| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TRMD | TORM PLC | $39.05 | N/A | N/A | N/A | N/A | N/A | 1.57x | N/A | N/A | N/A | $2.55B | 24.91 | $4.71B | N/A | ||
| GLP | GLOBAL PARTNERS LP | $47.60 | N/A | N/A | 9.66x | 8.03x | 0.08x | 2.16x | N/A | $207.80M | 12.87% | $748.57M | 22.06 | $3.53B | 7.37 | ||
| DHT | DHT HOLDINGS INC | $23.52 | N/A | N/A | 8.00x | 6.24x | 5.24x | 2.85x | N/A | $186.83M | 4.93% | $1.33B | 8.25 | $4.07B | 6.82 | ||
| INSW | INTERNATIONAL SEAWAYS INC | $116.46 | N/A | N/A | 7.39x | 8.44x | 4.58x | 2.55x | N/A | $594.79M | 10.32% | $2.27B | 45.78 | $6.26B | 6.37 | ||
| FRO | FRONTLINE PLC | $52.77 | N/A | N/A | 7.91x | 6.06x | 3.90x | 3.72x | N/A | $1.69B | 14.40% | $3.16B | 14.17 | $13.86B | N/A | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $50.47 | $64.72 | -22.02% | 11.34x | 4.79x | 1.88x | 0.84x | 0.33x | -$125.07M | -8.33% | $1.82B | 61.18 | $3.15B | 7.73 | ||
| LPG | DORIAN LPG LTD | $56.45 | N/A | N/A | 7.47x | 6.99x | 4.10x | 1.95x | N/A | $229.56M | 9.56% | $1.24B | 29.06 | $2.72B | 5.82 | ||
| NGL | NGL ENERGY PARTNERS LP | $15.68 | N/A | N/A | -5.70x | 11.25x | 0.56x | -7.61x | N/A | $125.90M | 6.43% | -$257.12M | -2.06 | $5.35B | 13.64 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $37.26 | $18.63 | 100.01% | 12.94x | 12.29x | 1.38x | 2.66x | 1.91x | $3.46B | 4.30% | $30.25B | 14.01 | $114.14B | 11.13 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $5.20 | N/A | N/A | N/A | 1.72x | 0.96x | 0.39x | N/A | $115.35M | 49.88% | $586.77M | 13.19 | -$13.70M | -0.11 | ||
| STNG | SCORPIO TANKERS INC | $86.23 | N/A | N/A | 4.90x | 7.27x | 3.24x | 1.19x | N/A | $1.56B | 39.49% | $3.64B | 79.59 | $3.35B | 3.12 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $23.61 | $10.14 | 132.85% | 10.73x | 7.68x | 2.37x | 1.17x | 35.05x | $203.63M | 14.00% | $1.24B | 20.10 | $2.11B | 6.26 | ||
| TK | TEEKAY CORP LTD | $14.70 | $38.26 | -61.58% | 7.03x | N/A | 1.12x | 1.69x | 0.15x | $515.76M | 40.07% | $760.67M | 8.69 | $521.80M | 1.89 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $24.06 | N/A | N/A | 6.66x | 15.03x | 0.32x | 1.53x | N/A | $2.37B | 13.97% | $11.08B | 15.69 | $24.55B | 5.51 | ||
| PAGP | PLAINS GP HOLDINGS LP | $26.24 | N/A | N/A | 9.37x | 13.99x | 0.10x | 3.29x | N/A | $2.37B | 45.58% | $1.58B | 7.98 | $12.77B | 5.51 | ||
