| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $241.54 | $189.43 | 27.51% | 21.70x | 13.04x | 2.08x | 22.14x | 0.71x | $3.00B | 10.03% | $1.34B | 10.81 | $28.81B | 10.33 | ||
| TRIP | TRIPADVISOR INC | $12.83 | $24.01 | -46.56% | 18.87x | 6.53x | 0.79x | 2.12x | 0.23x | $259.00M | 17.40% | $707.00M | 6.10 | $1.52B | 6.46 | ||
| CCL | CARNIVAL CORP | $33.35 | $23.26 | 43.36% | 15.88x | 12.95x | 1.79x | 3.87x | 1.10x | $2.93B | 6.16% | $12.28B | 8.62 | $73.60B | 10.41 | ||
| BKNG | BOOKING HOLDINGS INC | $4,281.14 | $2.77k | 54.75% | 27.60x | 15.75x | 5.32x | -29.14x | 0.84x | $8.32B | 6.00% | -$4.74B | -146.25 | $139.02B | 15.13 | ||
| TNL | TRAVEL & LEISURE CO | $73.95 | $69.19 | 6.88% | 12.00x | 10.14x | 1.20x | -5.79x | 0.81x | $506.00M | 10.64% | -$821.00M | -12.76 | $9.92B | 10.60 | ||
| TCOM | TRIPCOM GROUP LTD | $57.50 | $237.51 | -75.79% | 8.63x | 1.92x | 4.49x | 1.60x | 0.11x | N/A | N/A | $23.61B | 36.04 | $33.83B | N/A | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $6.74 | N/A | N/A | N/A | N/A | N/A | 29.66x | N/A | N/A | N/A | $6.70M | 0.23 | $197.56M | N/A | ||
| VIK | VIKING HOLDINGS LTD | $77.68 | $39.00 | 99.20% | 36.13x | 23.31x | 5.62x | 42.89x | 1.07x | $673.69M | 1.96% | $803.54M | 1.81 | $37.07B | 23.01 | ||
| YTRA | YATRA ONLINE INC | $1.51 | $0.77 | 96.85% | 251.67x | 49.35x | 0.82x | 1.59x | 0.76x | $7.33M | 7.81% | $59.26M | 0.95 | $92.87M | N/A | ||
| ABNB | AIRBNB INC | $120.32 | $51.27 | 134.70% | 28.11x | 24.54x | 6.16x | 8.60x | 1.66x | $4.59B | 6.24% | $8.61B | 14.09 | $68.53B | 20.23 | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $23.56 | $27.30 | -13.68% | 15.81x | 8.92x | 1.10x | 4.89x | 0.46x | -$1.04B | -9.75% | $2.19B | 4.86 | $25.08B | 9.94 | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $347.30 | $177.95 | 95.17% | 23.14x | 19.15x | 5.42x | 9.38x | 1.40x | $2.04B | 2.15% | $10.09B | 37.10 | $115.26B | 17.12 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $20.36 | N/A | N/A | -30.39x | 237.57x | 1.54x | -4.40x | N/A | $52.17M | 4.61% | -$256.59M | -4.62 | $1.50B | 19.32 | ||
| SABR | SABRE CORP | $1.16 | N/A | N/A | 0.83x | 5.99x | 0.16x | -0.47x | N/A | -$231.66M | -50.60% | -$966.51M | -2.45 | $3.99B | 3.62 | ||
| MMYT | MAKEMYTRIP LTD | $62.34 | $20.38 | 205.93% | 127.22x | 38.17x | 5.86x | -524.16x | 1.31x | $225.45M | 3.70% | -$11.62M | -0.12 | $7.07B | N/A | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | N/A | N/A | 21.28x | 13.95x | N/A | -$14.87M | -29.87% | $12.51M | 2.26 | $169.46M | -220.60 | ||
| TOUR | TUNIU CORP | $0.62 | $6.49 | -90.40% | 77.88x | 2.78x | 0.89x | 0.48x | 0.04x | N/A | N/A | $147.81M | 1.31 | $37.13M | N/A |