| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ADP | AUTOMATIC DATA PROCESSING INC | $266.10 | $92.33 | 188.21% | 26.17x | 24.14x | 5.16x | 16.89x | 2.94x | $4.22B | 3.91% | $6.37B | 15.73 | $114.92B | 17.89 | ||
| NEM | NEWMONT CORP | $98.14 | $59.84 | 64.00% | 15.24x | 15.54x | 5.01x | 3.22x | 1.61x | $9.47B | 8.80% | $33.23B | 30.29 | $107.11B | 8.08 | ||
| BMY | BRISTOL MYERS SQUIBB CO | $52.41 | $45.57 | 15.00% | 17.65x | 7.93x | 2.22x | 5.75x | 0.68x | $15.30B | 14.34% | $18.55B | 9.11 | $139.95B | 10.81 | ||
| CVS | CVS HEALTH CORP | $79.42 | $27.80 | 185.70% | 198.55x | 11.92x | 0.26x | 1.38x | 1.15x | $6.29B | 6.24% | $72.93B | 57.47 | $173.47B | 16.30 | ||
| MCK | MCKESSON CORP | $813.80 | $375.05 | 116.99% | 25.28x | 20.83x | 0.26x | -57.76x | 1.59x | $6.01B | 5.95% | -$1.74B | -14.02 | $106.23B | 17.28 | ||
| NKE | NIKE INC | $67.47 | $24.11 | 179.82% | 34.42x | 40.11x | 2.15x | 7.41x | 1.95x | $3.01B | 3.02% | $13.47B | 9.12 | $103.77B | 24.71 | ||
| CMCSA | COMCAST CORP | $27.23 | N/A | N/A | 4.50x | 6.26x | 0.80x | 1.02x | N/A | $18.12B | 18.26% | $97.08B | 26.64 | $188.96B | 3.96 | ||
| CME | CME GROUP INC | $273.55 | $84.26 | 224.64% | 26.48x | 24.36x | 15.38x | 3.50x | 4.13x | $4.08B | 4.15% | $28.19B | 78.38 | $248.66B | 46.88 | ||
| MO | ALTRIA GROUP INC | $58.75 | $38.72 | 51.74% | 11.21x | 10.50x | 4.21x | -37.27x | 2.59x | $9.19B | 9.32% | -$2.65B | -1.58 | $120.85B | 10.06 | ||
| GSK | GSK PLC | $48.81 | N/A | N/A | 13.53x | 28.56x | 2.30x | 4.57x | N/A | $8.73B | 8.86% | $21.53B | 10.68 | $117.72B | 11.45 | ||
| SBUX | STARBUCKS CORP | $85.35 | $28.19 | 202.72% | 52.36x | 34.97x | 2.61x | -11.99x | 1.68x | $2.44B | 2.52% | -$8.10B | -7.13 | $120.44B | 24.98 | ||
| BMO | BANK OF MONTREAL | $131.66 | $117.29 | 12.25% | 16.20x | 10.93x | 3.63x | 1.49x | 0.69x | $6.04B | 6.47% | $62.45B | 88.09 | $221.20B | 22.74 | ||
| ICE | INTERCONTINENTAL EXCHANGE INC | $163.21 | $61.84 | 163.92% | 29.57x | 23.38x | 7.45x | 3.25x | 2.02x | $4.09B | 4.38% | $28.64B | 50.08 | $110.35B | 16.97 | ||
| SO | SOUTHERN CO | $84.44 | $35.07 | 140.77% | 20.85x | 19.13x | 3.22x | 2.43x | 2.68x | -$1.53B | -1.64% | $38.27B | 34.73 | $163.38B | 11.41 | ||
| MMC | MARSH & MCLENNAN COMPANIES INC | $186.21 | $80.98 | 129.94% | 22.17x | 19.20x | 3.46x | 6.02x | 2.13x | $4.83B | 5.28% | $15.15B | 30.86 | $98.14B | 13.00 | ||
| BP | BP PLC | $35.26 | N/A | N/A | 56.33x | 71.20x | 0.47x | 1.57x | N/A | $11.52B | 12.66% | $58.24B | 22.56 | $131.10B | 4.40 | ||
| GD | GENERAL DYNAMICS CORP | $337.49 | $134.21 | 151.47% | 21.63x | 21.31x | 1.77x | 3.73x | 2.84x | $4.81B | 5.28% | $24.43B | 90.46 | $96.66B | 15.94 | ||
