Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CCOI | COGENT COMMUNICATIONS HOLDINGS INC | $59.15 | N/A | N/A | 2.33x | 45.50x | 2.66x | 5.79x | N/A | -$146.57M | -5.23% | $500.64M | 10.56 | $4.59B | 3.03 | |
IDCC | INTERDIGITAL INC | $109.40 | $136.55 | -19.88% | 14.82x | N/A | 4.57x | 4.42x | 0.40x | $246.80M | 8.84% | $624.29M | 24.47 | $2.93B | 8.69 | |
CMCSA | COMCAST CORP | $39.27 | $38.46 | 2.12% | 10.39x | 8.34x | 1.26x | 1.87x | 0.78x | $13.54B | 8.79% | $82.55B | 21.04 | $244.14B | 6.29 | |
CABO | CABLE ONE INC | $387.44 | $871.65 | -55.55% | 8.48x | 5.56x | 1.31x | 1.13x | 0.22x | $331.03M | 15.21% | $1.93B | 342.91 | $5.56B | 6.51 | |
VOD | VODAFONE GROUP PUBLIC LTD CO | $9.79 | $12.58 | -22.15% | 21.61x | 7.25x | 0.67x | 0.41x | 0.34x | $13.28B | 50.15% | $64.48B | 23.83 | $81.12B | N/A | |
CHTR | CHARTER COMMUNICATIONS INC | $273.02 | $464.82 | -41.26% | 8.68x | 6.41x | 0.72x | 3.31x | 0.33x | $3.18B | 8.07% | $11.87B | 82.17 | $136.63B | 6.76 | |
ORAN | ORANGE | $11.69 | $18.28 | -36.06% | 12.65x | 8.41x | 0.65x | 0.90x | 0.31x | $4.79B | 15.42% | $34.59B | 13.02 | $82.19B | 5.66 | |
VZ | VERIZON COMMUNICATIONS INC | $40.06 | $35.23 | 13.72% | 14.95x | 8.72x | 1.26x | 1.79x | 0.68x | $19.09B | 11.30% | $94.33B | 22.38 | $341.89B | 8.60 | |
SHEN | SHENANDOAH TELECOMMUNICATIONS CO | $18.32 | N/A | N/A | 4.19x | 32.14x | 3.25x | 1.15x | N/A | -$178.32M | -19.27% | $871.64M | 17.25 | $918.79M | 3.15 | |
LBRDA | LIBERTY BROADBAND CORP | $53.68 | $140.70 | -61.85% | 9.05x | N/A | 7.83x | 0.84x | 0.17x | -$181.00M | -2.36% | $9.14B | 63.97 | $11.28B | 7.33 | |
UCL | UCLOUDLINK GROUP INC | $1.56 | N/A | N/A | 15.56x | N/A | 2.20x | 3.40x | N/A | $4.95M | 8.48% | $17.13M | 0.46 | $41.15M | 15.34 | |
IRDM | IRIDIUM COMMUNICATIONS INC | $31.48 | $4.00 | 686.31% | 149.90x | 98.38x | 4.91x | 4.48x | 3.86x | $252.25M | 6.51% | $853.69M | 6.93 | $5.25B | 13.15 | |
TU | TELUS CORP | $16.62 | $17.71 | -6.18% | 43.74x | 13.85x | 1.67x | 2.09x | 0.37x | $1.11B | 4.51% | $11.68B | 7.92 | $44.33B | 11.98 | |
GOGO | GOGO INC | $10.77 | $8.27 | 30.26% | 8.98x | 11.34x | 3.45x | 21.92x | 2.24x | $67.61M | 4.86% | $62.44M | 0.48 | $1.88B | 11.44 | |
TLK | PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK | $18.79 | $10.60 | 77.25% | 12.15x | N/A | 1.99x | 2.19x | 3.12x | $1.70B | 9.13% | $8.50B | 8.59 | $21.06B | 8.86 | |
T | AT&T INC | $17.40 | $16.47 | 5.64% | 9.35x | 6.88x | 1.02x | 1.19x | 0.97x | $21.91B | 17.51% | $104.54B | 14.54 | $271.30B | 6.23 | |
TKC | TURKCELL ILETISIM HIZMETLERI A S | $6.68 | $2.67 | 149.77% | 15.05x | N/A | 1.78x | 1.56x | 9.84x | $859.62M | 14.63% | $3.77B | 4.29 | $6.93B | 3.66 | |
