -$1.19B | -15.77 | $12.78B | 14.56 | ||
| SNDK | SANDISK CORP | $1,480.77 | $1.15k | 29.32% | 19.04x | 7.26x | 10.75x | 13.78x | 0.63x | $11.49B | 5.28% | $15.74B | 107.05 | $212.05B | 16.02 | ||
| SSL | SASOL LTD | $11.45 | N/A | N/A | 19.05x | N/A | 0.53x | 0.86x | N/A | $698.70M | 9.40% | $8.64B | 13.31 | $11.95B | 10.14 | ||
| NXPI | NXP SEMICONDUCTORS NV | $224.75 | $139.29 | 61.35% | 19.08x | 14.91x | 4.30x | 4.97x | 0.89x | $2.81B | 4.95% | $11.40B | 45.16 | $64.43B | 13.17 | ||
| GENC | GENCOR INDUSTRIES INC | $19.29 | N/A | N/A | 19.10x | 23.64x | 2.57x | 1.26x | N/A | $9.98M | 3.53% | $224.77M | 15.34 | $256.55M | 12.33 | ||
| UMC | UNITED MICROELECTRONICS CORP | $19.60 | $8.50 | 130.54% | 19.10x | N/A | 6.36x | 3.59x | 1.86x | $1.93B | 3.91% | $13.72B | 5.45 | $47.13B | 9.94 | ||
| DBX | DROPBOX INC | $34.78 | $24.50 | 41.93% | 19.11x | 11.15x | 3.09x | -3.59x | 0.72x | $975.70M | 12.48% | -$2.19B | -9.73 | $10.77B | 12.13 |