Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IDCC | INTERDIGITAL INC | $96.63 | $111.57 | -13.39% | 12.12x | N/A | 4.72x | 4.23x | 0.50x | $169.11M | 6.52% | $581.55M | 21.65 | $2.63B | 7.31 | |
CCOI | COGENT COMMUNICATIONS HOLDINGS INC | $63.29 | N/A | N/A | 2.35x | 48.68x | 3.19x | 4.92x | N/A | -$112.29M | -3.74% | $609.56M | 12.87 | $4.72B | 3.03 | |
CABO | CABLE ONE INC | $395.61 | $847.03 | -53.29% | 8.36x | 5.68x | 1.33x | 1.19x | 0.24x | $296.70M | 13.28% | $1.87B | 331.59 | $5.68B | 6.53 | |
CMCSA | COMCAST CORP | $40.24 | $38.61 | 4.23% | 10.79x | 8.54x | 1.31x | 1.93x | 0.78x | $12.82B | 8.02% | $82.70B | 20.82 | $250.70B | 6.40 | |
TV | GRUPO TELEVISA SAB | $2.81 | N/A | N/A | 3.20x | 4.46x | 0.44x | 0.26x | N/A | -$254.51M | -13.70% | $7.12B | 10.77 | $5.33B | 1.26 | |
VOD | VODAFONE GROUP PUBLIC LTD CO | $8.34 | N/A | N/A | 2.00x | 6.18x | 0.49x | 0.36x | N/A | $12.91B | 53.71% | $66.43B | 23.05 | $87.67B | N/A | |
UCL | UCLOUDLINK GROUP INC | $1.32 | $0.55 | 140.50% | 13.20x | N/A | 1.82x | 3.08x | N/A | $4.66M | 9.47% | $16.05M | 0.43 | $33.73M | 8.16 | |
ORAN | ORANGE | $11.51 | $18.28 | -37.05% | 12.46x | 8.28x | 0.64x | 0.88x | 0.30x | $4.79B | 15.66% | $34.59B | 13.02 | $81.71B | 5.63 | |
GOGO | GOGO INC | $8.35 | $8.67 | -3.64% | 7.46x | 8.79x | 2.73x | 26.26x | 1.16x | $56.01M | 5.17% | $40.73M | 0.31 | $1.60B | 10.85 | |
SHEN | SHENANDOAH TELECOMMUNICATIONS CO | $14.69 | $8.93 | 64.45% | 91.81x | 25.77x | 2.58x | 1.13x | 0.64x | -$142.78M | -19.29% | $652.67M | 12.95 | $950.58M | 12.43 | |
ATEX | ANTERIX INC | $31.72 | N/A | N/A | 37.76x | 3,172.00x | 167.83x | 3.41x | N/A | $51.86M | 8.74% | $172.26M | 9.21 | $531.01M | 27.70 | |
LBRDA | LIBERTY BROADBAND CORP | $50.10 | $103.47 | -51.58% | 10.64x | N/A | 7.30x | 0.80x | 0.23x | -$200.00M | -2.79% | $9.00B | 62.99 | $10.82B | 8.17 | |
TU | TELUS CORP | $15.92 | $17.81 | -10.61% | 36.77x | 13.27x | 1.54x | 1.94x | 0.36x | $961.19M | 4.16% | $12.02B | 8.29 | $43.21B | 11.28 | |
VZ | VERIZON COMMUNICATIONS INC | $40.49 | $35.67 | 13.51% | 14.67x | 8.84x | 1.27x | 1.84x | 0.69x | $18.71B | 10.97% | $92.43B | 21.95 | $343.11B | 8.65 | |
RDCM | RADCOM LTD | $8.63 | N/A | N/A | 34.52x | N/A | 2.52x | 1.60x | N/A | $4.47M | 3.43% | $82.49M | 5.46 | $122.84M | -2,996.02 | |
CHTR | CHARTER COMMUNICATIONS INC | $265.21 | $464.67 | -42.93% | 8.68x | 6.23x | 0.72x | 3.47x | 0.31x | $3.49B | 8.82% | $11.09B | 74.30 | $135.58B | 6.77 | |
TMUS | T-MOBILE US INC | $162.33 | $83.81 | 93.69% | 23.12x | 18.16x | 2.45x | 2.98x | 1.25x | $8.77B | 4.56% | $64.72B | 54.61 | $296.84B | 10.93 | |
