Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VIK | VIKING HOLDINGS LTD | $58.86 | $31.61 | 86.20% | 47.47x | 23.98x | 4.73x | -97.42x | 0.87x | $1.24B | 4.75% | -$267.47M | -0.60 | $28.83B | 24.52 | ||
CCL | CARNIVAL CORP | $29.72 | $16.25 | 82.94% | 15.09x | 14.85x | 1.55x | 4.03x | 2.17x | $3.18B | 7.88% | $10.01B | 7.38 | $66.80B | 9.68 | ||
TNL | TRAVEL & LEISURE CO | $59.41 | $60.94 | -2.51% | 10.14x | 9.30x | 0.98x | -4.53x | 0.79x | $495.00M | 12.83% | -$851.00M | -13.11 | $9.06B | 9.94 | ||
BKNG | BOOKING HOLDINGS INC | $5,476.09 | $2.28k | 139.70% | 37.60x | 24.81x | 7.11x | -26.66x | 1.37x | $9.24B | 5.19% | -$6.66B | -204.87 | $178.87B | 20.84 | ||
TRIP | TRIPADVISOR INC | $16.40 | $8.02 | 104.51% | 43.16x | 28.37x | 1.26x | 3.34x | 1.02x | $30.00M | 1.30% | $643.00M | 4.56 | $2.24B | 10.47 | ||
EXPE | EXPEDIA GROUP INC | $184.99 | $129.65 | 42.69% | 20.65x | 15.24x | 1.73x | 21.94x | 0.86x | $2.38B | 10.01% | $1.07B | 8.33 | $22.25B | 8.64 | ||
RCL | ROYAL CARIBBEAN CRUISES LTD | $315.70 | $148.94 | 111.96% | 23.49x | 20.19x | 5.00x | 9.35x | 1.59x | $3.59B | 4.18% | $9.17B | 33.71 | $104.75B | 15.88 | ||
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $12.35 | N/A | N/A | -21.29x | -34.20x | 1.01x | -2.68x | N/A | $56.37M | 8.36% | -$252.22M | -4.62 | $1.07B | 13.60 | ||
SABR | SABRE CORP | $2.99 | N/A | N/A | -6.64x | 39.87x | 0.38x | -0.74x | N/A | -$6.64M | -0.57% | -$1.57B | -4.08 | $5.60B | 13.82 | ||
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $25.34 | $16.90 | 49.90% | 15.45x | 14.42x | 1.18x | 7.30x | 1.23x | -$504.48M | -4.46% | $1.57B | 3.52 | $25.03B | 10.50 | ||
TCOM | TRIPCOM GROUP LTD | $62.06 | N/A | N/A | 17.33x | 19.95x | 5.38x | 2.05x | N/A | N/A | N/A | $20.02B | 30.33 | $39.10B | N/A | ||
ABNB | AIRBNB INC | $130.96 | $39.17 | 234.35% | 32.50x | 31.15x | 7.24x | 10.34x | 2.96x | $4.38B | 5.39% | $7.94B | 12.78 | $76.43B | 23.25 | ||
MMYT | MAKEMYTRIP LTD | $93.56 | $18.19 | 414.32% | 106.32x | 49.11x | 10.85x | 190.62x | 2.59x | $156.32M | 1.45% | $56.50M | 0.49 | $11.64B | N/A | ||
ISPO | INSPIRATO INC | $2.67 | N/A | N/A | -1.66x | -2.67x | 0.13x | -0.27x | N/A | -$20.62M | -62.06% | -$125.16M | -10.06 | $212.69M | 3.53 | ||
YTRA | YATRA ONLINE INC | $0.91 | N/A | N/A | -45.50x | N/A | 0.61x | 0.90x | N/A | -$4.01M | -7.14% | $62.85M | 1.01 | $59.65M | 17.33 | ||
TOUR | TUNIU CORP | $0.78 | N/A | N/A | 11.67x | N/A | 1.25x | 0.63x | N/A | N/A | N/A | $143.82M | 1.24 | $21.88M | N/A |