| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPE | EXPEDIA GROUP INC | $264.17 | $171.70 | 53.85% | 15.82x | 12.59x | 2.02x | 26.22x | 0.82x | $4.46B | 14.04% | $1.21B | 10.06 | $28.31B | 7.67 | ||
| LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $28.45 | N/A | N/A | -76.89x | 165.99x | 2.24x | -9.53x | N/A | $109.03M | 5.85% | -$195.84M | -2.99 | $2.17B | 21.51 | ||
| ABNB | AIRBNB INC | $157.47 | $45.44 | 246.52% | 35.23x | 28.98x | 7.08x | 12.09x | 1.86x | $4.86B | 5.21% | $7.80B | 13.17 | $89.95B | 26.45 | ||
| BKNG | BOOKING HOLDINGS INC | $163.95 | $87.28 | 87.85% | 17.98x | 15.40x | 4.46x | -11.42x | 1.06x | $9.54B | 7.58% | -$10.78B | -14.04 | $126.67B | 11.40 | ||
| SABR | SABRE CORP | $2.18 | N/A | N/A | 1.20x | -56.92x | 0.31x | -0.82x | N/A | -$16.40M | -1.88% | -$1.07B | -2.68 | $4.50B | 3.64 | ||
| CCL | CARNIVAL CORP LTD | $22.25 | $17.43 | 27.64% | 9.63x | 9.91x | 1.12x | 2.35x | 0.96x | $3.21B | 10.55% | $12.97B | 9.47 | $54.40B | 7.42 | ||
| TNL | TRAVEL & LEISURE CO | $63.66 | $71.00 | -10.34% | 16.71x | 8.27x | 0.95x | -3.83x | 0.35x | $452.00M | 11.60% | -$1.02B | -16.63 | $9.14B | 12.71 | ||
| PRSU | PURSUIT ATTRACTIONS & HOSPITALITY INC | $49.28 | $13.50 | 265.03% | 36.50x | 26.98x | 2.83x | 2.51x | 1.98x | -$5.57M | -0.41% | $536.25M | 19.36 | $1.55B | 13.93 | ||
| RCL | ROYAL CARIBBEAN CRUISES LTD | $242.70 | $135.10 | 79.65% | 14.90x | 13.53x | 3.48x | 6.34x | 1.18x | -$416.00M | -0.64% | $10.24B | 38.19 | $87.55B | 11.89 | ||
| TCOM | TRIPCOM GROUP LTD | $39.43 | $73.37 | -46.26% | 7.17x | N/A | 2.55x | 1.05x | 0.24x | N/A | N/A | $23.74B | 37.54 | $20.60B | N/A | ||
| TRIP | TRIPADVISOR INC | $8.41 | $3.92 | 114.66% | 105.13x | 9.99x | 0.55x | 1.49x | 0.69x | $142.00M | 14.47% | $662.50M | 5.68 | $1.02B | 6.27 | ||
| VIK | VIKING HOLDINGS LTD | $80.30 | $33.05 | 142.97% | 26.50x | 24.42x | 5.14x | 21.71x | 1.23x | $1.15B | 3.22% | $1.65B | 3.70 | $38.07B | 18.74 | ||
| MMYT | MAKEMYTRIP LTD | $46.75 | $12.03 | 288.61% | 137.50x | 22.16x | 4.27x | -65.28x | 1.31x | $168.54M | 3.72% | -$69.37M | -0.72 | $5.59B | N/A | ||
| NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $14.61 | $10.61 | 37.74% | 8.80x | 9.37x | 0.66x | 2.61x | 1.44x | -$1.19B | -17.67% | $2.57B | 5.60 | $21.53B | 7.60 | ||
| YTRA | YATRA ONLINE INC | $0.99 | N/A | N/A | -23.57x | 10.78x | 0.61x | 1.09x | N/A | -$14.69M | -23.23% | $58.14M | 0.91 | $72.04M | N/A | ||
| TOUR | TUNIU CORP | $5.08 | $13.63 | -62.72% | 18.96x | 2.65x | 0.61x | 0.39x | 0.12x | N/A | N/A | $137.56M | 12.81 | $15.01M | N/A | ||
| AHMA | AMBITIONS ENTERPRISE MANAGEMENT CO LLC | $1.37 | N/A | N/A | 34.25x | N/A | 1.92x | 3.26x | N/A | -$1.10M | -2.85% | $12.49M | 0.44 | $37.67M | 24.08 | ||
| NTRP | NEXTTRIP INC | $1.93 | N/A | N/A | -1.37x | -3.15x | 5.50x | 7.78x | N/A | -$6.13M | -22.18% | $3.70M | 0.26 | $32.00M | -2.61 |