| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $274.21 | $171.97 | 59.45% | 24.64x | 17.86x | 2.36x | 25.13x | 0.94x | $3.00B | 8.84% | $1.34B | 10.81 | $32.82B | 11.77 | ||
| TRIP | TRIPADVISOR INC | $15.17 | $17.25 | -12.06% | 22.31x | 10.92x | 0.93x | 2.51x | 0.42x | $259.00M | 14.72% | $707.00M | 6.10 | $1.80B | 7.62 | ||
| BKNG | BOOKING HOLDINGS INC | $5,301.64 | $2.41k | 119.99% | 34.18x | 22.91x | 6.59x | -36.08x | 1.29x | $8.32B | 4.84% | -$4.74B | -146.25 | $171.91B | 18.71 | ||
| TNL | TRAVEL & LEISURE CO | $70.92 | $54.70 | 29.64% | 11.51x | 11.08x | 1.15x | -5.56x | 1.38x | $506.00M | 11.09% | -$821.00M | -12.76 | $9.73B | 10.39 | ||
| TCOM | TRIPCOM GROUP LTD | $70.80 | $203.93 | -65.28% | 10.62x | 1.64x | 5.53x | 1.96x | 0.16x | N/A | N/A | $23.61B | 36.04 | $42.54B | N/A | ||
| VIK | VIKING HOLDINGS LTD | $68.75 | $30.58 | 124.85% | 31.98x | 27.67x | 4.98x | 37.95x | 1.40x | $673.69M | 2.21% | $803.54M | 1.81 | $33.11B | 20.56 | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $7.37 | N/A | N/A | N/A | N/A | N/A | 32.43x | N/A | N/A | N/A | $6.70M | 0.23 | $216.14M | N/A | ||
| CCL | CARNIVAL CORP | $27.62 | $20.10 | 37.45% | 13.74x | 12.76x | 1.43x | 3.14x | 1.21x | $3.27B | 8.73% | $11.93B | 8.80 | $63.55B | 9.11 | ||
| ABNB | AIRBNB INC | $128.39 | $40.96 | 213.42% | 30.00x | 30.37x | 6.57x | 9.18x | 2.93x | $4.59B | 5.85% | $8.61B | 14.09 | $73.50B | 21.69 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $13.82 | N/A | N/A | -20.63x | -26.57x | 1.04x | -2.98x | N/A | $52.17M | 6.79% | -$256.59M | -4.62 | $1.14B | 14.66 | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $20.86 | $24.03 | -13.19% | 14.00x | 9.86x | 0.97x | 4.33x | 0.50x | -$1.04B | -11.01% | $2.19B | 4.86 | $23.85B | 9.45 | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $278.86 | $148.05 | 88.35% | 18.58x | 17.67x | 4.35x | 7.54x | 1.68x | $2.04B | 2.68% | $10.09B | 37.10 | $96.59B | 14.35 | ||
| SABR | SABRE CORP | $1.51 | N/A | N/A | 1.09x | -34.79x | 0.21x | -0.62x | N/A | -$231.66M | -38.87% | -$966.51M | -2.45 | $4.13B | 3.75 | ||
| MMYT | MAKEMYTRIP LTD | $82.60 | $16.54 | 399.32% | 125.15x | 59.38x | 8.00x | 372.78x | 2.40x | $169.35M | 2.09% | $25.51M | 0.26 | $10.37B | N/A | ||
| ISPO | INSPIRATO INC | $2.80 | N/A | N/A | -3.37x | -2.77x | 0.14x | -0.26x | N/A | -$4.51M | -12.75% | -$133.98M | -10.61 | $189.19M | 3.46 | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | N/A | N/A | 21.28x | 13.95x | N/A | -$14.87M | -29.87% | $12.51M | 2.26 | $169.46M | -220.60 | ||
| TOUR | TUNIU CORP | $0.72 | $1.17 | -38.73% | 89.38x | 5.39x | 1.02x | 0.55x | 0.24x | N/A | N/A | $147.81M | 1.31 | $47.52M | N/A | ||
| YTRA | YATRA ONLINE INC | $1.88 | $0.74 | 155.48% | 313.33x | -184.31x | 1.02x | 1.98x | 0.99x | $7.33M | 6.28% | $59.26M | 0.95 | $115.92M | N/A |