Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
TRIP | TRIPADVISOR INC | $18.83 | $8.75 | 115.22% | 49.55x | 32.92x | 1.44x | 3.83x | 1.09x | $30.00M | 1.13% | $643.00M | 4.56 | $2.56B | 11.95 | ||
EXPE | EXPEDIA GROUP INC | $222.43 | $123.79 | 79.69% | 24.82x | 19.39x | 2.07x | 26.38x | 1.19x | $2.38B | 8.33% | $1.07B | 8.33 | $27.01B | 10.49 | ||
BKNG | BOOKING HOLDINGS INC | $5,444.44 | $2.37k | 130.06% | 37.39x | 24.66x | 7.07x | -26.51x | 1.37x | $9.24B | 5.22% | -$6.66B | -204.87 | $177.85B | 20.72 | ||
CCL | CARNIVAL CORP | $30.52 | $17.06 | 78.90% | 15.49x | 15.20x | 1.59x | 4.14x | 2.13x | $3.18B | 7.67% | $10.01B | 7.38 | $67.88B | 9.83 | ||
VIK | VIKING HOLDINGS LTD | $62.24 | $31.25 | 99.14% | 33.46x | 25.25x | 4.75x | 99.16x | 1.16x | $778.83M | 2.82% | $278.32M | 0.63 | $30.65B | 21.23 | ||
TNL | TRAVEL & LEISURE CO | $61.04 | $62.90 | -2.95% | 10.42x | 9.67x | 1.01x | -4.66x | 0.82x | $495.00M | 12.49% | -$851.00M | -13.11 | $9.16B | 10.06 | ||
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $12.98 | N/A | N/A | -46.36x | -46.32x | 1.01x | -2.70x | N/A | $58.62M | 8.27% | -$263.81M | -4.83 | $1.09B | 11.85 | ||
RCL | ROYAL CARIBBEAN CRUISES LTD | $328.60 | $156.10 | 110.50% | 24.45x | 21.02x | 5.20x | 9.73x | 1.62x | $3.59B | 4.01% | $9.17B | 33.71 | $108.26B | 16.41 | ||
ABNB | AIRBNB INC | $127.04 | $39.75 | 219.60% | 30.25x | 30.11x | 6.75x | 10.14x | 3.22x | $4.31B | 5.51% | $7.78B | 12.65 | $73.54B | 21.98 | ||
TCOM | TRIPCOM GROUP LTD | $78.52 | N/A | N/A | 20.52x | 24.01x | 6.49x | 2.52x | N/A | N/A | N/A | $20.56B | 31.16 | $49.22B | N/A | ||
TOUR | TUNIU CORP | $0.91 | N/A | N/A | 27.58x | N/A | 1.39x | 0.73x | N/A | N/A | N/A | $144.00M | 1.26 | $44.10M | N/A | ||
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $25.23 | $20.04 | 25.89% | 15.38x | 13.75x | 1.18x | 7.26x | 0.92x | -$504.48M | -4.48% | $1.57B | 3.52 | $24.98B | 10.48 | ||
NUTR | NUSATRIP INC | $6.11 | N/A | N/A | 38.19x | N/A | 12.70x | -60.63x | N/A | N/A | N/A | -$1.90M | -0.52 | $108.09M | N/A | ||
MMYT | MAKEMYTRIP LTD | $101.84 | $18.84 | 440.45% | 115.73x | 53.46x | 11.81x | 207.49x | 2.82x | $156.32M | 1.33% | $56.50M | 0.49 | $12.60B | N/A | ||
SABR | SABRE CORP | $1.88 | N/A | N/A | -2.04x | -40.26x | 0.25x | -0.41x | N/A | -$237.53M | -32.34% | -$1.82B | -4.66 | $5.33B | 19.23 | ||
ISPO | INSPIRATO INC | $2.93 | N/A | N/A | 9.77x | -2.96x | 0.14x | -0.28x | N/A | -$16.58M | -45.39% | -$129.70M | -10.40 | $206.04M | 3.07 | ||
YTRA | YATRA ONLINE INC | $1.55 | N/A | N/A | -310.00x | 155.00x | 0.94x | 1.61x | N/A | $3.52M | 3.68% | $59.80M | 0.96 | $93.18M | N/A |