Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IDCC | INTERDIGITAL INC | $99.91 | $111.57 | -10.45% | 12.54x | N/A | 4.88x | 4.38x | 0.52x | $169.11M | 6.30% | $581.55M | 21.65 | $2.72B | 7.54 | |
CCOI | COGENT COMMUNICATIONS HOLDINGS INC | $64.93 | N/A | N/A | 2.42x | 49.95x | 3.27x | 5.05x | N/A | -$112.29M | -3.65% | $609.56M | 12.87 | $4.79B | 3.08 | |
CMCSA | COMCAST CORP | $37.87 | $38.46 | -1.52% | 10.02x | 8.04x | 1.22x | 1.80x | 0.75x | $13.54B | 9.12% | $82.55B | 21.04 | $238.65B | 6.15 | |
CABO | CABLE ONE INC | $387.39 | $847.03 | -54.26% | 8.18x | 5.56x | 1.30x | 1.16x | 0.23x | $296.70M | 13.56% | $1.87B | 331.59 | $5.63B | 6.47 | |
TV | GRUPO TELEVISA SAB | $2.98 | N/A | N/A | 3.40x | 4.73x | 0.47x | 0.28x | N/A | -$254.51M | -12.92% | $7.12B | 10.77 | $5.44B | 1.28 | |
VOD | VODAFONE GROUP PUBLIC LTD CO | $8.61 | N/A | N/A | 2.06x | 6.38x | 0.50x | 0.37x | N/A | $12.91B | 52.02% | $66.43B | 23.05 | $88.45B | N/A | |
UCL | UCLOUDLINK GROUP INC | $1.41 | $0.55 | 156.90% | 14.10x | N/A | 1.94x | 3.29x | N/A | $4.66M | 8.87% | $16.05M | 0.43 | $37.10M | 8.97 | |
ORAN | ORANGE | $11.23 | $18.28 | -38.58% | 12.15x | 8.08x | 0.62x | 0.86x | 0.30x | $4.79B | 16.06% | $34.59B | 13.02 | $80.97B | 5.58 | |
SHEN | SHENANDOAH TELECOMMUNICATIONS CO | $13.95 | $8.93 | 56.16% | 87.19x | 24.47x | 2.45x | 1.07x | 0.61x | -$142.78M | -20.31% | $652.67M | 12.95 | $913.38M | 11.94 | |
CHTR | CHARTER COMMUNICATIONS INC | $259.10 | $464.67 | -44.24% | 8.48x | 6.09x | 0.71x | 3.39x | 0.31x | $3.49B | 9.03% | $11.09B | 74.30 | $134.70B | 6.72 | |
VZ | VERIZON COMMUNICATIONS INC | $39.22 | $35.52 | 10.41% | 14.63x | 8.52x | 1.23x | 1.75x | 0.66x | $19.09B | 11.55% | $94.33B | 22.38 | $338.36B | 8.51 | |
LBRDA | LIBERTY BROADBAND CORP | $49.62 | $103.47 | -52.04% | 10.54x | N/A | 7.23x | 0.79x | 0.22x | -$200.00M | -2.82% | $9.00B | 62.99 | $10.75B | 8.12 | |
TU | TELUS CORP | $16.10 | $17.81 | -9.60% | 37.18x | 13.42x | 1.56x | 1.97x | 0.37x | $961.19M | 4.12% | $12.02B | 8.29 | $43.47B | 11.35 | |
RDCM | RADCOM LTD | $8.66 | N/A | N/A | 34.64x | N/A | 2.53x | 1.61x | N/A | $4.47M | 3.42% | $82.49M | 5.46 | $123.30M | -3,007.22 | |
ATEX | ANTERIX INC | $31.89 | N/A | N/A | 37.96x | 3,189.00x | 168.73x | 3.43x | N/A | $51.86M | 8.69% | $172.26M | 9.21 | $534.15M | 27.86 | |
CHT | CHUNGHWA TELECOM CO LTD | $37.87 | N/A | N/A | 24.69x | N/A | 4.08x | 2.40x | N/A | $1.41B | 4.80% | $12.26B | 15.80 | $29.69B | 10.81 | |
TMUS | T-MOBILE US INC | $164.05 | $83.81 | 95.74% | 23.37x | 18.35x | 2.47x | 3.01x | 1.27x | $8.77B | 4.51% | $64.72B | 54.61 | $298.88B | 11.01 | |
