| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DINO | HF SINCLAIR CORP | $114.21 | N/A | N/A | 10.87x | 6.16x | 0.66x | 1.97x | N/A | $2.31B | 11.28% | $10.29B | 57.33 | $21.20B | 5.92 | ||
| MPC | MARATHON PETROLEUM CORP | $435.98 | N/A | N/A | 14.99x | 6.92x | 0.81x | 6.42x | N/A | $13.89B | 11.03% | $19.08B | 66.01 | $148.96B | 9.49 | ||
| PARR | PAR PACIFIC HOLDINGS INC | $74.53 | N/A | N/A | 4.25x | 3.33x | 0.42x | 1.92x | N/A | $412.42M | 11.41% | $1.95B | 40.11 | $4.84B | 3.65 | ||
| UGP | ULTRAPAR HOLDINGS INC | $6.40 | $4.66 | 37.27% | 13.22x | N/A | 0.24x | N/A | 0.80x | $695.01M | 10.16% | N/A | N/A | N/A | N/A | ||
| VLO | VALERO ENERGY CORP | $387.34 | $177.44 | 118.29% | 16.10x | 6.56x | 0.82x | 4.46x | 1.79x | $9.31B | 8.17% | $25.00B | 85.04 | $115.00B | 8.68 | ||
| PBF | PBF ENERGY INC | $73.63 | N/A | N/A | 6.40x | 3.20x | 0.25x | 1.36x | N/A | $319.00M | 3.66% | $6.41B | 54.13 | $10.34B | 3.94 | ||
| PSX | PHILLIPS 66 | $268.53 | $132.83 | 102.16% | 15.28x | 8.51x | 0.69x | 3.40x | 1.59x | $6.39B | 5.94% | $31.51B | 78.58 | $123.62B | 9.71 | ||
| CAPL | CROSSAMERICA PARTNERS LP | $22.42 | N/A | N/A | 16.25x | 16.53x | 0.22x | -7.98x | N/A | $90.26M | 10.55% | -$107.20M | -2.81 | $1.68B | 8.96 | ||
| DK | DELEK US HOLDINGS INC | $70.30 | N/A | N/A | 19.21x | 3.56x | 0.36x | 23.08x | N/A | $686.90M | 15.94% | $186.50M | 3.04 | $7.03B | 6.61 | ||
| CVI | CVR ENERGY INC | $57.43 | $15.95 | 260.04% | 84.46x | 24.62x | 0.68x | 11.00x | 1.35x | $344.00M | 5.96% | $525.00M | 5.22 | $6.81B | 9.95 | ||
| WKC | WORLD KINECT CORP | $36.38 | N/A | N/A | -11.62x | 10.01x | 0.04x | 1.48x | N/A | $19.50M | 1.04% | $1.26B | 24.52 | $2.47B | 37.44 | ||
| SGU | STAR GROUP LP | $12.89 | $11.79 | 9.34% | 6.20x | N/A | 0.22x | 1.09x | 1.89x | $62.46M | 14.76% | $388.85M | 11.84 | $665.56M | 3.80 | ||
| VVV | VALVOLINE INC | $31.87 | $16.86 | 89.04% | 39.84x | 16.04x | 2.07x | 9.76x | 0.73x | $135.30M | 3.32% | $416.70M | 3.26 | $5.96B | 14.25 | ||
| DKL | DELEK LOGISTICS PARTNERS LP | $56.92 | $28.63 | 98.79% | 19.76x | 17.39x | 2.52x | -43.70x | 1.13x | $132.73M | 4.39% | -$69.29M | -1.30 | $5.42B | 10.38 | ||
| CLNE | CLEAN ENERGY FUELS CORP | $1.46 | N/A | N/A | -3.32x | -78.07x | 0.73x | 0.58x | N/A | $8.51M | 2.67% | $553.33M | 2.51 | $585.26M | 45.98 | ||
| APC | ARKO PETROLEUM CORP | $15.93 | N/A | N/A | N/A | 15.62x | N/A | 2.94x | N/A | N/A | N/A | $257.78M | 5.42 | $1.53B | N/A | ||
| AMTX | AEMETIS INC | $1.31 | N/A | N/A | -1.51x | -1.46x | 0.42x | -0.29x | N/A | -$39.74M | -42.82% | -$322.11M | -4.54 | $506.92M | -135.36 | ||
| IEP | ICAHN ENTERPRISES LP | $5.56 | N/A | N/A | -7.72x | -13.76x | 0.35x | 3.92x | N/A | -$251.00M | -6.74% | $1.01B | 1.51 | $8.15B | 13.19 | ||
| AIOK | AI OKTO CORP | $13.42 | N/A | N/A | N/A | N/A | N/A | 1.16x | N/A | N/A | N/A | $49.92M | 11.56 | $57.97M | N/A | ||
| DLXY | DELIXY HOLDINGS LTD | $1.70 | N/A | N/A | -1.17x | N/A | 0.02x | 52.94x | N/A | -$5.25M | -98.59% | $105.00k | 0.03 | $7.78M | -1.82 |