| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $288.23 | $167.84 | 71.73% | 25.90x | 18.93x | 2.48x | 26.42x | 1.02x | $3.00B | 8.41% | $1.34B | 10.81 | $34.53B | 12.38 | ||
| TRIP | TRIPADVISOR INC | $14.00 | $17.18 | -18.53% | 20.59x | 10.05x | 0.86x | 2.32x | 0.39x | $259.00M | 15.95% | $707.00M | 6.10 | $1.66B | 7.04 | ||
| BKNG | BOOKING HOLDINGS INC | $5,439.27 | $2.41k | 126.08% | 35.06x | 23.79x | 6.76x | -37.02x | 1.32x | $8.32B | 4.72% | -$4.74B | -146.25 | $176.35B | 19.19 | ||
| TNL | TRAVEL & LEISURE CO | $72.20 | $54.47 | 32.56% | 11.72x | 11.28x | 1.17x | -5.66x | 1.40x | $506.00M | 10.89% | -$821.00M | -12.76 | $9.81B | 10.48 | ||
| TCOM | TRIPCOM GROUP LTD | $72.48 | $200.81 | -63.91% | 10.87x | 1.67x | 5.66x | 2.01x | 0.16x | N/A | N/A | $23.61B | 36.04 | $43.64B | N/A | ||
| CCL | CARNIVAL CORP | $31.66 | $20.22 | 56.60% | 15.75x | 14.59x | 1.64x | 3.60x | 1.35x | $3.27B | 7.61% | $11.93B | 8.80 | $69.03B | 9.90 | ||
| YTRA | YATRA ONLINE INC | $1.80 | $0.73 | 145.68% | 300.00x | -176.47x | 0.98x | 1.89x | 0.95x | $7.33M | 6.56% | $59.26M | 0.95 | $110.93M | N/A | ||
| VIK | VIKING HOLDINGS LTD | $73.11 | $30.86 | 136.90% | 34.00x | 29.43x | 5.29x | 40.36x | 1.46x | $673.69M | 2.08% | $803.54M | 1.81 | $35.04B | 21.76 | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $5.50 | N/A | N/A | N/A | N/A | N/A | 24.20x | N/A | N/A | N/A | $6.70M | 0.23 | $160.98M | N/A | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $292.29 | $146.76 | 99.17% | 19.47x | 18.50x | 4.56x | 7.90x | 1.78x | $2.04B | 2.56% | $10.09B | 37.10 | $100.25B | 14.89 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $14.71 | N/A | N/A | -21.96x | -28.28x | 1.11x | -3.18x | N/A | $52.17M | 6.38% | -$256.59M | -4.62 | $1.19B | 15.29 | ||
| ABNB | AIRBNB INC | $136.49 | $41.05 | 232.50% | 31.89x | 32.29x | 6.98x | 9.76x | 3.06x | $4.59B | 5.50% | $8.61B | 14.09 | $78.49B | 23.17 | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $23.11 | $23.66 | -2.30% | 15.51x | 10.93x | 1.08x | 4.80x | 0.56x | -$1.04B | -9.94% | $2.19B | 4.86 | $24.88B | 9.86 | ||
| SABR | SABRE CORP | $1.46 | N/A | N/A | 1.05x | -17.34x | 0.20x | -0.60x | N/A | -$231.66M | -40.21% | -$966.51M | -2.45 | $4.11B | 3.73 | ||
| MMYT | MAKEMYTRIP LTD | $85.51 | $16.61 | 414.85% | 129.56x | 56.15x | 8.29x | 385.92x | 2.45x | $169.35M | 2.02% | $25.51M | 0.26 | $10.71B | N/A | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | N/A | N/A | 21.28x | 13.95x | N/A | -$14.87M | -29.87% | $12.51M | 2.26 | $169.46M | -220.60 | ||
| ISPO | INSPIRATO INC | $4.16 | N/A | N/A | -5.01x | -4.12x | 0.21x | -0.39x | N/A | -$4.51M | -8.58% | -$133.98M | -10.61 | $206.37M | 3.77 | ||
| TOUR | TUNIU CORP | $0.70 | $1.16 | -39.75% | 87.50x | 5.28x | 1.00x | 0.54x | 0.23x | N/A | N/A | $147.81M | 1.31 | $45.82M | N/A |