GOGO | GOGO INC | $8.79 | $8.67 | 1.44% | 7.85x | 9.25x | 2.87x | 27.64x | 1.22x | $56.01M | 4.91% | $40.73M | 0.31 | $1.65B | 11.23 | |
BCE | BCE INC | $32.89 | $38.01 | -13.46% | 19.62x | 11.58x | 1.65x | 2.02x | 0.40x | $2.34B | 7.80% | $14.87B | 16.31 | $56.04B | 7.90 | |
IRDM | IRIDIUM COMMUNICATIONS INC | $29.69 | $4.00 | 641.60% | 141.38x | 92.78x | 4.63x | 4.22x | 3.65x | $252.25M | 6.90% | $853.69M | 6.93 | $5.03B | 12.60 | |
IDT | IDT CORP | $36.31 | $47.25 | -23.16% | 24.87x | N/A | 0.76x | 4.35x | 0.32x | $37.98M | 4.16% | $211.78M | 8.41 | $689.96M | 10.10 | |
TKC | TURKCELL ILETISIM HIZMETLERI A S | $5.95 | N/A | N/A | 24.39x | N/A | 1.65x | 1.53x | N/A | $1.05B | 20.00% | $3.41B | 3.88 | $6.67B | 4.11 | |
T | AT&T INC | $16.58 | $16.01 | 3.55% | 8.42x | 6.55x | 0.97x | 1.15x | 1.12x | $20.46B | 17.26% | $103.30B | 14.44 | $266.77B | 6.05 | |
USM | UNITED STATES CELLULAR CORP | $36.17 | $21.07 | 71.67% | 56.52x | 25.12x | 0.79x | 0.66x | 0.72x | $258.00M | 8.39% | $4.63B | 54.42 | $6.95B | 7.25 | |
TLK | PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK | $18.85 | $10.60 | 77.82% | 12.18x | N/A | 1.99x | 2.20x | 3.13x | $1.70B | 9.10% | $8.50B | 8.59 | $21.12B | 8.88 | |
RCI | ROGERS COMMUNICATIONS INC | $38.04 | $52.07 | -26.94% | 46.85x | 10.20x | 1.37x | 2.63x | 0.28x | $1.43B | 7.07% | $7.69B | 14.47 | $53.03B | 9.18 | |
PHI | PLDT INC | $23.30 | $15.30 | 52.32% | 10.67x | N/A | 1.34x | 2.69x | 2.46x | $592.52M | 11.77% | $1.87B | 8.65 | $10.12B | 6.00 | |
KT | KT CORP | $12.51 | $20.37 | -38.58% | 6.26x | N/A | 0.32x | 0.50x | 0.47x | $256.01M | 4.00% | $12.76B | 24.92 | $12.54B | 6.49 | |
ATUS | ALTICE USA INC | $1.95 | $8.86 | -77.99% | 16.25x | 1.29x | 0.10x | -2.11x | 0.08x | $121.59M | 13.69% | -$422.18M | -0.93 | $25.93B | 7.68 | |
VIV | TELEFONICA BRASIL SA | $9.30 | $6.12 | 51.91% | 15.25x | 13.29x | 1.47x | 1.10x | 1.17x | $2.69B | 17.49% | $14.00B | 8.47 | $18.26B | 4.26 | |
CXDO | CREXENDO INC | $4.22 | N/A | N/A | -422.00x | N/A | 2.06x | 2.49x | N/A | $7.20M | 6.56% | $44.61M | 1.72 | $102.76M | 30.05 | |
FYBR | FRONTIER COMMUNICATIONS PARENT INC | $22.62 | $4.16 | 443.65% | 188.50x | 49.17x | 0.97x | 1.05x | 2.26x | -$1.87B | -33.62% | $5.28B | 21.50 | $15.70B | 7.18 | |
SIFY | SIFY TECHNOLOGIES LTD | $1.26 | N/A | N/A | 60.00x | N/A | 0.55x | 0.87x | N/A | -$51.77M | -22.46% | $264.66M | 1.45 | $456.47M | 5.49 | |
TDS | TELEPHONE & DATA SYSTEMS INC | $15.54 | N/A | N/A | -3.08x | 22.20x | 0.34x | 0.32x | N/A | -$69.00M | -3.93% | $5.20B | 46.04 | $6.55B | 9.80 | |
ATNI | ATN INTERNATIONAL INC | $19.30 | N/A | N/A | -15.44x | 43.86x | 0.39x | 0.55x | N/A | -$51.09M | -16.97% | $541.07M | 34.70 | $891.64M | 5.14 | |
