| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $232.84 | $190.94 | 21.94% | 22.56x | 11.86x | 1.98x | 22.22x | 0.60x | $3.11B | 10.65% | $1.28B | 10.24 | $27.97B | 10.10 | ||
| CCL | CARNIVAL CORP | $25.28 | $22.03 | 14.74% | 12.04x | 9.81x | 1.35x | 2.93x | 0.83x | $2.93B | 8.13% | $12.28B | 8.62 | $62.09B | 8.78 | ||
| BKNG | BOOKING HOLDINGS INC | $4,213.76 | $2.67k | 57.70% | 25.30x | 15.47x | 5.08x | -23.93x | 0.83x | $9.09B | 6.65% | -$5.58B | -171.89 | $135.55B | 14.71 | ||
| TNL | TRAVEL & LEISURE CO | $70.69 | $78.08 | -9.47% | 20.14x | 9.67x | 1.10x | -4.50x | 0.42x | $533.00M | 12.08% | -$980.00M | -15.71 | $9.58B | 13.57 | ||
| VIK | VIKING HOLDINGS LTD | $71.59 | $34.82 | 105.59% | 27.64x | 21.41x | 4.88x | 29.17x | 1.20x | $1.53B | 4.83% | $1.09B | 2.47 | $33.84B | 18.65 | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $1.11 | N/A | N/A | N/A | N/A | N/A | 4.88x | N/A | N/A | N/A | $6.70M | 0.23 | $31.47M | N/A | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $274.00 | $167.55 | 63.53% | 17.40x | 15.00x | 4.13x | 7.39x | 1.17x | $1.24B | 1.67% | $10.04B | 37.10 | $95.33B | 13.50 | ||
| TCOM | TRIPCOM GROUP LTD | $50.22 | $561.45 | -91.06% | 6.86x | N/A | 3.66x | 1.33x | 0.03x | N/A | N/A | $24.72B | 37.58 | $30.75B | N/A | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $19.85 | $23.42 | -15.24% | 21.12x | 7.63x | 0.91x | 4.09x | 0.38x | -$1.17B | -13.14% | $2.21B | 4.93 | $23.44B | 9.21 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $18.16 | N/A | N/A | -28.83x | 247.41x | 1.29x | -4.16x | N/A | $63.84M | 6.39% | -$284.53M | -5.18 | $1.56B | 18.89 | ||
| ABNB | AIRBNB INC | $131.06 | $48.52 | 170.14% | 31.97x | 25.96x | 6.56x | 9.73x | 1.74x | $4.65B | 5.78% | $8.20B | 13.38 | $75.22B | 23.98 | ||
| SABR | SABRE CORP | $1.53 | N/A | N/A | 1.14x | 7.35x | 0.22x | -0.58x | N/A | -$182.48M | -30.46% | -$1.05B | -2.68 | $4.04B | 3.69 | ||
| TRIP | TRIPADVISOR INC | $9.95 | $12.67 | -21.44% | 31.09x | 6.59x | 0.66x | 1.77x | 0.32x | $163.00M | 13.11% | $645.00M | 5.16 | $1.34B | 6.72 | ||
| MMYT | MAKEMYTRIP LTD | $40.00 | $19.28 | 107.44% | 81.63x | 24.49x | 3.76x | -336.32x | 0.84x | $225.45M | 5.77% | -$11.62M | -0.12 | $4.89B | N/A | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | N/A | N/A | 21.28x | 13.95x | N/A | -$14.87M | -29.87% | $12.51M | 2.26 | $169.46M | -220.60 | ||
| YTRA | YATRA ONLINE INC | $1.05 | N/A | N/A | -45.65x | 34.31x | 0.58x | 1.17x | N/A | $3.35M | 5.05% | $57.26M | 0.91 | $71.32M | N/A | ||
| TOUR | TUNIU CORP | $0.74 | $5.44 | -86.33% | 19.05x | 3.31x | 0.98x | 0.55x | 0.05x | N/A | N/A | $149.54M | 1.36 | $51.07M | N/A |