| Ticker | Company  | Zen Rating  | Price  | Value  | Graham Fair Value  | Graham Fair Value %  | P/E  | Forward P/E  | P/S  | P/B  | PEG  | Free Cash Flow  | Free Cash Flow Yield  | Book Value  | BVPS  | EV  | EV/EBITDA  | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NVDA | NVIDIA CORP  | $206.88 | $63.97 | 223.41% | 58.44x | 44.90x | 30.51x | 50.21x | 1.78x | $72.02B | 1.43% | $100.13B | 4.11 | $5.03T | 48.70 | ||
| META | META PLATFORMS INC  | $637.71 | $264.05 | 141.51% | 27.50x | 22.92x | 8.47x | 8.28x | 1.85x | $44.84B | 2.79% | $194.07B | 77.10 | $1.65T | 16.19 | ||
| V | VISA INC  | $336.90 | $125.46 | 168.53% | 32.90x | 25.82x | 15.14x | 16.21x | 1.91x | $22.08B | 3.75% | $38.66B | 22.12 | $632.08B | 24.24 | ||
| MA | MASTERCARD INC  | $544.07 | $169.18 | 221.58% | 34.72x | 32.08x | 15.61x | 61.81x | 2.61x | $16.31B | 3.32% | $7.90B | 8.75 | $494.71B | 25.48 | ||
| AMD | ADVANCED MICRO DEVICES INC  | $259.65 | $59.39 | 337.21% | 148.37x | 65.76x | 14.24x | 7.06x | 1.97x | $4.04B | 0.96% | $59.67B | 36.76 | $420.82B | 74.01 | ||
| GS | GOLDMAN SACHS GROUP INC  | $785.52 | $449.98 | 74.57% | 15.78x | 15.71x | 4.14x | 1.89x | 1.84x | $16.73B | 6.88% | $124.40B | 401.82 | $977.34B | 41.75 | ||
| SCHW | SCHWAB CHARLES CORP  | $93.15 | $51.59 | 80.54% | 28.23x | 18.98x | 8.27x | 3.42x | 1.07x | $9.79B | 5.78% | $49.51B | 27.25 | $135.73B | 13.89 | ||
| CME | CME GROUP INC  | $264.16 | $84.76 | 211.64% | 25.57x | 23.54x | 14.85x | 3.38x | 4.03x | $4.08B | 4.30% | $28.19B | 78.38 | $245.27B | 46.24 | ||
| ICE | INTERCONTINENTAL EXCHANGE INC  | $145.59 | $63.18 | 130.45% | 26.38x | 20.87x | 6.65x | 2.90x | 1.75x | $4.09B | 4.91% | $28.64B | 50.08 | $100.31B | 15.43 | ||
| MSTR | STRATEGY INC  | $264.67 | $331.73 | -20.21% | 10.30x | 6.24x | 158.49x | 1.45x | 0.54x | -$108.35M | -0.14% | $52.33B | 184.02 | $84.22B | 7.65 | ||
| PYPL | PAYPAL HOLDINGS INC  | $68.34 | $47.98 | 42.45% | 13.56x | 12.54x | 1.98x | 3.17x | 1.37x | $5.57B | 8.58% | $20.20B | 21.26 | $66.22B | 9.39 | ||
| XYZ | BLOCK INC  | $74.30 | N/A | N/A | 15.45x | 28.16x | 1.91x | 2.04x | N/A | $1.06B | 2.33% | $22.16B | 36.15 | $44.72B | 22.18 | ||
| IBKR | INTERACTIVE BROKERS GROUP INC  | $73.08 | $18.65 | 291.77% | 38.06x | 33.96x | 5.66x | 6.74x | 3.66x | $15.09B | 47.08% | $4.83B | 11.00 | $49.58B | 39.17 | ||
| BBBY | BED BATH & BEYOND INC  | $7.63 | N/A | N/A | -2.70x | -7.54x | 0.43x | 2.59x | N/A | -$80.13M | -17.40% | $202.60M | 3.36 | $355.65M | -2.91 |