OOMA | OOMA INC | $6.80 | N/A | N/A | -226.67x | 61.82x | 0.73x | 2.30x | N/A | $6.11M | 3.51% | $78.09M | 3.05 | $191.66M | 23.43 | |
FNGR | FINGERMOTION INC | $3.15 | N/A | N/A | -31.50x | N/A | 4.10x | 13.10x | N/A | -$9.97M | -6.03% | $12.64M | 0.24 | $163.58M | -33.25 | |
AMX | AMERICA MOVIL SAB DE CV | $18.30 | $2.59 | 607.89% | 1,663.64x | 11.51x | 1.29x | 2.91x | 2.54x | $4.54B | 7.50% | $20.76B | 6.28 | $94.41B | 5.28 | |
VEON | VEON LTD | $23.49 | N/A | N/A | 3.76x | N/A | 0.96x | 2.11x | N/A | $2.62B | 158.97% | $782.00M | 11.15 | $4.85B | 8.62 | |
KORE | KORE GROUP HOLDINGS INC | $0.80 | N/A | N/A | -0.40x | N/A | 0.24x | 1.80x | N/A | -$26.65M | -39.80% | $36.97M | 0.44 | $348.45M | -5.18 | |
SKM | SK TELECOM CO LTD | $20.50 | N/A | N/A | 10.30x | N/A | 0.63x | 0.98x | N/A | $1.36B | 16.83% | $8.24B | 20.91 | $14.73B | N/A | |
TEF | TELEFONICA S A | $4.42 | N/A | N/A | -20.56x | 15.24x | 0.58x | 1.08x | N/A | $6.23B | 24.52% | $23.50B | 4.09 | $67.20B | 51.10 | |
LILA | LIBERTY LATIN AMERICA LTD | $7.46 | N/A | N/A | -21.31x | 6.38x | 0.34x | 0.86x | N/A | $312.00M | 20.48% | $1.76B | 8.64 | $8.80B | 5.64 | |
GSAT | GLOBALSTAR INC | $1.30 | N/A | N/A | -65.00x | N/A | 10.66x | 6.52x | N/A | -$91.36M | -3.85% | $378.98M | 0.21 | $2.80B | 40.86 | |
TIMB | TIM SA | $16.86 | $9.64 | 74.91% | 23.98x | 18.53x | 1.89x | 1.60x | 1.02x | N/A | N/A | $5.10B | 10.53 | $11.23B | 4.94 | |
RBBN | RIBBON COMMUNICATIONS INC | $3.24 | N/A | N/A | -8.31x | N/A | 0.67x | 1.23x | N/A | $7.71M | 1.39% | $452.76M | 2.66 | $819.18M | 19.08 | |
LBTYA | LIBERTY GLOBAL LTD | $16.15 | N/A | N/A | -1.70x | -35.89x | 0.81x | 0.32x | N/A | $779.90M | 12.79% | $19.06B | 50.49 | $22.10B | -32.55 | |
TEO | TELECOM ARGENTINA SA | $7.62 | N/A | N/A | -10.87x | 18.59x | 1.36x | 1.29x | N/A | $414.19M | 12.62% | $2.54B | 5.89 | $5.69B | 6.55 | |
WOW | WIDEOPENWEST INC | $3.46 | N/A | N/A | -0.98x | 4.49x | 0.41x | 1.12x | N/A | -$133.80M | -47.40% | $258.20M | 3.16 | $1.22B | -10.22 | |
LUMN | LUMEN TECHNOLOGIES INC | $1.21 | N/A | N/A | -0.12x | 1.15x | 0.08x | 2.93x | N/A | -$775.00M | -65.12% | $417.00M | 0.42 | $19.24B | -3.16 | |
IHS | IHS HOLDING LTD | $3.44 | N/A | N/A | -0.58x | N/A | 0.54x | 10.39x | N/A | $329.54M | 28.87% | $109.85M | 0.33 | $4.96B | 8.74 | |
CNSL | CONSOLIDATED COMMUNICATIONS HOLDINGS INC | $4.24 | N/A | N/A | -1.63x | N/A | 0.44x | 1.21x | N/A | -$394.49M | -80.21% | $406.77M | 3.51 | $2.64B | 16.00 | |
TIGO | MILLICOM INTERNATIONAL CELLULAR SA | $20.28 | N/A | N/A | -42.25x | N/A | 0.62x | 0.99x | N/A | $57.00M | 1.63% | $3.53B | 20.51 | $10.40B | 4.35 |