Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VIK | VIKING HOLDINGS LTD | $48.27 | $29.62 | 62.98% | 38.93x | 20.01x | 3.88x | -79.90x | 0.73x | $1.24B | 5.80% | -$267.47M | -0.60 | $24.14B | 20.53 | ||
TRIP | TRIPADVISOR INC | $13.39 | $7.51 | 78.26% | 35.24x | 23.29x | 1.03x | 2.73x | 0.85x | $30.00M | 1.59% | $643.00M | 4.56 | $1.85B | 8.62 | ||
CCL | CARNIVAL CORP | $23.84 | $16.18 | 47.38% | 14.81x | 12.78x | 1.27x | 3.52x | 1.12x | $2.05B | 6.36% | $9.18B | 6.78 | $59.86B | 9.26 | ||
EXPE | EXPEDIA GROUP INC | $164.61 | $123.27 | 33.53% | 18.37x | 13.61x | 1.54x | 19.52x | 0.77x | $2.38B | 11.25% | $1.07B | 8.33 | $19.66B | 7.63 | ||
RCL | ROYAL CARIBBEAN CRUISES LTD | $264.71 | $142.55 | 85.70% | 21.50x | 17.17x | 4.25x | 9.03x | 1.22x | $2.11B | 2.96% | $7.96B | 29.59 | $91.62B | 14.57 | ||
BKNG | BOOKING HOLDINGS INC | $5,369.04 | $2.06k | 160.83% | 32.93x | 25.08x | 7.32x | -28.58x | 1.59x | $8.48B | 4.81% | -$6.11B | -186.09 | $175.63B | 19.02 | ||
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $11.07 | N/A | N/A | -19.09x | -30.66x | 0.90x | -2.40x | N/A | $56.37M | 9.32% | -$252.22M | -4.62 | $998.26M | 12.70 | ||
TOUR | TUNIU CORP | $0.91 | N/A | N/A | 13.58x | N/A | 1.45x | 0.74x | N/A | N/A | N/A | $143.82M | 1.24 | $36.75M | N/A | ||
SABR | SABRE CORP | $2.70 | N/A | N/A | -6.00x | 36.00x | 0.34x | -0.67x | N/A | -$6.64M | -0.63% | -$1.57B | -4.08 | $5.49B | 13.54 | ||
TNL | TRAVEL & LEISURE CO | $49.21 | $56.64 | -13.12% | 8.13x | 7.78x | 0.84x | -3.62x | 0.72x | $454.00M | 13.89% | -$903.00M | -13.60 | $8.56B | 9.24 | ||
TCOM | TRIPCOM GROUP LTD | $60.45 | $20.45 | 195.57% | 16.88x | 18.77x | 5.24x | 1.99x | 22.00x | N/A | N/A | $20.02B | 30.33 | $38.03B | N/A | ||
MMYT | MAKEMYTRIP LTD | $100.88 | $15.42 | 554.08% | 120.10x | 61.70x | 11.47x | 9.33x | 3.23x | $186.80M | 1.66% | $1.20B | 10.81 | $10.95B | 62.57 | ||
ABNB | AIRBNB INC | $137.21 | $37.75 | 263.46% | 34.05x | 32.86x | 7.59x | 10.83x | 3.01x | $4.38B | 5.15% | $7.94B | 12.78 | $80.35B | 24.44 | ||
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $18.55 | $13.60 | 36.45% | 9.51x | 10.39x | 0.87x | 5.85x | 2.16x | -$555.45M | -6.79% | $1.42B | 3.21 | $22.10B | 9.06 | ||
ISPO | INSPIRATO INC | $3.92 | N/A | N/A | -2.43x | -3.92x | 0.18x | -0.39x | N/A | -$20.62M | -42.27% | -$125.16M | -10.06 | $228.24M | 3.79 | ||
YTRA | YATRA ONLINE INC | $0.98 | N/A | N/A | -49.00x | N/A | 0.66x | 0.97x | N/A | -$3.74M | -6.22% | $62.85M | 1.02 | $63.37M | N/A |