| TNK | TEEKAY TANKERS LTD | $101.24 | N/A | N/A | 5.94x | 5.58x | 3.06x | 1.48x | N/A | $518.81M | 14.73% | $2.38B | 68.28 | $2.80B | 4.08 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.76 | N/A | N/A | 2.22x | 3.18x | 0.85x | 0.27x | N/A | $95.43M | 69.76% | $499.60M | 13.73 | $332.54M | 2.78 | ||
| VNOM | VIPER ENERGY INC | $41.59 | $2.44 | 1,605.65% | 2,079.50x | 14.64x | 3.95x | 2.97x | 5.11x | $809.00M | 10.04% | $5.04B | 25.99 | $16.54B | 15.78 | ||
| BANL | CBL INTERNATIONAL LTD | $4.49 | N/A | N/A | -19.52x | N/A | 0.01x | 0.45x | N/A | $6.46M | 68.00% | $21.28M | 10.06 | -$1.42M | -0.71 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $46.18 | $23.86 | 93.58% | 14.57x | 12.72x | 4.24x | 4.48x | 1.40x | $1.22B | 6.63% | $4.26B | 10.70 | $28.03B | 11.22 | ||
| CMBT | CMBTECH NV | $19.68 | $28.27 | -30.37% | 6.65x | N/A | 2.04x | 1.83x | 0.38x | $1.34B | 23.54% | $3.12B | 10.76 | $10.81B | 6.38 | ||
| TRGP | TARGA RESOURCES CORP | $285.72 | $84.21 | 239.29% | 27.24x | 25.34x | 3.66x | 16.76x | 2.24x | $740.90M | 1.21% | $3.66B | 17.04 | $80.71B | 14.82 | ||
| LNG | CHENIERE ENERGY INC | $275.26 | $112.11 | 145.52% | 20.62x | 35.19x | 2.68x | 9.18x | 1.53x | $2.79B | 4.85% | $6.19B | 29.62 | $81.89B | 11.80 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $63.97 | N/A | N/A | 11.61x | 14.66x | 2.69x | 41.07x | N/A | $2.79B | 9.00% | $754.00M | 1.56 | $44.94B | 9.83 | ||
| GEL | GENESIS ENERGY LP | $14.28 | N/A | N/A | 75.16x | -939.47x | 0.95x | -5.18x | N/A | $339.64M | 19.43% | -$336.84M | -2.75 | $4.90B | 8.31 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $33.55 | $2.60 | 1,190.63% | 98.68x | N/A | 88.29x | 9,669.28x | 9.10x | N/A | N/A | $161.72k | 0.00 | $1.56B | N/A | ||
| HESM | HESS MIDSTREAM LP | $38.69 | $16.17 | 139.34% | 13.34x | 12.96x | 3.08x | 9.65x | 3.65x | $837.80M | 16.86% | $514.60M | 4.01 | $8.64B | 9.16 | ||
| FLNG | FLEX LNG LTD | $31.13 | $13.90 | 123.98% | 16.38x | 12.99x | 4.67x | 2.40x | 1.69x | $160.14M | 9.51% | $702.48M | 12.99 | $3.08B | 11.54 | ||
| AM | ANTERO MIDSTREAM CORP | $21.14 | $9.02 | 134.29% | 25.17x | 19.24x | 8.14x | 5.16x | 1.17x | $775.57M | 7.72% | $1.95B | 4.10 | $13.64B | 15.28 | ||
| SMC | SUMMIT MIDSTREAM CORP | $33.15 | N/A | N/A | -30.14x | -193.07x | 0.78x | 0.76x | N/A | $44.84M | 9.79% | $598.38M | 43.33 | $1.66B | 8.28 | ||
| VG | VENTURE GLOBAL INC | $13.51 | N/A | N/A | 9.93x | 8.13x | 1.98x | 3.94x | N/A | -$6.99B | -20.78% | $8.57B | 3.44 | $73.09B | 10.18 | ||
| MPLX | MPLX LP | $57.77 | $28.05 | 105.93% | 12.42x | 13.05x | 4.43x | 4.18x | 2.37x | $4.31B | 7.36% | $14.03B | 13.82 | $83.43B | 13.54 | ||