BCE | BCE INC | $34.34 | $40.70 | -15.63% | 24.55x | 12.09x | 1.76x | 2.16x | 0.36x | $2.22B | 7.07% | $14.53B | 15.93 | $57.93B | 8.54 | |
CXDO | CREXENDO INC | $3.93 | $1.49 | 163.43% | 49.13x | N/A | 1.88x | 2.24x | 1.31x | $8.60M | 8.32% | $46.77M | 1.78 | $95.51M | 17.89 | |
IDT | IDT CORP | $39.69 | $47.25 | -16.01% | 27.18x | N/A | 0.83x | 4.76x | 0.35x | $37.98M | 3.80% | $211.78M | 8.41 | $775.77M | 11.36 | |
TMUS | T-MOBILE US INC | $164.00 | $82.93 | 97.75% | 22.07x | 18.34x | 2.48x | 3.10x | 1.36x | $10.17B | 5.23% | $62.07B | 52.37 | $297.39B | 10.65 | |
ATEX | ANTERIX INC | $33.52 | N/A | N/A | 39.90x | 3,352.00x | 177.35x | 3.60x | N/A | $51.86M | 8.27% | $172.26M | 9.21 | $564.34M | 29.44 | |
PHI | PLDT INC | $25.63 | $15.30 | 67.56% | 11.74x | N/A | 1.48x | 2.96x | 2.71x | $592.52M | 10.70% | $1.87B | 8.65 | $10.62B | 6.30 | |
CHT | CHUNGHWA TELECOM CO LTD | $39.16 | N/A | N/A | 26.97x | N/A | 4.42x | 2.52x | N/A | $1.45B | 4.76% | $12.05B | 15.54 | $31.71B | 12.15 | |
USM | UNITED STATES CELLULAR CORP | $45.10 | $20.78 | 117.09% | 65.36x | 31.32x | 0.99x | 0.82x | 0.93x | $483.00M | 12.60% | $4.66B | 54.80 | $7.66B | 7.85 | |
RCI | ROGERS COMMUNICATIONS INC | $39.87 | $52.07 | -23.43% | 49.10x | 10.69x | 1.43x | 2.76x | 0.29x | $1.43B | 6.74% | $7.69B | 14.47 | $54.00B | 9.34 | |
VIV | TELEFONICA BRASIL SA | $9.08 | $6.12 | 48.31% | 14.89x | 12.97x | 1.43x | 1.07x | 1.15x | $2.69B | 17.92% | $14.00B | 8.47 | $17.90B | 4.18 | |
OOMA | OOMA INC | $7.50 | N/A | N/A | -250.00x | 68.18x | 0.81x | 2.54x | N/A | $6.11M | 3.19% | $78.09M | 3.05 | $210.14M | 25.69 | |
FNGR | FINGERMOTION INC | $3.22 | N/A | N/A | -32.20x | N/A | 4.19x | 13.39x | N/A | -$9.97M | -5.90% | $12.64M | 0.24 | $167.26M | -33.99 | |
RDCM | RADCOM LTD | $9.41 | N/A | N/A | 36.19x | N/A | 2.70x | 1.70x | N/A | N/A | N/A | $85.32M | 5.53 | $138.36M | N/A | |
FYBR | FRONTIER COMMUNICATIONS PARENT INC | $26.87 | $4.02 | 568.10% | 244.27x | 58.41x | 1.15x | 1.27x | 2.75x | -$1.43B | -21.65% | $5.26B | 21.35 | $16.64B | 7.23 | |
VEON | VEON LTD | $25.84 | N/A | N/A | 4.13x | N/A | 1.05x | 2.32x | N/A | $2.62B | 144.51% | $782.00M | 11.15 | $5.02B | 8.91 | |
TIMB | TIM SA | $16.93 | N/A | N/A | 14.73x | 18.60x | 1.75x | 1.60x | N/A | $1.56B | 18.97% | $5.11B | 10.56 | $10.74B | 4.18 | |
GSAT | GLOBALSTAR INC | $1.20 | N/A | N/A | -60.00x | N/A | 10.17x | 6.05x | N/A | -$68.52M | -3.00% | $377.05M | 0.20 | $2.65B | 43.60 | |
TEF | TELEFONICA S A | $4.46 | N/A | N/A | -20.74x | 15.38x | 0.59x | 1.09x | N/A | $6.23B | 24.30% | $23.50B | 4.09 | $67.43B | 51.27 | |