CHT | CHUNGHWA TELECOM CO LTD | $37.85 | N/A | N/A | 24.67x | N/A | 4.08x | 2.40x | N/A | $1.41B | 4.81% | $12.26B | 15.80 | $29.68B | 10.80 | |
BCE | BCE INC | $32.59 | $38.01 | -14.25% | 19.45x | 11.48x | 1.64x | 2.00x | 0.40x | $2.34B | 7.87% | $14.87B | 16.31 | $55.76B | 7.86 | |
RCI | ROGERS COMMUNICATIONS INC | $38.54 | $55.10 | -30.05% | 32.36x | 10.33x | 1.44x | 2.66x | 0.28x | $944.85M | 4.62% | $7.68B | 14.48 | $53.07B | 9.58 | |
IDT | IDT CORP | $36.68 | $47.25 | -22.38% | 25.12x | N/A | 0.77x | 4.40x | 0.33x | $37.98M | 4.11% | $211.78M | 8.41 | $699.35M | 10.24 | |
T | AT&T INC | $16.51 | $16.01 | 3.12% | 8.38x | 6.53x | 0.96x | 1.14x | 1.11x | $20.46B | 17.33% | $103.30B | 14.44 | $266.27B | 6.04 | |
TKC | TURKCELL ILETISIM HIZMETLERI A S | $5.74 | N/A | N/A | 23.52x | N/A | 1.60x | 1.48x | N/A | $1.05B | 20.73% | $3.41B | 3.88 | $6.49B | 4.00 | |
USM | UNITED STATES CELLULAR CORP | $35.55 | $21.07 | 68.73% | 55.55x | 24.69x | 0.77x | 0.65x | 0.71x | $258.00M | 8.54% | $4.63B | 54.42 | $6.90B | 7.20 | |
TLK | PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK | $19.66 | $10.60 | 85.46% | 12.71x | N/A | 2.08x | 2.29x | 3.26x | $1.70B | 8.72% | $8.50B | 8.59 | $21.92B | 9.22 | |
ATUS | ALTICE USA INC | $1.97 | $8.86 | -77.77% | 16.42x | 1.30x | 0.10x | -2.13x | 0.08x | $121.59M | 13.55% | -$422.18M | -0.93 | $25.94B | 7.68 | |
KT | KT CORP | $12.20 | $20.37 | -40.10% | 6.11x | N/A | 0.31x | 0.49x | 0.45x | $256.01M | 4.10% | $12.76B | 24.92 | $12.38B | 6.40 | |
PHI | PLDT INC | $23.16 | $15.30 | 51.41% | 10.61x | N/A | 1.34x | 2.68x | 2.45x | $592.52M | 11.84% | $1.87B | 8.65 | $10.09B | 5.98 | |
VIV | TELEFONICA BRASIL SA | $9.35 | $6.12 | 52.72% | 15.33x | 13.36x | 1.47x | 1.10x | 1.18x | $2.69B | 17.40% | $14.00B | 8.47 | $18.34B | 4.28 | |
IRDM | IRIDIUM COMMUNICATIONS INC | $27.40 | $4.00 | 584.40% | 130.48x | 85.63x | 4.28x | 3.90x | 3.36x | $252.25M | 7.47% | $853.69M | 6.93 | $4.76B | 11.91 | |
CXDO | CREXENDO INC | $4.00 | N/A | N/A | -400.00x | N/A | 1.95x | 2.36x | N/A | $7.20M | 6.93% | $44.61M | 1.72 | $96.98M | 28.36 | |
FYBR | FRONTIER COMMUNICATIONS PARENT INC | $21.70 | $4.16 | 421.54% | 180.83x | 47.17x | 0.93x | 1.01x | 2.17x | -$1.87B | -35.04% | $5.28B | 21.50 | $15.47B | 7.08 | |
SIFY | SIFY TECHNOLOGIES LTD | $1.23 | N/A | N/A | 58.57x | N/A | 0.53x | 0.85x | N/A | -$51.77M | -23.01% | $264.66M | 1.45 | $450.98M | 5.43 | |
TDS | TELEPHONE & DATA SYSTEMS INC | $15.37 | N/A | N/A | -3.04x | 21.96x | 0.34x | 0.31x | N/A | -$69.00M | -3.98% | $5.20B | 46.04 | $6.54B | 9.77 | |
OOMA | OOMA INC | $7.06 | N/A | N/A | -235.33x | 64.18x | 0.76x | 2.39x | N/A | $6.11M | 3.39% | $78.09M | 3.05 | $198.52M | 24.27 | |