| MMM | 3M CO | $168.90 | $70.04 | 141.16% | 26.77x | 20.81x | 3.63x | 19.39x | 1.86x | $1.66B | 1.84% | $4.63B | 8.67 | $98.21B | 18.01 | ||
| DUK | DUKE ENERGY CORP | $115.30 | $47.04 | 145.14% | 18.13x | 18.06x | 2.83x | 1.74x | 4.17x | -$921.00M | -1.03% | $51.46B | 66.15 | $178.62B | 10.82 | ||
| NTES | NETEASE INC | $139.14 | $366.44 | -62.03% | 17.36x | 2.23x | 5.65x | 4.05x | 0.16x | $6.57B | 7.40% | $21.95B | 34.39 | $71.08B | 11.33 | ||
| WM | WASTE MANAGEMENT INC | $215.61 | $72.60 | 197.00% | 33.85x | 27.93x | 3.50x | 9.13x | 2.23x | $2.40B | 2.77% | $9.52B | 23.63 | $110.05B | 16.12 | ||
| MCO | MOODYS CORP | $486.60 | $135.86 | 258.15% | 38.96x | 32.82x | 11.61x | 21.94x | 2.83x | $2.40B | 2.75% | $3.96B | 22.12 | $91.99B | 25.09 | ||
| TT | TRANE TECHNOLOGIES PLC | $391.19 | $122.21 | 220.10% | 29.84x | 29.16x | 4.14x | 10.42x | 3.12x | $2.54B | 2.91% | $8.33B | 37.41 | $90.23B | 21.17 | ||
| BAM | BROOKFIELD ASSET MANAGEMENT LTD | $53.79 | N/A | N/A | N/A | 32.93x | 19.34x | 10.24x | N/A | $1.17B | 1.35% | $8.46B | 5.25 | $87.91B | 32.46 | ||
| DELL | DELL TECHNOLOGIES INC | $129.98 | $100.25 | 29.66% | 16.73x | 12.92x | 0.83x | -32.88x | 0.87x | $4.45B | 5.17% | -$2.62B | -3.95 | $107.81B | 10.37 | ||
| APO | APOLLO GLOBAL MANAGEMENT INC | $148.05 | $79.71 | 85.74% | 21.36x | 18.35x | 3.18x | 3.71x | 1.38x | $2.57B | 2.95% | $23.14B | 39.26 | $77.36B | 11.67 | ||
| UPS | UNITED PARCEL SERVICE INC | $100.92 | $53.85 | 87.39% | 15.57x | 14.46x | 0.96x | 5.41x | 2.28x | $4.40B | 5.13% | $15.82B | 18.65 | $108.07B | 9.32 | ||
| CRH | CRH PUBLIC LTD CO | $126.40 | $48.54 | 160.38% | 24.98x | 22.48x | 2.30x | 3.63x | 2.42x | $1.88B | 2.21% | $23.31B | 34.67 | $100.58B | 13.38 | ||
| AMT | AMERICAN TOWER CORP | $180.70 | $52.22 | 246.01% | 28.77x | 33.83x | 8.09x | 21.40x | 4.20x | $3.69B | 4.36% | $3.95B | 8.44 | $127.50B | 19.13 | ||
| AEM | AGNICO EAGLE MINES LTD | $168.27 | $80.33 | 109.47% | 24.53x | 20.85x | 8.00x | 3.59x | 1.53x | $3.64B | 4.31% | $23.51B | 46.81 | $82.46B | 11.98 | ||
| BCS | BARCLAYS PLC | $23.84 | N/A | N/A | 10.70x | 54.84x | 2.16x | 0.82x | N/A | N/A | N/A | $101.86B | 29.11 | $742.13B | N/A | ||
| USB | US BANCORP | $53.42 | $37.91 | 40.90% | 12.20x | 11.67x | 3.20x | 1.31x | 1.57x | $9.90B | 11.90% | $63.34B | 40.68 | $94.38B | 9.48 | ||
| PNC | PNC FINANCIAL SERVICES GROUP INC | $210.59 | $139.75 | 50.69% | 13.58x | 13.13x | 3.69x | 1.40x | 1.56x | $5.43B | 6.51% | $58.99B | 148.97 | $106.06B | 12.58 | ||
