| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $218.12 | $189.77 | 14.94% | 18.16x | 11.07x | 1.75x | 45.45x | 0.58x | $4.10B | 15.43% | $576.00M | 4.73 | $23.10B | 7.49 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $19.88 | N/A | N/A | -37.51x | 194.90x | 1.50x | -6.86x | N/A | $71.44M | 5.97% | -$190.13M | -3.16 | $1.65B | 18.34 | ||
| VIK | VIKING HOLDINGS LTD | $83.90 | $36.44 | 130.24% | 31.07x | 25.25x | 5.62x | 35.09x | 1.28x | $1.30B | 3.48% | $1.07B | 2.39 | $39.21B | 21.03 | ||
| BKNG | BOOKING HOLDINGS INC | $159.68 | $103.14 | 54.82% | 20.79x | 14.92x | 4.56x | -14.18x | 0.86x | $9.03B | 7.16% | -$8.72B | -11.04 | $126.65B | 12.92 | ||
| SABR | SABRE CORP | $1.56 | N/A | N/A | 1.25x | 50.98x | 0.22x | -0.59x | N/A | -$249.02M | -40.38% | -$1.04B | -2.63 | $4.22B | 3.91 | ||
| CCL | CARNIVAL CORP LTD | $26.18 | $20.00 | 30.91% | 11.14x | 11.57x | 1.39x | 2.87x | 1.17x | $3.30B | 8.83% | $13.03B | 9.13 | $62.57B | 8.48 | ||
| ABNB | AIRBNB INC | $134.25 | $50.75 | 164.55% | 32.51x | 25.82x | 6.35x | 10.60x | 1.57x | $4.57B | 5.69% | $7.64B | 12.77 | $76.35B | 23.71 | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $260.32 | $152.84 | 70.32% | 15.75x | 14.90x | 3.82x | 7.12x | 1.35x | $1.37B | 1.95% | $9.81B | 36.33 | $91.10B | 12.35 | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $16.47 | $17.39 | -5.27% | 13.18x | 9.76x | 0.75x | 3.11x | 0.52x | -$949.08M | -12.62% | $2.43B | 5.32 | $22.53B | 8.43 | ||
| TNL | TRAVEL & LEISURE CO | $65.27 | $78.73 | -17.10% | 17.69x | 8.70x | 1.01x | -3.99x | 0.37x | $452.00M | 11.09% | -$1.02B | -16.36 | $9.37B | 13.14 | ||
| TCOM | TRIPCOM GROUP LTD | $48.06 | $552.81 | -91.31% | 6.48x | N/A | 3.45x | 1.25x | 0.03x | $1.99B | 6.30% | $25.05B | 38.08 | $29.00B | 4.84 | ||
| TRIP | TRIPADVISOR INC | $9.90 | $8.64 | 14.61% | 55.00x | 7.42x | 0.61x | 1.85x | 0.44x | $181.30M | 15.87% | $623.70M | 5.41 | $1.26B | 6.49 | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $1.13 | N/A | N/A | 28.25x | N/A | 1.58x | 2.69x | N/A | -$1.10M | -3.45% | $12.49M | 0.44 | $30.53M | 19.52 | ||
| MMYT | MAKEMYTRIP LTD | $43.00 | $20.28 | 111.98% | 84.31x | 22.09x | 4.20x | -61.62x | 0.83x | $182.54M | 4.16% | -$67.77M | -0.67 | $5.16B | N/A | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | N/A | N/A | 21.28x | 13.95x | N/A | -$14.87M | -29.87% | $12.51M | 2.26 | $169.46M | -220.60 | ||
| TOUR | TUNIU CORP | $6.27 | $26.91 | -76.70% | 15.83x | 2.56x | 0.84x | 0.45x | 0.09x | -$4.45M | -6.25% | $151.07M | 13.31 | $37.17M | 5.62 | ||
| YTRA | YATRA ONLINE INC | $0.88 | N/A | N/A | -38.26x | 9.59x | 0.48x | 0.98x | N/A | $3.35M | 6.02% | $57.26M | 0.91 | $60.45M | N/A |