Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AM | ANTERO MIDSTREAM CORP | $17.91 | $6.87 | 160.70% | 19.05x | 18.20x | 7.43x | 4.11x | 4.31x | $721.26M | 8.40% | $2.09B | 4.36 | $11.59B | 12.22 | ||
GLP | GLOBAL PARTNERS LP | $50.00 | $26.40 | 89.37% | 19.01x | 16.84x | 0.10x | 2.48x | 1.59x | $284.83M | 16.80% | $686.31M | 20.23 | $3.64B | 9.06 | ||
HESM | HESS MIDSTREAM LP | $41.17 | $18.92 | 117.62% | 15.19x | 15.63x | 3.19x | 8.50x | 4.32x | $666.40M | 13.29% | $635.00M | 5.21 | $9.11B | 11.29 | ||
TRGP | TARGA RESOURCES CORP | $163.19 | $79.57 | 105.08% | 23.31x | 21.72x | 2.07x | 13.57x | 1.50x | $428.80M | 1.21% | $2.59B | 11.95 | $51.85B | 11.91 | ||
WES | WESTERN MIDSTREAM PARTNERS LP | $38.45 | $24.71 | 55.62% | 11.76x | 11.41x | 3.99x | 4.60x | 2.31x | $1.45B | 9.90% | $3.19B | 8.36 | $21.47B | 9.13 | ||
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $2.97 | N/A | N/A | 2.25x | N/A | 0.71x | 0.23x | N/A | $118.46M | 121.08% | $432.41M | 13.13 | -$129.51M | -2.03 | ||
LNG | CHENIERE ENERGY INC | $230.14 | N/A | N/A | 13.40x | 18.86x | 2.79x | 7.54x | N/A | $2.36B | 4.62% | $6.71B | 30.24 | $73.96B | 9.55 | ||
MPLX | MPLX LP | $50.00 | $31.78 | 57.32% | 11.88x | 11.29x | 4.19x | 3.69x | 2.34x | $4.92B | 9.64% | $13.82B | 13.55 | $71.06B | 12.65 | ||
DHT | DHT HOLDINGS INC | $11.20 | $12.03 | -6.90% | 10.18x | 13.18x | 3.31x | 1.70x | 0.71x | $211.52M | 11.77% | $1.06B | 6.59 | $2.08B | 6.57 | ||
STNG | SCORPIO TANKERS INC | $44.96 | N/A | N/A | 5.79x | 8.54x | 2.27x | 0.69x | N/A | $775.99M | 37.29% | $2.99B | 64.65 | $2.51B | 4.06 | ||
NGL | NGL ENERGY PARTNERS LP | $4.94 | N/A | N/A | -11.76x | 54.89x | 0.24x | 5.16x | N/A | $228.76M | 35.14% | $122.43M | 0.93 | $3.62B | 5.61 | ||
TEN | TSAKOS ENERGY NAVIGATION LTD | $20.43 | $63.91 | -68.03% | 4.06x | 5.60x | 0.75x | 0.36x | 0.21x | -$113.92M | -18.90% | $1.73B | 58.56 | $2.03B | 4.74 | ||
TK | TEEKAY CORP LTD | $7.43 | N/A | N/A | 8.16x | N/A | 0.64x | 0.96x | N/A | $428.93M | 67.67% | $656.66M | 7.70 | -$177.32M | -1.03 | ||
CQP | CHENIERE ENERGY PARTNERS LP | $54.01 | $25.83 | 109.07% | 13.14x | 12.87x | 2.62x | -76.89x | 8.19x | $2.57B | 9.85% | -$340.00M | -0.70 | $40.82B | 10.44 | ||
SOBO | SOUTH BOW CORP | $27.67 | N/A | N/A | N/A | 17.74x | N/A | 3.10x | N/A | N/A | N/A | $1.86B | 8.92 | $9.57B | N/A | ||
SMC | SUMMIT MIDSTREAM CORP | $20.86 | N/A | N/A | -0.93x | N/A | 0.53x | 0.46x | N/A | $10.35M | 4.06% | $551.96M | 45.09 | $1.31B | 11.08 | ||
OKE | ONEOK INC | $73.93 | $46.41 | 59.31% | 14.38x | 13.45x | 1.66x | 2.13x | 1.57x | $2.88B | 6.22% | $21.83B | 34.81 | $78.93B | 11.09 | ||
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $31.50 | $19.56 | 61.04% | 11.80x | 11.45x | 1.20x | 2.36x | 2.64x | $3.76B | 5.50% | $28.92B | 13.33 | $99.45B | 10.48 | ||
LPG | DORIAN LPG LTD | $30.06 | $26.05 | 15.38% | 26.14x | 7.69x | 3.95x | 1.24x | 0.56x | $111.85M | 8.77% | $1.03B | 24.39 | $1.69B | 9.07 | ||
PAGP | PLAINS GP HOLDINGS LP | $18.83 | $18.78 | 0.27% | 25.79x | 11.48x | 0.07x | 2.75x | 0.47x | $2.04B | 54.61% | $1.36B | 6.85 | $12.28B | 6.73 | ||
PAA | PLAINS ALL AMERICAN PIPELINE LP | $17.52 | $11.92 | 47.03% | 18.84x | 12.25x | 0.25x | 1.28x | 0.96x | $2.04B | 16.56% | $9.63B | 13.68 | $20.88B | 7.88 | ||
PBT | PERMIAN BASIN ROYALTY TRUST | $15.88 | N/A | N/A | 44.11x | N/A | 40.20x | 4,537.39x | N/A | N/A | N/A | $163.12k | 0.00 | $738.44M | N/A | ||