| BK | BANK OF NEW YORK MELLON CORP | $117.03 | $66.53 | 75.90% | 16.72x | 15.41x | 4.18x | 1.86x | 1.66x | $1.57B | 1.89% | $43.88B | 62.16 | $10.68B | 1.27 | ||
| SHW | SHERWIN WILLIAMS CO | $328.69 | $102.68 | 220.11% | 31.73x | 28.60x | 3.48x | 18.41x | 2.84x | $2.43B | 3.00% | $4.43B | 17.97 | $94.82B | 19.38 | ||
| NOC | NORTHROP GRUMMAN CORP | $569.76 | $207.17 | 175.02% | 20.46x | 21.64x | 1.99x | 5.09x | 4.58x | $1.83B | 2.25% | $15.99B | 111.73 | $96.32B | 13.74 | ||
| MAR | MARRIOTT INTERNATIONAL INC | $298.72 | $91.27 | 227.29% | 31.41x | 29.31x | 3.09x | -25.70x | 3.05x | $1.93B | 2.40% | -$3.12B | -11.62 | $96.37B | 19.70 | ||
| ELV | ELEVANCE HEALTH INC | $359.07 | $207.81 | 72.78% | 14.61x | 11.86x | 0.41x | 1.82x | 2.02x | $3.77B | 4.72% | $43.95B | 197.77 | $103.19B | 10.30 | ||
| HWM | HOWMET AEROSPACE INC | $198.31 | $39.17 | 406.29% | 55.24x | 53.13x | 10.02x | 15.50x | 3.98x | $1.28B | 1.60% | $5.14B | 12.76 | $82.26B | 36.74 | ||
| PBR | PETROBRA | $12.18 | $40.29 | -69.77% | 10.50x | 1.41x | 0.86x | 1.33x | 0.13x | $23.34B | 29.74% | $59.11B | 9.17 | $135.53B | 4.59 | ||
| REGN | REGENERON PHARMACEUTICALS INC | $741.29 | $360.02 | 105.90% | 17.06x | 16.87x | 5.39x | 2.52x | 2.52x | $4.22B | 5.50% | $30.96B | 298.82 | $78.11B | 13.67 | ||
| NGG | NATIONAL GRID PLC | $74.93 | N/A | N/A | 5.63x | 94.57x | 2.63x | 1.51x | N/A | -$2.63B | -3.42% | $51.09B | 49.77 | $139.57B | 8.10 | ||
| EMR | EMERSON ELECTRIC CO | $136.64 | $59.36 | 130.18% | 33.66x | 20.89x | 4.28x | 3.78x | 1.41x | $2.67B | 3.46% | $20.28B | 35.96 | $88.34B | 18.62 | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $278.86 | $148.05 | 88.35% | 18.58x | 17.67x | 4.35x | 7.54x | 1.68x | $2.04B | 2.68% | $10.09B | 37.10 | $96.59B | 14.35 | ||
| AON | AON PLC | $353.79 | $164.93 | 114.50% | 28.15x | 20.64x | 4.48x | 9.58x | 1.42x | $3.04B | 3.98% | $7.94B | 36.81 | $92.39B | 17.86 | ||
| GLW | CORNING INC | $88.32 | $27.86 | 217.05% | 55.55x | 34.70x | 5.08x | 6.56x | 1.75x | $1.24B | 1.64% | $11.54B | 13.46 | $82.29B | 24.68 | ||
| GM | GENERAL MOTORS CO | $80.89 | $93.63 | -13.60% | 15.23x | 7.68x | 0.41x | 1.14x | 0.47x | $8.30B | 10.86% | $66.37B | 70.31 | $185.05B | 9.85 | ||
| CTAS | CINTAS CORP | $187.53 | $42.68 | 339.41% | 41.04x | 37.96x | 7.14x | 15.85x | 4.27x | $1.72B | 2.28% | $4.76B | 11.83 | $77.90B | 26.60 | ||
| ITW | ILLINOIS TOOL WORKS INC | $258.02 | $81.55 | 216.39% | 24.95x | 24.44x | 4.72x | 23.32x | 4.39x | $2.85B | 3.80% | $3.21B | 11.03 | $82.84B | 17.99 | ||
| ECL | ECOLAB INC | $263.60 | $70.20 | 275.52% | 37.66x | 34.70x | 4.70x | 7.68x | 3.28x | $1.61B | 2.15% | $9.72B | 34.28 | $81.37B | 22.63 | ||
