Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CCOI | COGENT COMMUNICATIONS HOLDINGS INC | $57.88 | N/A | N/A | 2.28x | 44.52x | 2.61x | 5.67x | N/A | -$146.57M | -5.34% | $500.64M | 10.56 | $4.53B | 2.99 | |
IDCC | INTERDIGITAL INC | $108.68 | $136.55 | -20.41% | 14.73x | N/A | 4.54x | 4.39x | 0.40x | $246.80M | 8.90% | $624.29M | 24.47 | $2.91B | 8.64 | |
CMCSA | COMCAST CORP | $39.37 | $38.46 | 2.38% | 10.42x | 8.36x | 1.27x | 1.87x | 0.78x | $13.54B | 8.77% | $82.55B | 21.04 | $244.53B | 6.30 | |
CABO | CABLE ONE INC | $395.36 | $871.65 | -54.64% | 8.65x | 5.68x | 1.34x | 1.15x | 0.22x | $331.03M | 14.90% | $1.93B | 342.91 | $5.60B | 6.56 | |
VOD | VODAFONE GROUP PUBLIC LTD CO | $9.80 | $12.58 | -22.07% | 21.63x | 7.26x | 0.67x | 0.41x | 0.34x | $13.28B | 50.10% | $64.48B | 23.83 | $81.14B | N/A | |
ORAN | ORANGE | $11.71 | $18.28 | -35.95% | 12.67x | 8.42x | 0.65x | 0.90x | 0.31x | $4.79B | 15.40% | $34.59B | 13.02 | $82.24B | 5.66 | |
CHTR | CHARTER COMMUNICATIONS INC | $277.54 | $464.82 | -40.29% | 8.82x | 6.52x | 0.73x | 3.37x | 0.33x | $3.18B | 7.94% | $11.87B | 82.17 | $137.28B | 6.79 | |
VZ | VERIZON COMMUNICATIONS INC | $40.25 | $35.23 | 14.26% | 15.02x | 8.76x | 1.27x | 1.80x | 0.69x | $19.09B | 11.25% | $94.33B | 22.38 | $342.69B | 8.62 | |
SHEN | SHENANDOAH TELECOMMUNICATIONS CO | $18.16 | N/A | N/A | 4.16x | 31.86x | 3.22x | 1.14x | N/A | -$178.32M | -19.44% | $871.64M | 17.25 | $910.06M | 3.12 | |
LBRDA | LIBERTY BROADBAND CORP | $54.28 | $140.70 | -61.42% | 9.15x | N/A | 7.91x | 0.85x | 0.18x | -$181.00M | -2.33% | $9.14B | 63.97 | $11.37B | 7.39 | |
UCL | UCLOUDLINK GROUP INC | $1.46 | N/A | N/A | 14.60x | N/A | 2.07x | 3.19x | N/A | $4.95M | 9.04% | $17.13M | 0.46 | $37.55M | 13.99 | |
IRDM | IRIDIUM COMMUNICATIONS INC | $30.44 | $4.00 | 660.33% | 144.95x | 95.13x | 4.75x | 4.33x | 3.74x | $252.25M | 6.73% | $853.69M | 6.93 | $5.13B | 12.83 | |
TU | TELUS CORP | $16.46 | $17.71 | -7.08% | 43.32x | 13.72x | 1.66x | 2.07x | 0.37x | $1.11B | 4.56% | $11.68B | 7.92 | $44.09B | 11.92 | |
GOGO | GOGO INC | $10.73 | $8.27 | 29.78% | 8.94x | 11.29x | 3.44x | 21.84x | 2.23x | $67.61M | 4.87% | $62.44M | 0.48 | $1.88B | 11.41 | |
TLK | PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK | $19.76 | $10.60 | 86.40% | 12.77x | N/A | 2.09x | 2.30x | 3.28x | $1.70B | 8.68% | $8.50B | 8.59 | $22.02B | 9.26 | |
TKC | TURKCELL ILETISIM HIZMETLERI A S | $6.52 | $2.67 | 143.78% | 14.68x | N/A | 1.73x | 1.52x | 9.61x | $859.62M | 14.98% | $3.77B | 4.29 | $6.79B | 3.59 | |
T | AT&T INC | $17.30 | $16.47 | 5.03% | 9.30x | 6.84x | 1.02x | 1.19x | 0.97x | $21.91B | 17.61% | $104.54B | 14.54 | $270.58B | 6.21 | |
