Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ABNB | AIRBNB INC | $159.81 | N/A | N/A | 21.25x | 46.32x | 10.27x | 12.66x | N/A | $3.88B | 3.82% | $8.17B | 12.82 | $98.78B | 44.31 | |
TCOM | TRIPCOM GROUP LTD | $52.70 | N/A | N/A | 25.08x | 42.16x | 5.59x | 2.01x | N/A | $2.96B | 8.60% | $16.90B | 25.89 | $34.14B | 16.91 | |
BWLP | BW LPG LTD | $15.69 | $76.04 | -79.37% | 4.44x | N/A | 0.70x | N/A | 0.10x | $397.32M | 19.22% | $1.59B | 12.04 | N/A | N/A | |
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $15.60 | $16.78 | -7.04% | 19.50x | 11.64x | 0.75x | 18.48x | 0.44x | -$461.99M | -6.94% | $362.09M | 0.85 | $19.88B | 9.73 | |
MMYT | MAKEMYTRIP LTD | $71.81 | $8.60 | 734.93% | 152.79x | 102.59x | 10.95x | 8.51x | 4.17x | $163.50M | 2.05% | $936.52M | 8.43 | $7.91B | N/A | |
BKNG | BOOKING HOLDINGS INC | $3,605.41 | $1.42k | 154.58% | 26.50x | 24.50x | 5.61x | -30.19x | 1.88x | $6.77B | 5.49% | -$4.05B | -118.46 | $124.15B | 16.09 | |
EXPE | EXPEDIA GROUP INC | $112.91 | $77.80 | 45.13% | 20.16x | 13.91x | 1.17x | 16.84x | 0.84x | $1.62B | 10.60% | $890.00M | 6.57 | $13.92B | 6.60 | |
TNL | TRAVEL & LEISURE CO | $45.45 | $62.64 | -27.44% | 8.35x | 6.91x | 0.86x | -3.49x | 0.49x | $311.00M | 9.60% | -$927.00M | -13.01 | $8.52B | 9.66 | |
YTRA | YATRA ONLINE INC | $1.47 | N/A | N/A | -24.92x | N/A | 1.79x | 1.38x | N/A | -$21.58M | -22.93% | $68.57M | 1.07 | $92.97M | N/A | |
TRIP | TRIPADVISOR INC | $25.48 | $5.19 | 390.70% | 364.00x | 21.97x | 1.98x | 4.03x | 1.85x | $172.00M | 4.85% | $871.00M | 6.27 | $3.34B | 13.06 | |
HAFN | HAFNIA LTD | $7.93 | $8.62 | -7.97% | 5.05x | N/A | 1.51x | N/A | N/A | $1.02B | 25.20% | $2.23B | 4.37 | N/A | N/A | |
RCL | ROYAL CARIBBEAN CRUISES LTD | $141.59 | N/A | N/A | 17.23x | 34.96x | 2.47x | 7.07x | N/A | $621.02M | 1.71% | $5.15B | 20.04 | $57.19B | 11.32 | |
CCL | CARNIVAL CORP | $14.12 | $16.50 | -14.41% | 44.13x | 12.50x | 0.82x | 2.77x | 0.34x | $1.63B | 8.82% | $6.68B | 5.10 | $48.27B | 9.75 | |
MOND | MONDEE HOLDINGS INC | $2.55 | N/A | N/A | -2.71x | N/A | 0.88x | -3.27x | N/A | -$33.63M | -17.06% | -$65.23M | -0.85 | $341.55M | -28.69 | |
TOUR | TUNIU CORP | $0.88 | N/A | N/A | -7.88x | N/A | 1.79x | 0.77x | N/A | $30.85M | 28.20% | $142.58M | 1.15 | $51.27M | -5.15 | |
DESP | DESPEGARCOM CORP | $12.95 | N/A | N/A | -143.89x | 143.89x | 1.42x | -6.86x | N/A | $61.76M | 6.18% | -$125.82M | -1.63 | $676.38M | 6.28 | |
SABR | SABRE CORP | $2.66 | N/A | N/A | -1.87x | 5.02x | 0.34x | -0.70x | N/A | -$36.43M | -3.61% | -$1.44B | -3.80 | $5.35B | 35.53 | |
ISPO | INSPIRATO INC | $3.90 | N/A | N/A | -0.25x | 2.44x | 0.04x | -0.84x | N/A | -$63.52M | -481.85% | -$30.24M | -8.95 | $265.95M | 43.10 | |
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $7.21 | N/A | N/A | -6.93x | 32.77x | 0.66x | -1.70x | N/A | $37.29M | 9.69% | -$227.40M | -4.26 | $786.28M | 17.53 |