Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PARR | PAR PACIFIC HOLDINGS INC | $30.84 | $284.09 | -89.14% | 2.54x | N/A | 0.22x | 1.38x | 0.05x | $498.20M | 26.91% | $1.34B | 22.24 | $3.17B | 3.94 | |
VLO | VALERO ENERGY CORP | $156.84 | $243.82 | -35.67% | 7.70x | 19.13x | 0.37x | 1.97x | 0.42x | $6.07B | 11.68% | $26.06B | 78.72 | $57.27B | 4.61 | |
PBF | PBF ENERGY INC | $51.86 | $241.12 | -78.49% | 3.43x | 19.14x | 0.16x | 0.95x | 0.11x | -$129.10M | -2.08% | $6.46B | 53.86 | $6.79B | 2.17 | |
MPC | MARATHON PETROLEUM CORP | $182.55 | $270.70 | -32.56% | 8.99x | 36.01x | 0.44x | 2.81x | 0.40x | $9.61B | 14.58% | $22.92B | 63.50 | $89.67B | 6.38 | |
WKC | WORLD KINECT CORP | $23.93 | $43.49 | -44.98% | 24.93x | 8.14x | 0.03x | 0.73x | 0.22x | $152.20M | 10.62% | $1.95B | 32.59 | $2.00B | 5.89 | |
CVI | CVR ENERGY INC | $29.49 | $62.46 | -52.78% | 4.52x | N/A | 0.34x | 3.37x | 0.39x | $610.00M | 20.58% | $879.00M | 8.75 | $3.91B | 3.30 | |
SGU | STAR GROUP LP | $11.39 | $4.55 | 150.52% | 14.42x | N/A | 0.23x | 1.21x | 18.93x | $123.21M | 30.43% | $331.14M | 9.32 | $646.54M | 6.31 | |
DINO | HF SINCLAIR CORP | $54.42 | N/A | N/A | 6.56x | 10.61x | 0.32x | 1.06x | N/A | $1.91B | 18.49% | $10.17B | 53.51 | $12.55B | 4.19 | |
VVV | VALVOLINE INC | $43.62 | N/A | N/A | 5.15x | 21.38x | 3.87x | 87.27x | N/A | -$195.10M | -3.39% | $64.80M | 0.49 | $7.07B | 4.51 | |
PSX | PHILLIPS 66 | $143.61 | N/A | N/A | 10.96x | 20.11x | 0.41x | 2.05x | N/A | $2.93B | 4.75% | $29.73B | 69.30 | $79.47B | 7.50 | |
CAPL | CROSSAMERICA PARTNERS LP | $22.33 | $21.32 | 4.73% | 21.07x | N/A | 0.19x | 282.06x | 0.50x | $82.46M | 9.73% | $3.01M | 0.08 | $1.75B | 10.56 | |
SUN | SUNOCO LP | $55.91 | $26.76 | 108.91% | 15.11x | 11.65x | 0.20x | 5.76x | 3.03x | $416.00M | 8.85% | $978.00M | 11.63 | $9.72B | 11.66 | |
AE | ADAMS RESOURCES & ENERGY INC | $28.07 | N/A | N/A | 350.88x | N/A | 0.03x | 0.78x | N/A | $27.16M | 37.70% | $92.72M | 36.12 | $80.40M | 2.53 | |
DKL | DELEK LOGISTICS PARTNERS LP | $39.70 | $17.26 | 129.97% | 13.69x | N/A | 1.70x | -10.70x | 10.32x | $130.94M | 7.57% | -$161.87M | -3.71 | $3.45B | 9.25 | |
CLNE | CLEAN ENERGY FUELS CORP | $2.38 | N/A | N/A | -5.29x | N/A | 1.25x | 0.73x | N/A | -$77.24M | -14.58% | $726.77M | 3.26 | $784.85M | -32.08 | |
VTNR | VERTEX ENERGY INC | $1.37 | N/A | N/A | -1.63x | 0.63x | 0.04x | 0.65x | N/A | -$202.16M | -172.41% | $196.35M | 2.29 | $539.08M | 8.19 | |
UGP | ULTRAPAR HOLDINGS INC | $5.31 | $3.62 | 46.80% | 12.12x | N/A | 0.23x | N/A | 1.53x | $654.13M | 11.30% | N/A | N/A | N/A | N/A | |
DK | DELEK US HOLDINGS INC | $26.91 | N/A | N/A | 89.70x | 1,345.50x | 0.10x | 2.04x | N/A | $596.60M | 33.89% | $845.50M | 12.93 | $4.07B | 5.38 | |
CSAN | COSAN SA | $11.56 | N/A | N/A | 25.08x | N/A | 0.70x | 1.32x | N/A | $788.43M | 14.56% | $4.12B | 8.79 | $15.16B | 4.80 | |
AMTX | AEMETIS INC | $4.11 | N/A | N/A | -3.37x | 5.07x | 0.84x | -0.81x | N/A | -$19.29M | -12.34% | -$216.98M | -5.70 | $469.36M | -8.74 | |
IEP | ICAHN ENTERPRISES LP | $17.35 | N/A | N/A | -9.91x | N/A | 0.61x | 2.32x | N/A | $3.38B | 50.94% | $3.21B | 8.40 | $12.18B | 25.48 |