| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FR | FIRST INDUSTRIAL REALTY TRUST INC | $59.19 | N/A | N/A | 21.52x | 27.74x | 10.33x | 2.83x | N/A | $103.62M | 1.32% | $2.78B | 20.93 | $10.32B | 16.53 | ||
| IIPR | INNOVATIVE INDUSTRIAL PROPERTIES INC | $52.77 | $20.73 | 154.52% | 11.75x | 12.16x | 5.69x | 0.79x | 335.85x | $231.65M | 15.43% | $1.85B | 65.10 | $1.47B | 6.15 | ||
| ILPT | INDUSTRIAL LOGISTICS PROPERTIES TRUST | $6.95 | N/A | N/A | -9.79x | -11.95x | 1.01x | 1.00x | N/A | $58.17M | 12.63% | $461.66M | 6.97 | $4.47B | 12.39 | ||
| EXR | EXTRA SPACE STORAGE INC | $141.05 | $26.06 | 441.31% | 31.14x | 30.51x | 8.63x | 2.25x | 7.99x | $1.31B | 4.41% | $13.26B | 62.85 | $43.52B | 18.63 | ||
| SMA | SMARTSTOP SELF STORAGE REIT INC | $34.59 | $2.87 | 1,104.15% | 65.26x | 56.37x | 6.24x | 1.66x | 23.60x | -$25.73M | -1.35% | $1.16B | 20.93 | $2.99B | 18.48 | ||
| PLD | PROLOGIS INC | $127.47 | N/A | N/A | 28.20x | 43.37x | 12.94x | 2.21x | N/A | -$459.56M | -0.39% | $53.73B | 57.58 | $153.62B | 18.53 | ||
| TRNO | TERRENO REALTY CORP | $65.28 | N/A | N/A | 17.45x | 31.45x | 13.83x | 1.61x | N/A | -$686.58M | -9.87% | $4.43B | 41.59 | $8.00B | 15.41 | ||
| EGP | EASTGROUP PROPERTIES INC | $201.25 | $29.36 | 585.54% | 35.25x | 33.51x | 14.34x | 3.03x | 19.40x | $771.00k | 0.01% | $3.57B | 66.61 | $12.40B | 22.04 | ||
| STAG | STAG INDUSTRIAL INC | $36.59 | N/A | N/A | 28.15x | 33.32x | 7.94x | 1.94x | N/A | -$239.87M | -3.43% | $3.63B | 18.99 | $10.47B | 14.94 | ||
| CUBE | CUBESMART | $39.35 | $8.12 | 384.38% | 26.95x | 25.75x | 7.85x | 3.44x | 8.28x | $485.21M | 5.44% | $2.58B | 11.37 | $12.39B | 17.50 | ||
| LINE | LINEAGE INC | $34.44 | N/A | N/A | -47.83x | -49.14x | 1.46x | 0.99x | N/A | $329.00M | 4.19% | $7.89B | 34.62 | $15.78B | 14.72 | ||
| PSA | PUBLIC STORAGE | $301.76 | $50.28 | 500.16% | 28.68x | 29.42x | 10.83x | 5.77x | 48.96x | $2.61B | 4.92% | $9.19B | 52.35 | $62.92B | 17.96 | ||
| COLD | AMERICOLD REALTY TRUST | $14.10 | N/A | N/A | -8.87x | -14.06x | 1.55x | 1.67x | N/A | -$172.34M | -4.26% | $2.41B | 8.42 | $8.60B | 116.85 | ||
| REXR | REXFORD INDUSTRIAL REALTY INC | $37.11 | N/A | N/A | -20.50x | 33.07x | 8.37x | 1.10x | N/A | $561.57M | 6.76% | $7.54B | 33.70 | $11.51B | 522.43 | ||
| LXP | LXP INDUSTRIAL TRUST | $61.07 | N/A | N/A | 60.47x | 1,007.76x | 10.20x | 1.85x | N/A | $376.39M | 10.61% | $1.95B | 33.53 | $4.95B | 15.16 | ||
| SELF | GLOBAL SELF STORAGE INC | $4.93 | $2.07 | 138.72% | 27.39x | 18.59x | 4.34x | 1.21x | 1.17x | $3.88M | 7.00% | $46.38M | 4.13 | $64.25M | 13.98 |