BCE | BCE INC | $34.34 | $40.70 | -15.63% | 24.55x | 12.09x | 1.76x | 2.16x | 0.36x | $2.22B | 7.07% | $14.53B | 15.93 | $57.93B | 8.54 | |
CXDO | CREXENDO INC | $3.98 | $1.49 | 166.79% | 49.75x | N/A | 1.90x | 2.27x | 1.32x | $8.60M | 8.22% | $46.77M | 1.78 | $96.84M | 18.14 | |
IDT | IDT CORP | $39.91 | $47.25 | -15.54% | 27.34x | N/A | 0.84x | 4.78x | 0.36x | $37.98M | 3.78% | $211.78M | 8.41 | $781.35M | 11.44 | |
ATEX | ANTERIX INC | $33.01 | N/A | N/A | 39.30x | 3,301.00x | 174.66x | 3.55x | N/A | $51.86M | 8.40% | $172.26M | 9.21 | $554.90M | 28.94 | |
PHI | PLDT INC | $25.99 | $15.30 | 69.91% | 11.91x | N/A | 1.50x | 3.00x | 2.74x | $592.52M | 10.55% | $1.87B | 8.65 | $10.70B | 6.35 | |
TMUS | T-MOBILE US INC | $163.58 | $82.93 | 97.25% | 22.02x | 18.30x | 2.47x | 3.09x | 1.36x | $10.17B | 5.25% | $62.07B | 52.37 | $296.89B | 10.63 | |
USM | UNITED STATES CELLULAR CORP | $43.96 | $20.78 | 111.60% | 63.71x | 30.53x | 0.97x | 0.80x | 0.91x | $483.00M | 12.93% | $4.66B | 54.80 | $7.56B | 7.76 | |
RCI | ROGERS COMMUNICATIONS INC | $39.89 | $52.07 | -23.39% | 49.13x | 10.69x | 1.44x | 2.76x | 0.29x | $1.43B | 6.74% | $7.69B | 14.47 | $54.01B | 9.35 | |
CHT | CHUNGHWA TELECOM CO LTD | $39.06 | N/A | N/A | 26.90x | N/A | 4.41x | 2.51x | N/A | $1.45B | 4.77% | $12.05B | 15.54 | $31.63B | 12.12 | |
VIV | TELEFONICA BRASIL SA | $9.07 | $6.12 | 48.15% | 14.87x | 12.96x | 1.43x | 1.07x | 1.14x | $2.69B | 17.94% | $14.00B | 8.47 | $17.88B | 4.17 | |
OOMA | OOMA INC | $7.57 | N/A | N/A | -252.33x | 68.82x | 0.82x | 2.56x | N/A | $6.11M | 3.16% | $78.09M | 3.05 | $211.99M | 25.91 | |
RDCM | RADCOM LTD | $9.37 | N/A | N/A | 36.02x | N/A | 2.69x | 1.69x | N/A | N/A | N/A | $85.32M | 5.53 | $137.67M | N/A | |
FNGR | FINGERMOTION INC | $3.30 | N/A | N/A | -33.00x | N/A | 4.29x | 13.72x | N/A | -$9.97M | -5.76% | $12.64M | 0.24 | $171.47M | -34.85 | |
FYBR | FRONTIER COMMUNICATIONS PARENT INC | $26.74 | $4.02 | 564.87% | 243.09x | 58.13x | 1.14x | 1.26x | 2.74x | -$1.43B | -21.76% | $5.26B | 21.35 | $16.61B | 7.22 | |
VEON | VEON LTD | $25.75 | N/A | N/A | 4.12x | N/A | 1.05x | 2.31x | N/A | $2.62B | 145.02% | $782.00M | 11.15 | $5.01B | 8.90 | |
TIMB | TIM SA | $16.94 | N/A | N/A | 14.74x | 18.62x | 1.75x | 1.60x | N/A | $1.56B | 18.96% | $5.11B | 10.56 | $10.75B | 4.19 | |
GSAT | GLOBALSTAR INC | $1.23 | N/A | N/A | -61.50x | N/A | 10.42x | 6.20x | N/A | -$68.52M | -2.93% | $377.05M | 0.20 | $2.70B | 44.54 | |
TEF | TELEFONICA S A | $4.43 | N/A | N/A | -20.60x | 15.28x | 0.58x | 1.08x | N/A | $6.23B | 24.47% | $23.50B | 4.09 | $67.26B | 51.14 | |