| RELX | RELX PLC | $40.38 | N/A | N/A | N/A | 30.54x | N/A | 25.11x | N/A | N/A | N/A | $2.95B | 1.61 | $83.87B | N/A | ||
| EQIX | EQUINIX INC | $750.32 | $119.30 | 528.96% | 68.77x | 48.07x | 8.12x | 5.20x | 4.94x | -$555.00M | -0.75% | $14.16B | 144.49 | $92.58B | 24.88 | ||
| CI | CIGNA GROUP | $274.70 | $251.69 | 9.14% | 12.06x | 9.00x | 0.27x | 1.76x | 0.85x | $7.44B | 10.14% | $41.81B | 156.50 | $101.39B | 8.68 | ||
| WMB | WILLIAMS COMPANIES INC | $59.74 | $20.35 | 193.51% | 30.79x | 28.07x | 6.35x | 5.83x | 2.42x | $1.72B | 2.36% | $12.52B | 10.25 | $100.87B | 14.83 | ||
| B | BARRICK MINING CORP | $43.09 | $28.98 | 48.70% | 20.82x | 19.10x | 4.98x | 2.89x | 0.94x | $2.75B | 3.78% | $25.15B | 14.91 | $72.37B | 10.11 | ||
| MRVL | MARVELL TECHNOLOGY INC | $84.43 | $30.65 | 175.41% | 29.21x | 29.45x | 9.27x | 5.09x | 2.24x | $1.60B | 2.22% | $14.06B | 16.43 | $73.36B | 16.82 | ||
| ITUB | ITAU UNIBANCO HOLDING SA | $7.32 | $28.26 | -74.10% | 11.14x | 1.64x | 3.37x | 1.97x | 0.11x | $1.00B | 1.27% | $36.33B | 3.37 | $254.64B | 23.57 | ||
| CMI | CUMMINS INC | $510.05 | $231.96 | 119.88% | 26.28x | 21.89x | 2.10x | 5.84x | 1.57x | $2.28B | 3.24% | $12.06B | 87.42 | $75.45B | 14.65 | ||
| JCI | JOHNSON CONTROLS INTERNATIONAL PLC | $114.76 | $42.07 | 172.80% | 22.77x | 24.72x | 2.97x | 5.43x | 3.29x | $1.00B | 1.43% | $12.93B | 21.15 | $79.63B | 16.87 | ||
| MDLZ | MONDELEZ INTERNATIONAL INC | $54.04 | $24.76 | 118.25% | 20.16x | 18.27x | 1.85x | 2.66x | 2.16x | $2.30B | 3.30% | $26.18B | 20.29 | $90.30B | 15.39 | ||
| CSX | CSX CORP | $37.39 | $15.73 | 137.68% | 24.44x | 22.29x | 4.93x | 5.46x | 2.01x | $1.63B | 2.34% | $12.76B | 6.84 | $88.66B | 14.03 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $32.13 | $19.84 | 61.96% | 12.12x | 12.06x | 1.31x | 2.38x | 2.64x | $3.09B | 4.45% | $29.21B | 13.50 | $102.65B | 10.83 | ||
| FCX | FREEPORT-MCMORAN INC | $47.38 | $21.53 | 120.05% | 33.37x | 31.67x | 2.62x | 3.64x | 1.31x | $2.14B | 3.14% | $18.69B | 13.00 | $72.78B | 10.06 | ||
| EQNR | EQUINOR ASA | $23.06 | $18.72 | 23.19% | 7.39x | 8.32x | 0.65x | 1.60x | 12.97x | $7.93B | 11.68% | $42.34B | 14.38 | $89.88B | 2.12 | ||
| TEL | TE CONNECTIVITY PLC | $230.16 | $102.32 | 124.93% | 37.12x | 21.21x | 3.96x | 5.38x | 1.28x | $3.21B | 4.70% | $12.59B | 42.37 | $72.15B | 17.52 | ||
| COR | CENCORA INC | $346.00 | $163.30 | 111.89% | 43.14x | 19.40x | 0.21x | 44.51x | 1.09x | $3.21B | 4.78% | $1.51B | 7.78 | $70.43B | 23.19 | ||
| FDX | FEDEX CORP | $284.34 | $169.71 | 67.55% | 16.53x | 15.56x | 0.76x | 2.42x | 1.50x | $3.65B | 5.45% | $27.77B | 117.70 | $98.83B | 9.31 | ||
