| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TRIP | TRIPADVISOR INC | $15.42 | $14.04 | 9.82% | 40.58x | 9.62x | 1.18x | 3.14x | 0.48x | $30.00M | 1.38% | $643.00M | 4.56 | $2.11B | 9.87 | ||
| EXPE | EXPEDIA GROUP INC | $219.70 | $156.67 | 40.23% | 24.52x | 15.18x | 2.05x | 26.05x | 0.77x | $2.38B | 8.43% | $1.07B | 8.33 | $26.66B | 10.35 | ||
| VIK | VIKING HOLDINGS LTD | $57.31 | $30.04 | 90.79% | 30.81x | 22.86x | 4.38x | 91.31x | 1.09x | $778.83M | 3.07% | $278.32M | 0.63 | $28.47B | 19.71 | ||
| BKNG | BOOKING HOLDINGS INC | $4,899.05 | $2.38k | 105.45% | 31.58x | 21.26x | 6.09x | -33.34x | 1.21x | $8.32B | 5.24% | -$4.74B | -146.25 | $158.94B | 17.30 | ||
| TNL | TRAVEL & LEISURE CO | $62.10 | $55.32 | 12.26% | 10.08x | 9.72x | 1.01x | -4.87x | 1.15x | $506.00M | 12.67% | -$821.00M | -12.76 | $9.16B | 9.78 | ||
| CCL | CARNIVAL CORP | $26.37 | $19.85 | 32.81% | 13.12x | 12.21x | 1.36x | 3.00x | 1.17x | $3.27B | 9.14% | $11.93B | 8.80 | $61.86B | 8.87 | ||
| TCOM | TRIPCOM GROUP LTD | $69.99 | $175.01 | -60.01% | 18.29x | 2.55x | 5.79x | 2.25x | 0.17x | N/A | N/A | $20.56B | 31.16 | $43.59B | N/A | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $18.24 | $24.66 | -26.04% | 12.24x | 8.63x | 0.85x | 3.79x | 0.42x | -$1.04B | -12.59% | $2.19B | 4.86 | $22.66B | 8.98 | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $4.26 | N/A | N/A | 142.00x | N/A | 6.44x | N/A | N/A | $1.13M | 0.94% | $6.37M | 0.23 | N/A | N/A | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $253.57 | $147.07 | 72.41% | 16.89x | 16.07x | 3.96x | 6.85x | 1.54x | $2.04B | 2.95% | $10.09B | 37.10 | $89.69B | 13.32 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $12.01 | N/A | N/A | -17.93x | -66.32x | 0.91x | -2.59x | N/A | $52.17M | 7.82% | -$256.59M | -4.62 | $1.04B | 13.37 | ||
| ABNB | AIRBNB INC | $120.53 | $40.09 | 200.67% | 28.16x | 27.92x | 6.17x | 8.62x | 2.87x | $4.59B | 6.23% | $8.61B | 14.09 | $68.66B | 20.27 | ||
| SABR | SABRE CORP | $1.84 | N/A | N/A | 1.32x | 42.87x | 0.25x | -0.75x | N/A | -$231.66M | -31.99% | -$966.51M | -2.45 | $4.26B | 3.87 | ||
| MMYT | MAKEMYTRIP LTD | $78.56 | $17.86 | 339.90% | 119.03x | 56.48x | 7.61x | 354.55x | 2.05x | $169.35M | 2.20% | $25.51M | 0.26 | $9.91B | N/A | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | 56.25x | N/A | 18.71x | -89.31x | N/A | N/A | N/A | -$1.90M | -0.52 | $162.47M | N/A | ||
| TOUR | TUNIU CORP | $0.80 | $1.90 | -57.89% | 24.27x | 6.04x | 1.22x | 0.65x | 0.17x | N/A | N/A | $144.00M | 1.26 | $31.44M | N/A | ||
| YTRA | YATRA ONLINE INC | $1.37 | N/A | N/A | -274.00x | -134.31x | 0.83x | 1.42x | N/A | $3.52M | 4.16% | $59.80M | 0.96 | $81.99M | N/A | ||
| ISPO | INSPIRATO INC | $2.51 | N/A | N/A | 8.37x | -2.49x | 0.12x | -0.24x | N/A | -$16.58M | -52.99% | -$129.70M | -10.40 | $200.80M | 3.00 |