FNGR | FINGERMOTION INC | $3.05 | N/A | N/A | -30.50x | N/A | 3.97x | 12.68x | N/A | -$9.97M | -6.23% | $12.64M | 0.24 | $158.33M | -32.18 | |
AMX | AMERICA MOVIL SAB DE CV | $18.26 | $2.59 | 606.35% | 1,660.00x | 11.48x | 1.29x | 2.91x | 2.53x | $4.54B | 7.51% | $20.76B | 6.28 | $94.28B | 5.27 | |
KORE | KORE GROUP HOLDINGS INC | $0.80 | N/A | N/A | -0.40x | N/A | 0.24x | 1.80x | N/A | -$26.65M | -39.70% | $36.97M | 0.44 | $348.62M | -5.18 | |
SKM | SK TELECOM CO LTD | $20.12 | N/A | N/A | 10.11x | N/A | 0.62x | 0.96x | N/A | $1.36B | 17.15% | $8.24B | 20.91 | $14.58B | N/A | |
RBBN | RIBBON COMMUNICATIONS INC | $2.57 | N/A | N/A | -6.59x | N/A | 0.53x | 0.98x | N/A | $7.71M | 1.75% | $452.76M | 2.66 | $703.63M | 16.39 | |
ATNI | ATN INTERNATIONAL INC | $28.32 | N/A | N/A | -22.66x | 64.36x | 0.58x | 0.81x | N/A | -$51.09M | -11.57% | $541.07M | 34.70 | $1.03B | 5.94 | |
TEF | TELEFONICA S A | $4.27 | N/A | N/A | -19.86x | 14.72x | 0.56x | 1.05x | N/A | $6.23B | 25.39% | $23.50B | 4.09 | $66.34B | 50.44 | |
LILA | LIBERTY LATIN AMERICA LTD | $7.29 | N/A | N/A | -20.83x | 6.23x | 0.33x | 0.84x | N/A | $312.00M | 20.96% | $1.76B | 8.64 | $8.76B | 5.62 | |
GSAT | GLOBALSTAR INC | $1.27 | N/A | N/A | -63.50x | N/A | 10.41x | 6.37x | N/A | -$91.36M | -3.94% | $378.98M | 0.21 | $2.75B | 40.03 | |
TIMB | TIM SA | $16.67 | $9.64 | 72.94% | 23.71x | 18.32x | 1.87x | 1.58x | 1.01x | N/A | N/A | $5.10B | 10.53 | $11.13B | 4.90 | |
VEON | VEON LTD | $23.88 | N/A | N/A | 3.82x | N/A | 0.97x | 2.14x | N/A | $2.62B | 156.37% | $782.00M | 11.15 | $4.88B | 8.66 | |
TEO | TELECOM ARGENTINA SA | $7.18 | N/A | N/A | -10.24x | 17.51x | 1.28x | 1.22x | N/A | $414.19M | 13.40% | $2.54B | 5.89 | $5.50B | 6.33 | |
LBTYA | LIBERTY GLOBAL LTD | $16.76 | N/A | N/A | -1.76x | -37.24x | 0.84x | 0.33x | N/A | $779.90M | 12.33% | $19.06B | 50.49 | $22.33B | -32.89 | |
WOW | WIDEOPENWEST INC | $3.52 | N/A | N/A | -1.00x | 4.57x | 0.42x | 1.14x | N/A | -$133.80M | -46.59% | $258.20M | 3.16 | $1.23B | -10.27 | |
LUMN | LUMEN TECHNOLOGIES INC | $1.31 | N/A | N/A | -0.13x | 1.25x | 0.09x | 3.17x | N/A | -$775.00M | -60.15% | $417.00M | 0.42 | $19.34B | -3.17 | |
CNSL | CONSOLIDATED COMMUNICATIONS HOLDINGS INC | $4.27 | N/A | N/A | -1.64x | N/A | 0.45x | 1.22x | N/A | -$394.49M | -79.65% | $406.77M | 3.51 | $2.64B | 16.02 | |
IHS | IHS HOLDING LTD | $3.32 | N/A | N/A | -0.56x | N/A | 0.52x | 10.03x | N/A | $329.54M | 29.91% | $109.85M | 0.33 | $4.92B | 8.67 | |
TIGO | MILLICOM INTERNATIONAL CELLULAR SA | $20.08 | N/A | N/A | -41.83x | N/A | 0.61x | 0.98x | N/A | $57.00M | 1.65% | $3.53B | 20.51 | $10.36B | 4.33 |