| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $257.61 | $181.72 | 41.76% | 21.45x | 13.07x | 2.07x | 53.68x | 0.69x | $4.10B | 13.07% | $576.00M | 4.73 | $27.84B | 9.03 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $27.04 | N/A | N/A | -51.02x | 245.37x | 2.04x | -9.33x | N/A | $71.44M | 4.39% | -$190.13M | -3.16 | $2.12B | 23.57 | ||
| BKNG | BOOKING HOLDINGS INC | $172.83 | $97.62 | 77.05% | 22.50x | 16.17x | 4.93x | -15.35x | 0.95x | $9.03B | 6.62% | -$8.72B | -11.04 | $136.84B | 13.96 | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $18.71 | $16.41 | 14.03% | 14.97x | 11.00x | 0.85x | 3.53x | 0.60x | -$949.08M | -11.11% | $2.43B | 5.32 | $23.56B | 8.82 | ||
| TNL | TRAVEL & LEISURE CO | $73.45 | $74.69 | -1.67% | 19.28x | 9.86x | 1.10x | -4.42x | 0.43x | $452.00M | 10.05% | -$1.02B | -16.63 | $9.73B | 13.54 | ||
| SABR | SABRE CORP | $1.69 | N/A | N/A | 1.35x | -110.46x | 0.24x | -0.64x | N/A | -$249.02M | -37.28% | -$1.04B | -2.63 | $4.27B | 3.96 | ||
| CCL | CARNIVAL CORP LTD | $25.27 | $19.32 | 30.81% | 10.94x | 11.21x | 1.27x | 2.67x | 1.07x | $3.21B | 9.29% | $12.97B | 9.47 | $58.54B | 7.98 | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $283.41 | $144.03 | 96.77% | 17.15x | 16.18x | 4.16x | 7.75x | 1.51x | $1.37B | 1.79% | $9.81B | 36.33 | $97.29B | 13.19 | ||
| VIK | VIKING HOLDINGS LTD | $99.71 | $36.31 | 174.58% | 36.93x | 29.60x | 6.68x | 41.70x | 1.42x | $1.30B | 2.93% | $1.07B | 2.39 | $46.27B | 24.82 | ||
| ABNB | AIRBNB INC | $137.57 | $48.83 | 181.73% | 33.31x | 26.52x | 6.50x | 10.86x | 1.59x | $4.57B | 5.55% | $7.64B | 12.77 | $78.35B | 24.33 | ||
| TRIP | TRIPADVISOR INC | $13.49 | $8.17 | 65.10% | 74.94x | 10.40x | 0.83x | 2.52x | 0.60x | $181.30M | 11.65% | $623.70M | 5.41 | $1.68B | 8.63 | ||
| TCOM | TRIPCOM GROUP LTD | $43.02 | $115.60 | -62.79% | 6.05x | N/A | 2.91x | 1.14x | 0.17x | N/A | N/A | $24.41B | 37.61 | $24.11B | N/A | ||
| MMYT | MAKEMYTRIP LTD | $49.19 | $15.34 | 220.68% | 96.45x | 27.90x | 4.80x | -70.49x | 1.24x | $182.54M | 3.64% | -$67.77M | -0.67 | $5.76B | N/A | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | N/A | N/A | 21.28x | 13.95x | N/A | -$14.87M | -29.87% | $12.51M | 2.26 | $169.46M | -220.60 | ||
| TOUR | TUNIU CORP | $5.15 | $26.56 | -80.61% | 11.65x | 2.10x | 0.64x | 0.37x | 0.07x | N/A | N/A | $150.71M | 13.86 | $22.72M | N/A | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $1.67 | N/A | N/A | 41.75x | N/A | 2.34x | 3.97x | N/A | -$1.10M | -2.34% | $12.49M | 0.44 | $46.59M | 29.78 | ||
| YTRA | YATRA ONLINE INC | $0.86 | N/A | N/A | -23.78x | 9.32x | 0.52x | 1.00x | N/A | $6.04M | 11.21% | $55.04M | 0.88 | $55.74M | N/A |