TDS | TELEPHONE & DATA SYSTEMS INC | $20.80 | N/A | N/A | -4.28x | 29.71x | 0.46x | 0.45x | N/A | $199.00M | 8.47% | $5.20B | 46.05 | $7.32B | 10.43 | |
SKM | SK TELECOM CO LTD | $21.48 | N/A | N/A | 10.79x | N/A | 0.64x | 1.00x | N/A | $1.36B | 16.53% | $8.24B | 21.52 | $14.88B | 10.48 | |
SIFY | SIFY TECHNOLOGIES LTD | $1.27 | N/A | N/A | 423.33x | N/A | 0.55x | 0.81x | N/A | -$89.60M | -38.50% | $287.85M | 1.57 | $493.42M | 5.61 | |
KT | KT CORP | $13.74 | $9.88 | 39.09% | 9.54x | N/A | 0.35x | 0.56x | 2.44x | $1.38B | 20.40% | $12.10B | 24.55 | $12.86B | 9.39 | |
ATNI | ATN INTERNATIONAL INC | $26.05 | N/A | N/A | -20.19x | 59.20x | 0.53x | 0.75x | N/A | -$29.34M | -7.30% | $529.99M | 34.33 | $1.01B | 5.77 | |
AMX | AMERICA MOVIL SAB DE CV | $19.75 | N/A | N/A | N/A | 12.42x | 1.26x | 2.80x | N/A | $7.46B | 12.10% | $22.05B | 7.06 | $97.70B | 5.29 | |
LILA | LIBERTY LATIN AMERICA LTD | $8.75 | N/A | N/A | -437.50x | 7.48x | 0.38x | 1.00x | N/A | $277.30M | 16.06% | $1.73B | 8.79 | $9.20B | 5.59 | |
KORE | KORE GROUP HOLDINGS INC | $0.77 | N/A | N/A | -0.41x | N/A | 0.26x | 2.88x | N/A | -$26.50M | -36.14% | $22.33M | 0.24 | $349.70M | -5.43 | |
RBBN | RIBBON COMMUNICATIONS INC | $3.30 | N/A | N/A | -9.43x | N/A | 0.69x | 1.35x | N/A | $9.57M | 1.70% | $424.66M | 2.46 | $822.12M | 16.17 | |
LBTYA | LIBERTY GLOBAL LTD | $17.51 | N/A | N/A | -2.72x | -38.91x | 0.86x | 0.35x | N/A | $744.20M | 11.40% | $18.43B | 49.45 | $22.79B | 39.76 | |
ATUS | ALTICE USA INC | $2.26 | $2.07 | 9.11% | 226.00x | 1.50x | 0.11x | -2.41x | 0.39x | $351.21M | 33.98% | -$431.16M | -0.94 | $26.07B | 7.85 | |
TV | GRUPO TELEVISA SAB | $3.31 | N/A | N/A | -18.29x | 5.25x | 0.48x | 0.30x | N/A | $32.61M | 1.51% | $7.17B | 11.07 | $5.95B | 4.10 | |
TIGO | MILLICOM INTERNATIONAL CELLULAR SA | $23.95 | N/A | N/A | 598.75x | N/A | 0.71x | 1.14x | N/A | $227.00M | 5.51% | $3.60B | 20.94 | $11.13B | 4.41 | |
WOW | WIDEOPENWEST INC | $4.83 | N/A | N/A | -1.48x | 6.27x | 0.58x | 1.67x | N/A | -$145.50M | -37.04% | $244.60M | 3.01 | $1.38B | -19.42 | |
TEO | TELECOM ARGENTINA SA | $8.97 | N/A | N/A | -12.80x | 21.88x | 1.60x | 1.52x | N/A | $414.19M | 10.72% | $2.54B | 5.89 | $6.27B | 7.22 | |
LUMN | LUMEN TECHNOLOGIES INC | $1.32 | N/A | N/A | -0.12x | 1.26x | 0.09x | 2.66x | N/A | -$352.00M | -27.05% | $504.00M | 0.51 | $18.72B | -2.82 | |
CNSL | CONSOLIDATED COMMUNICATIONS HOLDINGS INC | $4.32 | N/A | N/A | -1.67x | N/A | 0.46x | 1.39x | N/A | -$411.33M | -80.39% | $367.08M | 3.10 | $2.76B | 15.44 | |
IHS | IHS HOLDING LTD | $3.36 | N/A | N/A | -0.32x | N/A | 0.58x | -2.87x | N/A | $247.15M | 22.08% | -$390.03M | -1.17 | $4.84B | N/A |