| NSC | NORFOLK SOUTHERN CORP | $296.98 | $93.86 | 216.41% | 22.65x | 24.16x | 5.45x | 4.40x | 6.11x | $2.25B | 3.38% | $15.14B | 67.48 | $82.30B | 13.70 | ||
| NWG | NATWEST GROUP PLC | $16.50 | N/A | N/A | 9.39x | 25.35x | 3.08x | 1.17x | N/A | N/A | N/A | $56.48B | 14.07 | $120.13B | N/A | ||
| RSG | REPUBLIC SERVICES INC | $213.65 | $55.16 | 287.31% | 31.70x | 30.63x | 4.04x | 5.57x | 4.89x | $2.58B | 3.87% | $11.87B | 38.09 | $79.33B | 15.76 | ||
| AJG | ARTHUR J GALLAGHER & CO | $255.38 | $118.07 | 116.29% | 40.09x | 23.40x | 5.03x | 2.83x | 1.16x | $1.77B | 2.69% | $23.21B | 90.37 | $77.87B | 21.80 | ||
| PWR | QUANTA SERVICES INC | $438.11 | $110.99 | 294.72% | 63.86x | 40.88x | 2.40x | 7.78x | 2.27x | $1.25B | 1.92% | $8.40B | 56.33 | $70.74B | 28.52 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $280.24 | $78.81 | 255.57% | 40.26x | 34.44x | 5.55x | -13.21x | 2.69x | $2.30B | 3.52% | -$4.93B | -21.22 | $76.36B | 27.70 | ||
| TFC | TRUIST FINANCIAL CORP | $49.89 | $36.89 | 35.25% | 13.27x | 12.49x | 3.49x | 0.97x | 1.22x | $3.93B | 6.16% | $65.65B | 51.26 | $98.07B | 13.63 | ||
| TRV | TRAVELERS COMPANIES INC | $285.31 | $177.82 | 60.45% | 11.05x | 11.21x | 1.32x | 2.01x | 3.71x | $9.99B | 15.62% | $31.61B | 141.05 | $72.18B | 9.38 | ||
| CL | COLGATE PALMOLIVE CO | $78.34 | $27.89 | 180.90% | 21.82x | 20.80x | 3.14x | 73.77x | 4.07x | $3.44B | 5.45% | $856.00M | 1.06 | $70.29B | 14.85 | ||
| E | ENI SPA | $37.60 | $11.04 | 240.59% | 21.41x | 23.99x | 0.61x | 1.05x | 15.90x | $14.55B | 23.56% | $58.65B | 35.71 | $93.59B | 5.79 | ||
| VRT | VERTIV HOLDINGS CO | $161.27 | $49.98 | 222.64% | 59.51x | 38.73x | 6.35x | 17.57x | 1.74x | $1.37B | 2.22% | $3.51B | 9.18 | $63.41B | 34.93 | ||
| STX | SEAGATE TECHNOLOGY HOLDINGS PLC | $287.64 | $129.35 | 122.37% | 35.78x | 25.08x | 6.41x | -975.05x | 1.28x | $1.22B | 1.99% | -$63.00M | -0.30 | $65.31B | 27.37 | ||
| AEP | AMERICAN ELECTRIC POWER CO INC | $114.13 | $39.85 | 186.43% | 16.64x | 19.08x | 2.87x | 2.01x | 325.65x | -$3.66B | -6.00% | $30.39B | 56.82 | $107.87B | 11.88 | ||
| MSI | MOTOROLA SOLUTIONS INC | $364.70 | $132.20 | 175.87% | 28.74x | 23.83x | 5.37x | 26.10x | 2.29x | $2.41B | 3.97% | $2.33B | 13.97 | $69.66B | 20.80 | ||
| WDC | WESTERN DIGITAL CORP | $176.34 | $80.99 | 117.74% | 24.29x | 23.03x | 5.07x | 10.24x | 1.67x | $1.94B | 3.20% | $5.89B | 17.07 | $62.93B | 20.95 | ||
| KMI | KINDER MORGAN INC | $26.73 | $10.19 | 162.19% | 21.91x | 20.58x | 3.62x | 1.93x | 3.15x | $2.76B | 4.64% | $30.74B | 13.82 | $91.98B | 11.94 | ||