INSW | INTERNATIONAL SEAWAYS INC | $41.64 | $34.88 | 19.39% | 8.62x | 10.06x | 2.57x | 1.08x | 2.06x | $367.57M | 17.90% | $1.90B | 38.52 | $2.47B | 5.57 | ||
KMI | KINDER MORGAN INC | $26.67 | $8.66 | 208.05% | 21.86x | 20.93x | 3.71x | 1.93x | 5.70x | $2.73B | 4.60% | $30.77B | 13.85 | $91.84B | 12.06 | ||
ET | ENERGY TRANSFER LP | $17.24 | $10.75 | 60.31% | 13.16x | 12.29x | 0.73x | 1.70x | 1.91x | $5.70B | 9.63% | $34.78B | 10.13 | $120.51B | 8.70 | ||
DTM | DT MIDSTREAM INC | $103.41 | $36.91 | 180.14% | 27.50x | 24.69x | 9.47x | 2.25x | 2.43x | $466.00M | 4.44% | $4.67B | 45.99 | $13.83B | 15.00 | ||
TNK | TEEKAY TANKERS LTD | $44.35 | N/A | N/A | 5.27x | 7.91x | 1.45x | 0.82x | N/A | $446.94M | 29.14% | $1.85B | 53.42 | $913.68M | 2.36 | ||
TRMD | TORM PLC | $20.00 | N/A | N/A | N/A | 7.04x | N/A | 0.93x | N/A | N/A | N/A | $2.11B | 21.50 | $2.72B | N/A | ||
ENB | ENBRIDGE INC | $47.04 | $17.12 | 174.73% | 22.62x | 21.51x | 2.18x | 2.15x | 3.25x | $3.56B | 3.47% | $47.77B | 21.91 | $175.39B | 12.66 | ||
GLNG | GOLAR LNG LTD | $40.41 | $13.30 | 203.94% | 82.47x | 27.29x | 16.22x | -2.10x | 1.40x | -$121.84M | -2.89% | -$2.01B | -19.27 | $4.96B | 47.53 | ||
NVGS | NAVIGATOR HOLDINGS LTD | $15.72 | $11.99 | 31.13% | 12.38x | 9.36x | 1.91x | 0.87x | 1.20x | $69.49M | 6.42% | $1.21B | 17.64 | $1.80B | 6.39 | ||
GEL | GENESIS ENERGY LP | $16.90 | N/A | N/A | -3.33x | N/A | 0.93x | -7.57x | N/A | -$143.76M | -6.95% | -$273.27M | -2.23 | $5.17B | 141.53 | ||
EE | EXCELERATE ENERGY INC | $23.94 | $13.61 | 75.94% | 16.86x | 16.05x | 0.76x | 4.11x | 1.58x | $178.95M | 23.74% | $664.14M | 21.09 | $3.75B | 16.68 | ||
CMBT | CMBTECH NV | $8.46 | N/A | N/A | 3.86x | 7.76x | 1.30x | 1.28x | N/A | -$369.95M | -22.52% | $1.28B | 6.59 | $6.08B | 7.51 | ||
FRO | FRONTLINE PLC | $18.79 | $20.78 | -9.57% | 8.43x | 10.68x | 1.93x | 1.79x | 0.85x | $253.01M | 6.05% | $2.34B | 10.51 | $7.52B | 6.61 | ||
TRP | TC ENERGY CORP | $51.08 | N/A | N/A | 17.15x | 19.56x | 4.84x | 2.64x | N/A | $1.05B | 1.98% | $20.09B | 19.32 | $95.46B | 11.37 | ||
WMB | WILLIAMS COMPANIES INC | $57.46 | $18.68 | 207.53% | 28.87x | 26.00x | 6.25x | 5.64x | 2.85x | $1.79B | 2.55% | $12.44B | 10.18 | $97.84B | 14.37 | ||
KNTK | KINETIK HOLDINGS INC | $40.82 | $17.48 | 133.55% | 43.43x | 40.82x | 1.55x | -2.53x | 1.22x | $380.77M | 15.50% | -$2.55B | -42.38 | $10.19B | 12.45 | ||
PBA | PEMBINA PIPELINE CORP | $36.67 | $15.73 | 133.07% | 16.48x | 16.68x | 3.62x | 1.67x | 4.38x | $1.94B | 9.10% | $12.73B | 21.91 | $30.71B | 12.75 | ||
FLNG | FLEX LNG LTD | $25.05 | $16.54 | 51.49% | 13.05x | 12.28x | 3.82x | 1.73x | 1.63x | $188.10M | 13.88% | $784.85M | 14.51 | $2.73B | 9.75 | ||
VNOM | VIPER ENERGY INC | $37.79 | N/A | N/A | 10.50x | 22.33x | 5.05x | 3.19x | N/A | -$1.20B | -24.14% | $3.42B | 26.09 | $11.97B | 18.49 | ||
DLNG | DYNAGAS LNG PARTNERS LP | $3.54 | N/A | N/A | 3.22x | 3.25x | 0.83x | 0.26x | N/A | $98.66M | 75.88% | $493.16M | 13.42 | $369.89M | 3.23 | ||
MARPS | MARINE PETROLEUM TRUST | $4.29 | $2.67 | 60.41% | 11.58x | N/A | 8.27x | 8.81x | 2.77x | N/A | N/A | $972.61k | 0.49 | $7.60M | N/A | ||
MMLP | MARTIN MIDSTREAM PARTNERS LP | $3.41 | N/A | N/A | -8.74x | 22.73x | 0.19x | -1.80x | N/A | $23.87M | 18.01% | -$74.19M | -1.91 | $605.78M | 6.17 | ||
BANL | CBL INTERNATIONAL LTD | $0.67 | N/A | N/A | -4.89x | N/A | 0.03x | 0.79x | N/A | -$2.09M | -11.43% | $23.05M | 0.84 | $11.82M | -4.43 |