| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $314.01 | $179.82 | 74.62% | 18.80x | 15.92x | 2.40x | 31.17x | 1.07x | $4.46B | 11.81% | $1.21B | 10.06 | $34.29B | 9.29 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $33.04 | N/A | N/A | -89.30x | 213.16x | 2.60x | -11.07x | N/A | $109.03M | 5.04% | -$195.84M | -2.99 | $2.47B | 24.50 | ||
| ABNB | AIRBNB INC | $184.70 | $48.36 | 281.90% | 41.32x | 35.60x | 8.31x | 14.18x | 2.32x | $4.86B | 4.44% | $7.80B | 13.17 | $106.25B | 31.25 | ||
| TNL | TRAVEL & LEISURE CO | $73.40 | $77.01 | -4.69% | 19.27x | 9.64x | 1.10x | -4.41x | 0.41x | $452.00M | 10.06% | -$1.02B | -16.63 | $9.73B | 13.53 | ||
| CCL | CARNIVAL CORP LTD | $27.75 | $19.39 | 43.12% | 12.01x | 12.29x | 1.39x | 2.93x | 1.17x | $3.21B | 8.46% | $12.97B | 9.47 | $61.93B | 8.45 | ||
| SABR | SABRE CORP | $2.07 | N/A | N/A | 1.14x | -135.29x | 0.29x | -0.78x | N/A | -$16.40M | -1.98% | -$1.07B | -2.68 | $4.46B | 3.60 | ||
| BKNG | BOOKING HOLDINGS INC | $212.88 | $95.83 | 122.14% | 23.34x | 19.92x | 5.79x | -14.83x | 1.39x | $9.54B | 5.83% | -$10.78B | -14.04 | $163.43B | 14.71 | ||
| VIK | VIKING HOLDINGS LTD | $103.80 | $36.35 | 185.59% | 38.44x | 30.73x | 6.95x | 43.41x | 1.48x | $1.30B | 2.82% | $1.07B | 2.39 | $48.09B | 25.80 | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $308.00 | $144.85 | 112.64% | 18.91x | 17.59x | 4.42x | 8.05x | 1.60x | -$416.00M | -0.50% | $10.24B | 38.19 | $105.02B | 14.26 | ||
| TRIP | TRIPADVISOR INC | $10.78 | $5.44 | 98.19% | 134.75x | 8.32x | 0.70x | 1.91x | 0.69x | $142.00M | 11.29% | $662.50M | 5.68 | $1.30B | 7.97 | ||
| TCOM | TRIPCOM GROUP LTD | $47.12 | $115.82 | -59.32% | 6.63x | N/A | 3.19x | 1.25x | 0.19x | N/A | N/A | $24.41B | 37.61 | $26.77B | N/A | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $18.55 | $15.52 | 19.50% | 11.17x | 10.73x | 0.84x | 3.31x | 0.84x | -$1.19B | -13.92% | $2.57B | 5.60 | $23.33B | 8.24 | ||
| MMYT | MAKEMYTRIP LTD | $60.91 | $13.07 | 366.06% | 179.15x | 34.55x | 5.56x | -85.05x | 1.73x | $168.54M | 2.86% | -$69.37M | -0.72 | $6.97B | N/A | ||
| NUTR | NUSATRIP INC | $9.00 | N/A | N/A | N/A | N/A | 21.28x | 13.95x | N/A | -$14.87M | -29.87% | $12.51M | 2.26 | $169.46M | -220.60 | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $1.74 | N/A | N/A | 43.50x | N/A | 2.44x | 4.14x | N/A | -$1.10M | -2.24% | $12.49M | 0.44 | $48.67M | 31.11 | ||
| TOUR | TUNIU CORP | $5.10 | $26.61 | -80.83% | 11.54x | 2.08x | 0.63x | 0.36x | 0.07x | N/A | N/A | $150.71M | 13.86 | $22.18M | N/A | ||
| YTRA | YATRA ONLINE INC | $0.85 | N/A | N/A | -21.79x | 9.26x | 0.51x | 0.94x | N/A | $6.62M | 12.24% | $57.73M | 0.90 | $55.38M | 16.04 |