| SPG | SIMON PROPERTY GROUP INC | $182.02 | $45.22 | 302.55% | 26.49x | 27.42x | 9.65x | 25.29x | 12.35x | $3.18B | 5.35% | $2.35B | 7.20 | $84.19B | 18.12 | ||
| SLB | SLB LIMITED | $39.45 | $23.39 | 68.69% | 15.11x | 13.50x | 1.65x | 2.30x | 1.76x | $3.46B | 5.96% | $25.64B | 17.43 | $68.69B | 8.88 | ||
| ROST | ROSS STORES INC | $182.09 | $53.58 | 239.82% | 28.27x | 27.62x | 2.66x | 10.01x | 4.12x | $2.05B | 3.50% | $5.88B | 18.32 | $60.02B | 19.26 | ||
| TRI | THOMSON REUTERS CORP | $130.70 | $36.12 | 261.87% | 33.60x | 33.22x | 7.97x | 5.00x | 3.55x | $1.82B | 3.10% | $11.76B | 26.15 | $60.98B | 25.44 | ||
| EOG | EOG RESOURCES INC | $108.01 | $83.55 | 29.28% | 10.67x | 10.45x | 2.59x | 1.94x | 1.60x | $3.92B | 6.70% | $30.29B | 55.98 | $63.20B | 5.48 | ||
| PCAR | PACCAR INC | $111.56 | $52.54 | 112.32% | 21.79x | 22.65x | 1.99x | 3.03x | 1.80x | $3.19B | 5.44% | $19.37B | 36.83 | $68.14B | 14.28 | ||
| SRE | SEMPRA | $88.49 | $42.86 | 106.48% | 27.14x | 19.17x | 4.21x | 1.85x | 1.36x | -$4.91B | -8.50% | $31.15B | 47.71 | $90.44B | 12.86 | ||
| PYPL | PAYPAL HOLDINGS INC | $61.66 | $47.55 | 29.68% | 12.23x | 11.27x | 1.78x | 2.86x | 1.24x | $5.57B | 9.51% | $20.20B | 21.26 | $59.97B | 8.50 | ||
| AFL | AFLAC INC | $110.05 | $45.36 | 142.62% | 14.33x | 14.50x | 3.30x | 2.01x | 45.35x | $2.57B | 4.41% | $28.69B | 54.12 | $59.60B | 11.23 | ||
| VST | VISTRA CORP | $170.10 | $75.75 | 124.56% | 59.89x | 30.35x | 3.35x | 11.06x | 1.06x | $1.73B | 2.99% | $5.21B | 15.38 | $74.66B | 14.23 | ||
| VALE | VALE SA | $12.69 | $14.09 | -9.96% | 8.81x | 6.27x | 1.51x | 1.72x | 0.81x | $6.51B | 11.31% | $33.41B | 7.36 | $74.26B | 8.88 | ||
| NXPI | NXP SEMICONDUCTORS NV | $228.16 | $129.10 | 76.74% | 28.03x | 19.01x | 4.78x | 5.72x | 1.03x | $1.92B | 3.34% | $10.05B | 39.83 | $66.20B | 17.54 | ||
| BDX | BECTON DICKINSON & CO | $200.89 | $125.90 | 59.56% | 34.46x | 13.39x | 2.63x | 2.26x | 0.80x | $2.67B | 4.66% | $25.39B | 88.96 | $75.67B | 15.27 | ||
| PSX | PHILLIPS 66 | $141.44 | $99.03 | 42.82% | 38.23x | 21.78x | 0.43x | 2.12x | 0.67x | $1.35B | 2.36% | $26.92B | 66.54 | $76.90B | 12.71 | ||
| ET | ENERGY TRANSFER LP | $16.56 | $12.19 | 35.88% | 13.14x | 11.57x | 0.71x | 1.64x | 1.25x | $5.19B | 9.12% | $34.68B | 10.10 | $117.26B | 8.46 | ||
| ARES | ARES MANAGEMENT CORP | $173.78 | $57.03 | 204.72% | 74.26x | 33.83x | 7.13x | 12.70x | 1.48x | $4.49B | 11.76% | $4.47B | 20.35 | $68.03B | 36.24 | ||
| MPC | MARATHON PETROLEUM CORP | $185.77 | $113.87 | 63.14% | 19.58x | 17.85x | 0.42x | 3.27x | 1.16x | $4.33B | 7.69% | $17.10B | 56.43 | $87.39B | 10.68 |