TDS | TELEPHONE & DATA SYSTEMS INC | $20.43 | N/A | N/A | -4.20x | 29.19x | 0.45x | 0.44x | N/A | $199.00M | 8.62% | $5.20B | 46.05 | $7.28B | 10.37 | |
SKM | SK TELECOM CO LTD | $21.54 | N/A | N/A | 10.82x | N/A | 0.65x | 1.00x | N/A | $1.36B | 16.49% | $8.24B | 21.52 | $14.90B | 10.49 | |
SIFY | SIFY TECHNOLOGIES LTD | $1.25 | N/A | N/A | 416.67x | N/A | 0.54x | 0.80x | N/A | -$89.60M | -39.12% | $287.85M | 1.57 | $489.75M | 5.57 | |
ATNI | ATN INTERNATIONAL INC | $26.44 | N/A | N/A | -20.50x | 60.09x | 0.53x | 0.76x | N/A | -$29.34M | -7.19% | $529.99M | 34.33 | $1.02B | 5.81 | |
KT | KT CORP | $13.85 | $9.88 | 40.20% | 9.62x | N/A | 0.35x | 0.56x | 2.45x | $1.38B | 20.24% | $12.10B | 24.55 | $12.91B | 9.43 | |
AMX | AMERICA MOVIL SAB DE CV | $19.73 | N/A | N/A | N/A | 12.41x | 1.26x | 2.79x | N/A | $7.46B | 12.11% | $22.05B | 7.06 | $97.64B | 5.29 | |
LILA | LIBERTY LATIN AMERICA LTD | $8.63 | N/A | N/A | -431.25x | 7.37x | 0.38x | 0.98x | N/A | $277.30M | 16.29% | $1.73B | 8.79 | $9.18B | 5.58 | |
KORE | KORE GROUP HOLDINGS INC | $0.76 | N/A | N/A | -0.41x | N/A | 0.25x | 2.82x | N/A | -$26.50M | -36.81% | $22.33M | 0.24 | $348.54M | -5.41 | |
RBBN | RIBBON COMMUNICATIONS INC | $3.27 | N/A | N/A | -9.34x | N/A | 0.69x | 1.34x | N/A | $9.57M | 1.71% | $424.66M | 2.46 | $816.90M | 16.07 | |
LBTYA | LIBERTY GLOBAL LTD | $17.01 | N/A | N/A | -2.64x | -37.80x | 0.84x | 0.34x | N/A | $744.20M | 11.74% | $18.43B | 49.45 | $22.60B | 39.43 | |
ATUS | ALTICE USA INC | $2.10 | $2.07 | 1.39% | 210.00x | 1.39x | 0.10x | -2.24x | 0.36x | $351.21M | 36.57% | -$431.16M | -0.94 | $26.00B | 7.83 | |
TV | GRUPO TELEVISA SAB | $3.30 | N/A | N/A | -18.23x | 5.24x | 0.48x | 0.30x | N/A | $32.61M | 1.52% | $7.17B | 11.07 | $5.94B | 4.09 | |
WOW | WIDEOPENWEST INC | $4.80 | N/A | N/A | -1.47x | 6.23x | 0.58x | 1.66x | N/A | -$145.50M | -37.27% | $244.60M | 3.01 | $1.38B | -19.39 | |
TIGO | MILLICOM INTERNATIONAL CELLULAR SA | $23.75 | N/A | N/A | 593.75x | N/A | 0.71x | 1.13x | N/A | $227.00M | 5.55% | $3.60B | 20.94 | $11.10B | 4.40 | |
LUMN | LUMEN TECHNOLOGIES INC | $1.31 | N/A | N/A | -0.12x | 1.25x | 0.09x | 2.64x | N/A | -$352.00M | -27.25% | $504.00M | 0.51 | $18.71B | -2.82 | |
TEO | TELECOM ARGENTINA SA | $9.18 | N/A | N/A | -13.10x | 22.39x | 1.64x | 1.56x | N/A | $414.19M | 10.48% | $2.54B | 5.89 | $6.36B | 7.32 | |
CNSL | CONSOLIDATED COMMUNICATIONS HOLDINGS INC | $4.34 | N/A | N/A | -1.68x | N/A | 0.46x | 1.40x | N/A | -$411.33M | -80.02% | $367.08M | 3.10 | $2.76B | 15.46 | |
IHS | IHS HOLDING LTD | $3.39 | N/A | N/A | -0.32x | N/A | 0.58x | -2.89x | N/A | $247.15M | 21.89% | -$390.03M | -1.17 | $4.85B | N/A |