| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UGP | ULTRAPAR HOLDINGS INC | $3.92 | $14.31 | -72.61% | 10.62x | 1.98x | 0.18x | N/A | 0.12x | $573.95M | 13.52% | N/A | N/A | N/A | N/A | ||
| DINO | HF SINCLAIR CORP | $49.39 | $38.30 | 28.95% | 23.19x | 9.59x | 0.34x | 0.96x | 0.70x | $675.53M | 7.33% | $9.43B | 50.56 | $10.79B | 6.64 | ||
| PARR | PAR PACIFIC HOLDINGS INC | $40.63 | N/A | N/A | 8.26x | 9.21x | 0.27x | 1.46x | N/A | $167.12M | 8.29% | $1.40B | 28.13 | $3.54B | 6.54 | ||
| VLO | VALERO ENERGY CORP | $168.30 | $102.99 | 63.42% | 34.77x | 16.38x | 0.42x | 2.16x | 0.83x | $2.94B | 5.65% | $23.75B | 76.87 | $57.15B | 10.47 | ||
| SGU | STAR GROUP LP | $11.74 | $16.03 | -26.75% | 6.45x | N/A | 0.23x | 1.30x | 0.79x | $61.56M | 15.30% | $296.78M | 8.66 | $647.47M | 4.21 | ||
| MPC | MARATHON PETROLEUM CORP | $185.77 | $113.87 | 63.14% | 19.58x | 17.85x | 0.42x | 3.27x | 1.16x | $4.33B | 7.69% | $17.10B | 56.43 | $87.39B | 10.68 | ||
| PSX | PHILLIPS 66 | $141.44 | $99.03 | 42.82% | 38.23x | 21.78x | 0.43x | 2.12x | 0.67x | $1.35B | 2.36% | $26.92B | 66.54 | $76.90B | 12.71 | ||
| IEP | ICAHN ENTERPRISES LP | $7.73 | N/A | N/A | -9.78x | -21.87x | 0.47x | 2.38x | N/A | -$205.00M | -4.62% | $1.95B | 3.39 | $8.74B | 13.82 | ||
| CSAN | COSAN SA | $4.64 | N/A | N/A | N/A | -4.98x | 0.27x | 1.97x | N/A | $825.37M | 38.28% | $1.10B | 2.36 | $12.75B | 16.21 | ||
| CAPL | CROSSAMERICA PARTNERS LP | $20.86 | N/A | N/A | 17.38x | 24.94x | 0.21x | -8.67x | N/A | $37.33M | 4.69% | -$91.73M | -2.41 | $1.62B | 8.62 | ||
| SUN | SUNOCO LP | $53.80 | $43.74 | 23.01% | 19.28x | 16.64x | 0.34x | 2.71x | 0.72x | $400.00M | 5.44% | $4.06B | 29.75 | $17.84B | 10.47 | ||
| CVI | CVR ENERGY INC | $31.20 | N/A | N/A | 19.02x | -49.03x | 0.43x | 3.73x | N/A | -$146.00M | -4.66% | $840.00M | 8.36 | $4.29B | 7.35 | ||
| DKL | DELEK LOGISTICS PARTNERS LP | $44.75 | $38.52 | 16.18% | 14.53x | 12.37x | 2.47x | 136.98x | 0.80x | -$36.28M | -1.52% | $17.47M | 0.33 | $4.68B | 10.27 | ||
| WKC | WORLD KINECT CORP | $24.22 | N/A | N/A | -3.16x | 11.53x | 0.04x | 0.83x | N/A | $316.90M | 23.53% | $1.62B | 29.10 | $1.67B | -5.50 | ||
| DK | DELEK US HOLDINGS INC | $34.22 | N/A | N/A | -4.25x | 14.08x | 0.19x | 11.36x | N/A | -$725.80M | -35.24% | $180.90M | 3.01 | $5.01B | 24.78 | ||
| PBF | PBF ENERGY INC | $30.36 | N/A | N/A | -6.59x | -6.25x | 0.12x | 0.67x | N/A | -$1.71B | -48.71% | $5.23B | 45.22 | $6.20B | 52.52 | ||
| CLNE | CLEAN ENERGY FUELS CORP | $2.26 | N/A | N/A | -2.43x | -72.20x | 1.17x | 0.85x | N/A | $35.26M | 7.12% | $585.21M | 2.67 | $694.22M | -9.57 | ||
| VVV | VALVOLINE INC | $31.03 | $16.97 | 82.85% | 18.81x | 18.02x | 2.32x | 11.66x | 1.54x | $38.00M | 0.96% | $338.50M | 2.65 | $5.28B | 10.97 | ||
| AMTX | AEMETIS INC | $1.47 | N/A | N/A | -0.94x | -1.10x | 0.47x | -0.32x | N/A | -$33.95M | -36.26% | -$304.85M | -4.79 | $444.30M | -9.52 | ||
| DLXY | DELIXY HOLDINGS LTD | $0.87 | $2.05 | -57.48% | 12.43x | N/A | 0.04x | N/A | 0.20x | $1.57M | 12.07% | $1.35M | 0.09 | N/A | N/A |