| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DINO | HF SINCLAIR CORP | $88.30 | N/A | N/A | 13.22x | 8.41x | 0.58x | 1.65x | N/A | $1.40B | 8.75% | $9.66B | 53.50 | $17.94B | 6.68 | ||
| VLO | VALERO ENERGY CORP | $302.50 | $95.55 | 216.58% | 22.05x | 9.60x | 0.72x | 3.76x | 3.58x | $4.61B | 5.11% | $23.87B | 80.10 | $95.58B | 10.06 | ||
| UGP | ULTRAPAR HOLDINGS INC | $6.43 | $4.97 | 29.34% | 13.29x | N/A | 0.24x | N/A | 0.80x | $695.01M | 10.11% | N/A | N/A | N/A | N/A | ||
| MPC | MARATHON PETROLEUM CORP | $309.24 | $123.09 | 151.23% | 20.24x | 9.18x | 0.66x | 5.39x | 2.11x | $6.71B | 7.36% | $16.75B | 56.79 | $122.45B | 11.64 | ||
| PARR | PAR PACIFIC HOLDINGS INC | $77.39 | N/A | N/A | 8.43x | 4.97x | 0.50x | 2.62x | N/A | $255.02M | 6.81% | $1.48B | 30.58 | $5.35B | 6.66 | ||
| CAPL | CROSSAMERICA PARTNERS LP | $21.76 | N/A | N/A | 14.60x | 20.13x | 0.23x | -7.59x | N/A | $75.29M | 9.07% | -$109.43M | -2.87 | $1.67B | 8.34 | ||
| SGU | STAR GROUP LP | $13.05 | $14.68 | -11.10% | 5.35x | N/A | 0.23x | 1.01x | 1.68x | $15.36M | 3.58% | $423.47M | 12.88 | $777.69M | 4.08 | ||
| DK | DELEK US HOLDINGS INC | $63.20 | N/A | N/A | -73.49x | 8.77x | 0.35x | 73.78x | N/A | $483.90M | 12.71% | $52.50M | 0.87 | $6.73B | 9.55 | ||
| PSX | PHILLIPS 66 | $206.77 | $109.08 | 89.56% | 20.41x | 10.89x | 0.60x | 2.91x | 1.13x | $119.00M | 0.14% | $28.53B | 70.96 | $104.88B | 11.58 | ||
| WKC | WORLD KINECT CORP | $38.14 | N/A | N/A | -12.19x | 13.52x | 0.05x | 1.55x | N/A | $19.50M | 1.00% | $1.26B | 24.52 | $2.56B | 38.80 | ||
| SUN | SUNOCO LP | $75.21 | $66.53 | 13.05% | 19.14x | 9.67x | 0.34x | 1.85x | 0.51x | $843.00M | 8.19% | $8.35B | 60.98 | $30.10B | 12.03 | ||
| PBF | PBF ENERGY INC | $61.63 | $20.59 | 199.30% | 16.22x | 7.00x | 0.24x | 1.32x | 12.35x | -$1.11B | -15.34% | $5.52B | 47.11 | $10.34B | 7.36 | ||
| VVV | VALVOLINE INC | $38.96 | $18.20 | 114.04% | 53.37x | 22.04x | 2.68x | 14.07x | 0.85x | $100.00M | 2.01% | $353.10M | 2.76 | $6.91B | 17.62 | ||
| CLNE | CLEAN ENERGY FUELS CORP | $2.03 | N/A | N/A | -4.41x | -88.65x | 1.02x | 0.80x | N/A | $5.52M | 1.23% | $558.14M | 2.54 | $713.35M | 85.14 | ||
| APC | ARKO PETROLEUM CORP | $20.83 | N/A | N/A | N/A | 16.68x | N/A | 4.05x | N/A | N/A | N/A | $244.50M | 5.95 | $1.72B | N/A | ||
| CVI | CVR ENERGY INC | $33.45 | N/A | N/A | -77.79x | 81.57x | 0.45x | 6.25x | N/A | $68.00M | 2.02% | $538.00M | 5.35 | $4.62B | 8.82 | ||
| DKL | DELEK LOGISTICS PARTNERS LP | $57.19 | $26.83 | 113.12% | 18.04x | 17.59x | 2.88x | -150.88x | 1.66x | $114.57M | 3.74% | -$20.15M | -0.38 | $5.36B | 10.73 | ||
| CSAN | COSAN SA | $3.00 | N/A | N/A | N/A | N/A | 0.37x | 4.22x | N/A | $1.53B | 51.53% | $704.38M | 0.71 | $13.71B | 11.73 | ||
| IEP | ICAHN ENTERPRISES LP | $7.69 | N/A | N/A | -15.38x | -19.03x | 0.49x | 4.51x | N/A | -$255.00M | -5.20% | $1.15B | 1.80 | $9.01B | 11.60 | ||
| AMTX | AEMETIS INC | $1.69 | N/A | N/A | -1.47x | -1.67x | 0.54x | -0.37x | N/A | -$38.18M | -33.89% | -$321.14M | -4.81 | $516.38M | -24.21 | ||
| DLXY | DELIXY HOLDINGS LTD | $0.45 | N/A | N/A | -1.54x | N/A | 0.02x | 69.76x | N/A | -$5.25M | -74.78% | $105.00k | 0.01 | $9.55M | -2.23 |