Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PARR | PAR PACIFIC HOLDINGS INC | $30.49 | $284.09 | -89.27% | 2.51x | N/A | 0.22x | 1.36x | 0.05x | $498.20M | 27.22% | $1.34B | 22.24 | $3.15B | 3.91 | |
VLO | VALERO ENERGY CORP | $155.66 | $243.82 | -36.16% | 7.65x | 18.98x | 0.37x | 1.95x | 0.41x | $6.07B | 11.77% | $26.06B | 78.72 | $56.88B | 4.58 | |
PBF | PBF ENERGY INC | $52.19 | $412.48 | -87.35% | 3.05x | 19.26x | 0.17x | 0.96x | 0.06x | $205.40M | 3.15% | $6.49B | 51.93 | $6.49B | 1.84 | |
MPC | MARATHON PETROLEUM CORP | $178.97 | $270.70 | -33.89% | 8.81x | 35.30x | 0.44x | 2.75x | 0.39x | $9.61B | 14.87% | $22.92B | 63.50 | $88.41B | 6.29 | |
WKC | WORLD KINECT CORP | $23.37 | $43.49 | -46.26% | 24.34x | 7.95x | 0.03x | 0.72x | 0.21x | $152.20M | 10.87% | $1.95B | 32.59 | $1.96B | 5.79 | |
CVI | CVR ENERGY INC | $29.37 | $62.46 | -52.98% | 4.50x | N/A | 0.33x | 3.36x | 0.39x | $610.00M | 20.67% | $879.00M | 8.75 | $3.89B | 3.29 | |
SGU | STAR GROUP LP | $11.50 | $4.55 | 152.94% | 14.56x | N/A | 0.23x | 1.22x | 19.12x | $123.21M | 30.14% | $331.14M | 9.32 | $650.41M | 6.35 | |
DINO | HF SINCLAIR CORP | $53.63 | N/A | N/A | 6.47x | 10.45x | 0.32x | 1.05x | N/A | $1.91B | 18.76% | $10.17B | 53.51 | $12.39B | 4.14 | |
VVV | VALVOLINE INC | $42.50 | N/A | N/A | 5.02x | 20.83x | 3.77x | 85.03x | N/A | -$195.10M | -3.48% | $64.80M | 0.49 | $6.92B | 4.42 | |
PSX | PHILLIPS 66 | $140.21 | N/A | N/A | 10.70x | 19.64x | 0.40x | 2.00x | N/A | $2.93B | 4.86% | $29.73B | 69.30 | $78.03B | 7.36 | |
CAPL | CROSSAMERICA PARTNERS LP | $22.98 | $21.32 | 7.78% | 21.68x | N/A | 0.20x | 290.27x | 0.52x | $82.46M | 9.45% | $3.01M | 0.08 | $1.78B | 10.71 | |
SUN | SUNOCO LP | $56.02 | $26.76 | 109.32% | 15.14x | 11.67x | 0.20x | 5.78x | 3.04x | $416.00M | 8.83% | $978.00M | 11.63 | $9.73B | 11.67 | |
AE | ADAMS RESOURCES & ENERGY INC | $29.00 | N/A | N/A | 362.50x | N/A | 0.03x | 0.80x | N/A | $27.16M | 36.49% | $92.72M | 36.12 | $82.79M | 2.61 | |
DKL | DELEK LOGISTICS PARTNERS LP | $39.75 | $17.26 | 130.26% | 13.71x | N/A | 1.70x | -10.71x | 10.33x | $130.94M | 7.56% | -$161.87M | -3.71 | $3.45B | 9.26 | |
CLNE | CLEAN ENERGY FUELS CORP | $2.32 | N/A | N/A | -5.16x | N/A | 1.22x | 0.71x | N/A | -$77.24M | -14.96% | $726.77M | 3.26 | $771.46M | -31.53 | |
VTNR | VERTEX ENERGY INC | $1.29 | N/A | N/A | -1.54x | 0.59x | 0.03x | 0.61x | N/A | -$202.16M | -183.10% | $196.35M | 2.29 | $531.60M | 8.07 | |
UGP | ULTRAPAR HOLDINGS INC | $5.06 | $3.62 | 39.89% | 11.55x | N/A | 0.22x | N/A | 1.46x | $654.13M | 11.86% | N/A | N/A | N/A | N/A | |
DK | DELEK US HOLDINGS INC | $26.74 | N/A | N/A | 89.13x | 1,337.00x | 0.10x | 2.02x | N/A | $596.60M | 34.11% | $845.50M | 12.93 | $4.06B | 5.37 | |
CSAN | COSAN SA | $11.18 | N/A | N/A | 24.25x | N/A | 0.68x | 1.27x | N/A | $788.43M | 15.05% | $4.12B | 8.79 | $14.98B | 4.75 | |
AMTX | AEMETIS INC | $3.71 | N/A | N/A | -3.04x | 4.58x | 0.76x | -0.73x | N/A | -$19.29M | -13.67% | -$216.98M | -5.70 | $452.32M | -8.42 | |
IEP | ICAHN ENTERPRISES LP | $17.40 | N/A | N/A | -9.94x | N/A | 0.61x | 2.33x | N/A | $3.38B | 50.79% | $3.21B | 8.40 | $12.20B | 25.52 |