| KNTK | KINETIK HOLDINGS INC | $53.95 | N/A | N/A | 18.86x | 42.81x | 2.15x | -7.39x | N/A | $157.09M | 3.88% | -$1.19B | -15.77 | $12.73B | 14.51 | ||
| OKE | ONEOK INC | $89.23 | $35.87 | 148.76% | 15.38x | 15.23x | 1.43x | 2.45x | 2.67x | $2.91B | 5.16% | $22.94B | 36.36 | $89.11B | 11.03 | ||
| KMI | KINDER MORGAN INC | $32.16 | $8.43 | 281.30% | 20.62x | 20.62x | 3.98x | 2.26x | 6.71x | $3.16B | 4.41% | $31.63B | 14.22 | $103.77B | 11.89 | ||
| EE | EXCELERATE ENERGY INC | $34.60 | $13.71 | 152.39% | 23.38x | 21.26x | 0.75x | 5.71x | 1.42x | $24.10M | 2.19% | $686.81M | 21.64 | $4.95B | 14.47 | ||
| SOBO | SOUTH BOW CORP | $34.15 | $35.32 | -3.32% | 15.45x | N/A | 3.56x | 2.67x | 0.39x | $682.00M | 9.57% | $2.67B | 12.78 | $12.13B | 10.86 | ||
| TRP | TC ENERGY CORP | $60.23 | $14.43 | 317.44% | 25.32x | N/A | 5.60x | 3.17x | 4.73x | $2.90B | 4.62% | $19.83B | 19.03 | $105.59B | 13.49 | ||
| PBA | PEMBINA PIPELINE CORP | $46.71 | N/A | N/A | 22.94x | N/A | 4.77x | 2.23x | N/A | $1.49B | 5.49% | $12.19B | 20.98 | $36.92B | 13.47 | ||
| WHK | WHITEHAWK MINERALS CORP | $26.14 | N/A | N/A | N/A | -19.24x | N/A | 2.59x | N/A | N/A | N/A | $278.49M | 16.24 | $775.09M | N/A | ||
| ENB | ENBRIDGE INC | $46.54 | N/A | N/A | 25.06x | N/A | 1.70x | 2.18x | N/A | $1.05B | 1.03% | $46.68B | 21.37 | $180.26B | 13.53 | ||
| GLNG | GOLAR LNG LTD | $50.03 | $14.64 | 241.75% | 78.17x | 45.25x | 12.88x | -2.75x | 1.23x | -$387.74M | -7.65% | -$1.84B | -18.19 | $6.61B | 43.45 | ||
| DTM | DT MIDSTREAM INC | $124.60 | $28.48 | 337.52% | 27.03x | 26.34x | 9.70x | 2.66x | 4.70x | $480.00M | 3.78% | $4.78B | 46.85 | $15.91B | 14.73 | ||
| WMB | WILLIAMS COMPANIES INC | $72.39 | $16.23 | 346.04% | 28.73x | 29.88x | 7.26x | 6.71x | 4.31x | $171.00M | 0.19% | $13.19B | 10.78 | $119.14B | 15.10 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $1.96 | N/A | N/A | -5.16x | N/A | 0.10x | -0.85x | N/A | -$4.37M | -5.71% | -$90.21M | -2.32 | $571.04M | 5.90 | ||
| RBNE | ROBIN ENERGY LTD | $2.22 | N/A | N/A | 0.32x | N/A | 0.08x | 0.03x | N/A | -$23.98M | -2,181.85% | $49.44M | 99.86 | -$34.45M | -4.26 | ||
| TMDE | TMD ENERGY LTD | $0.66 | N/A | N/A | -1.20x | N/A | 0.03x | 1.22x | N/A | N/A | N/A | $12.70M | 0.54 | $99.46M | N/A | ||
| MARPS | MARINE PETROLEUM TRUST | $4.25 | $3.76 | 12.91% | 12.88x | N/A | 8.62x | 8.94x | 0.54x | N/A | N/A | $950.67k | 0.48 | $7.55M | N/A |