| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PARR | PAR PACIFIC HOLDINGS INC | $61.39 | N/A | N/A | 8.43x | 15.89x | 0.42x | 2.05x | N/A | $296.46M | 9.52% | $1.47B | 28.98 | $4.23B | 5.99 | ||
| SGU | STAR GROUP LP | $12.26 | $12.94 | -5.28% | 6.85x | N/A | 0.22x | 1.25x | 1.39x | $70.65M | 17.42% | $321.85M | 9.73 | $739.41M | 4.64 | ||
| PSX | PHILLIPS 66 | $175.47 | $83.44 | 110.29% | 16.22x | 15.59x | 0.52x | 2.42x | 2.57x | $2.73B | 3.83% | $29.09B | 71.66 | $88.92B | 9.28 | ||
| MPC | MARATHON PETROLEUM CORP | $232.53 | $102.73 | 126.36% | 17.56x | 17.87x | 0.52x | 3.96x | 2.73x | $5.77B | 8.14% | $17.31B | 56.77 | $99.22B | 10.22 | ||
| DINO | HF SINCLAIR CORP | $60.22 | $30.44 | 97.86% | 19.55x | 15.64x | 0.42x | N/A | 1.57x | $866.00M | 7.71% | N/A | N/A | N/A | N/A | ||
| VLO | VALERO ENERGY CORP | $239.86 | $112.01 | 114.13% | 31.69x | 19.75x | 0.60x | 3.02x | 1.20x | $4.01B | 5.41% | $23.73B | 76.78 | $77.66B | 11.38 | ||
| UGP | ULTRAPAR HOLDINGS INC | $4.91 | $5.07 | -3.08% | 13.31x | N/A | 0.23x | N/A | 0.57x | $573.95M | 10.79% | N/A | N/A | N/A | N/A | ||
| CAPL | CROSSAMERICA PARTNERS LP | $22.06 | N/A | N/A | 21.42x | 50.30x | 0.23x | -8.22x | N/A | $55.77M | 6.64% | -$102.33M | -2.69 | $1.65B | 8.81 | ||
| DK | DELEK US HOLDINGS INC | $44.24 | N/A | N/A | -116.42x | -67.74x | 0.25x | 9.24x | N/A | $16.60M | 0.62% | $286.50M | 4.72 | $5.45B | 7.23 | ||
| CSAN | COSAN SA | $3.88 | N/A | N/A | N/A | N/A | 0.49x | 3.74x | N/A | $885.18M | 23.04% | $1.03B | 1.04 | $13.38B | 13.00 | ||
| CLNE | CLEAN ENERGY FUELS CORP | $2.12 | N/A | N/A | -2.10x | -49.30x | 1.10x | 0.83x | N/A | $30.77M | 6.56% | $559.42M | 2.54 | $633.07M | -9.81 | ||
| PBF | PBF ENERGY INC | $49.32 | N/A | N/A | -35.48x | 45.29x | 0.19x | 1.08x | N/A | -$1.16B | -20.67% | $5.32B | 46.64 | $8.14B | 13.31 | ||
| VVV | VALVOLINE INC | $32.74 | $19.58 | 67.21% | 48.87x | 19.08x | 2.38x | 13.55x | 0.72x | $57.80M | 1.38% | $307.60M | 2.41 | $6.14B | 16.88 | ||
| SUN | SUNOCO LP | $64.73 | $66.35 | -2.45% | 28.27x | 10.64x | 0.35x | 1.66x | 0.42x | $643.00M | 7.28% | $8.01B | 58.68 | $27.22B | 14.97 | ||
| DKL | DELEK LOGISTICS PARTNERS LP | $52.76 | $40.32 | 30.85% | 15.99x | 11.55x | 2.79x | 461.78x | 0.83x | -$26.97M | -0.96% | $6.11M | 0.11 | $5.19B | 10.64 | ||
| WKC | WORLD KINECT CORP | $22.64 | N/A | N/A | -2.06x | 9.96x | 0.03x | 0.89x | N/A | $227.30M | 17.96% | $1.30B | 23.24 | $1.66B | -3.29 | ||
| IEP | ICAHN ENTERPRISES LP | $7.55 | N/A | N/A | -14.52x | 10.99x | 0.44x | 2.48x | N/A | -$851.00M | -20.05% | $1.94B | 3.46 | $9.39B | 11.90 | ||
| APC | ARKO PETROLEUM CORP | $18.29 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $43.31M | 0.95 | N/A | N/A | ||
| CVI | CVR ENERGY INC | $33.82 | $8.34 | 305.61% | 125.26x | 48.77x | 0.47x | 4.66x | 1.73x | -$238.00M | -7.00% | $730.00M | 7.26 | $4.64B | 8.79 | ||
| AMTX | AEMETIS INC | $2.60 | N/A | N/A | -2.03x | -14.65x | 0.79x | -0.56x | N/A | -$22.74M | -14.58% | -$306.83M | -5.12 | $550.11M | -16.54 | ||
| DLXY | DELIXY HOLDINGS LTD | $0.71 | N/A | N/A | 9.26x | N/A | 0.04x | 6.09x | N/A | $1.42M | 13.32% | $1.91M | 0.13 | $13.87M | 10.45 |