Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IIPR | INNOVATIVE INDUSTRIAL PROPERTIES INC | $97.71 | $106.57 | -8.32% | 16.79x | N/A | 8.83x | 1.41x | 0.46x | $70.55M | 2.58% | $1.95B | 69.80 | $2.92B | 11.69 | |
EGP | EASTGROUP PROPERTIES INC | $155.92 | $103.52 | 50.61% | 33.68x | 19.49x | 12.65x | 2.82x | 0.70x | -$290.37M | -3.89% | $2.66B | 55.56 | $9.17B | 21.09 | |
CUBE | CUBESMART | $40.76 | $22.95 | 77.63% | 22.52x | 14.82x | 8.72x | 3.30x | 1.10x | $509.53M | 5.54% | $2.78B | 12.32 | $12.15B | 17.22 | |
SELF | GLOBAL SELF STORAGE INC | $4.26 | $3.19 | 33.52% | 16.38x | N/A | 3.86x | 0.98x | 0.85x | $4.29M | 9.13% | $48.25M | 4.37 | $57.36M | 10.58 | |
NSA | NATIONAL STORAGE AFFILIATES TRUST | $34.92 | $24.49 | 42.61% | 22.10x | 11.12x | 3.53x | 1.96x | 0.77x | $619.61M | 20.43% | $1.42B | 16.38 | $6.39B | 11.69 | |
EXR | EXTRA SPACE STORAGE INC | $133.47 | $75.35 | 77.14% | 28.16x | 14.24x | 8.82x | 1.96x | 0.95x | $965.59M | 4.28% | $14.39B | 85.04 | $39.39B | 22.51 | |
STAG | STAG INDUSTRIAL INC | $34.48 | $19.41 | 77.65% | 32.22x | 14.74x | 8.78x | 1.86x | 0.89x | $85.36M | 1.37% | $3.37B | 18.73 | $8.90B | 15.73 | |
PLD | PROLOGIS INC | $104.06 | $58.58 | 77.64% | 30.34x | 17.91x | 11.73x | 1.81x | 0.92x | -$2.87B | -2.98% | $53.19B | 57.48 | $125.40B | 18.97 | |
TRNO | TERRENO REALTY CORP | $54.13 | $16.57 | 226.75% | 29.91x | 22.74x | 13.91x | 1.63x | 2.86x | -$463.79M | -10.30% | $2.91B | 35.05 | $5.37B | 22.79 | |
REXR | REXFORD INDUSTRIAL REALTY INC | $43.20 | $18.14 | 138.09% | 39.63x | 16.74x | 11.22x | 1.17x | 1.24x | -$1.50B | -16.19% | $8.03B | 37.47 | $12.42B | 22.48 | |
FR | FIRST INDUSTRIAL REALTY TRUST INC | $46.00 | $25.56 | 79.98% | 21.10x | 17.83x | 9.71x | 2.35x | 1.18x | $3.73M | 0.06% | $2.60B | 19.61 | $8.29B | 16.52 | |
LXP | LXP INDUSTRIAL TRUST | $8.48 | $4.05 | 109.40% | 106.00x | 10.87x | 7.23x | 1.12x | 0.82x | $153.46M | 6.24% | $2.23B | 7.69 | $4.09B | 15.24 | |
PSA | PUBLIC STORAGE | $257.73 | $158.43 | 62.68% | 23.20x | 14.45x | 10.01x | 4.52x | 0.93x | $2.42B | 5.35% | $10.01B | 57.06 | $54.01B | 16.22 | |
PLYM | PLYMOUTH INDUSTRIAL REIT INC | $20.76 | N/A | N/A | 103.80x | N/A | 4.52x | 1.95x | N/A | $81.79M | 9.05% | $483.02M | 11.09 | $1.79B | 12.35 | |
ILPT | INDUSTRIAL LOGISTICS PROPERTIES TRUST | $3.63 | N/A | N/A | -2.20x | 2.95x | 0.54x | 0.36x | N/A | -$13.36M | -5.62% | $669.95M | 10.24 | $4.30B | 12.08 | |
GRP.U | GRANITE REAL ESTATE INVESTMENT TRUST | $50.61 | N/A | N/A | N/A | N/A | 8.30x | 0.82x | N/A | $91.07M | 2.84% | $3.91B | 61.70 | $5.42B | N/A | |
COLD | AMERICOLD REALTY TRUST | $22.24 | N/A | N/A | -18.85x | 17.24x | 2.29x | 1.75x | N/A | $43.99M | 0.72% | $3.62B | 13.11 | $9.74B | 49.16 |