| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INSW | INTERNATIONAL SEAWAYS INC | $76.59 | N/A | N/A | 6.93x | 5.35x | 3.84x | 1.73x | N/A | $475.45M | 12.55% | $2.19B | 44.36 | $4.26B | 5.68 | ||
| DHT | DHT HOLDINGS INC | $16.53 | $11.07 | 49.39% | 8.02x | 5.40x | 4.70x | 2.16x | 167.01x | $71.10M | 2.67% | $1.23B | 7.66 | $3.04B | 6.76 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.61 | $32.48 | -85.81% | 2.83x | 1.85x | 1.10x | 0.37x | 0.07x | $94.84M | 45.38% | $558.97M | 12.33 | -$3.36M | -0.03 | ||
| FRO | FRONTLINE PLC | $34.79 | $41.41 | -15.98% | 20.46x | 5.26x | 3.93x | 3.08x | 0.37x | $707.08M | 9.13% | $2.51B | 11.28 | $10.56B | 11.15 | ||
| STNG | SCORPIO TANKERS INC | $69.26 | N/A | N/A | 6.46x | 5.56x | 3.15x | 1.05x | N/A | $910.28M | 27.85% | $3.41B | 72.26 | $3.18B | 4.23 | ||
| LPG | DORIAN LPG LTD | $34.78 | N/A | N/A | 7.64x | 5.38x | 3.07x | 1.31x | N/A | $116.30M | 7.86% | $1.14B | 26.79 | $1.87B | 5.58 | ||
| GLP | GLOBAL PARTNERS LP | $46.59 | $29.32 | 58.91% | 12.91x | 9.79x | 0.08x | 2.23x | 1.59x | $134.40M | 8.51% | $711.78M | 21.00 | $3.74B | 8.71 | ||
| TRMD | TORM PLC | $26.06 | N/A | N/A | N/A | N/A | N/A | 1.17x | N/A | N/A | N/A | $2.27B | 22.26 | $3.55B | N/A | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $35.37 | $38.52 | -8.17% | 7.95x | 3.96x | 1.32x | 0.59x | 0.82x | -$125.07M | -11.89% | $1.82B | 61.18 | $2.69B | 6.61 | ||
| TNK | TEEKAY TANKERS LTD | $64.87 | N/A | N/A | 5.24x | 4.43x | 2.24x | 1.02x | N/A | $333.84M | 14.81% | $2.19B | 63.00 | $1.56B | 3.01 | ||
| CMBT | CMBTECH NV | $13.99 | $16.29 | -14.12% | 7.95x | N/A | 1.69x | 1.38x | 0.70x | $156.54M | 3.85% | $2.94B | 10.14 | $8.91B | N/A | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $36.76 | $22.63 | 62.44% | 13.61x | 12.58x | 1.54x | 2.69x | 1.54x | $2.20B | 2.76% | $29.53B | 13.65 | $113.05B | 11.60 | ||
| VNOM | VIPER ENERGY INC | $42.40 | N/A | N/A | -98.60x | 15.78x | 4.63x | 2.98x | N/A | -$177.00M | -2.30% | $5.11B | 28.21 | $16.80B | 21.05 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $43.76 | $27.10 | 61.47% | 14.30x | 12.87x | 4.31x | 5.12x | 1.39x | $1.34B | 7.68% | $3.37B | 8.43 | $25.22B | 10.58 | ||
| ET | ENERGY TRANSFER LP | $19.12 | $11.41 | 67.51% | 15.80x | 12.60x | 0.71x | 1.91x | 1.32x | $3.62B | 5.50% | $34.46B | 10.02 | $135.95B | 9.50 | ||
| TK | TEEKAY CORP LTD | $10.00 | $32.87 | -69.57% | 8.77x | N/A | 0.91x | 1.19x | 0.13x | $354.68M | 41.22% | $724.53M | 8.42 | -$42.70M | -0.23 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $18.63 | $14.14 | 31.73% | 11.29x | 7.47x | 2.10x | 0.96x | 1.20x | $197.85M | 16.36% | $1.20B | 18.42 | $1.85B | 5.98 | ||
| PAGP | PLAINS GP HOLDINGS LP | $24.27 | $11.40 | 112.81% | 24.77x | 18.96x | 0.11x | 3.77x | 1.35x | $2.11B | 43.84% | $1.27B | 6.43 | $16.21B | 9.52 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $22.26 | $11.85 | 87.78% | 16.99x | 13.67x | 0.35x | 1.64x | 1.57x | $2.11B | 13.43% | $9.60B | 13.60 | $27.11B | 10.11 | ||
| KMI | KINDER MORGAN INC | $31.97 | $9.80 | 226.11% | 21.46x | 21.22x | 4.06x | 2.27x | 5.98x | $3.18B | 4.47% | $31.32B | 14.08 | $103.11B | 12.13 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $25.04 | $2.87 | 773.70% | 80.77x | N/A | 70.14x | 7,198.27x | 7.09x | N/A | N/A | $162.13k | 0.00 | $1.17B | N/A | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $60.95 | $23.43 | 160.13% | 14.24x | 14.86x | 2.59x | 378.24x | 40.71x | $2.84B | 9.64% | $78.00M | 0.16 | $43.42B | 10.95 | ||
| SMC | SUMMIT MIDSTREAM CORP | $28.48 | N/A | N/A | -15.15x | -30.32x | 0.62x | 0.66x | N/A | $36.72M | 10.46% | $595.82M | 48.33 | $1.61B | 8.48 | ||
| GEL | GENESIS ENERGY LP | $14.17 | N/A | N/A | -74.58x | 17.76x | 1.03x | -5.06x | N/A | $178.38M | 10.28% | -$343.17M | -2.80 | $4.91B | 9.19 | ||
| NGL | NGL ENERGY PARTNERS LP | $15.93 | N/A | N/A | -4.99x | 19.23x | 0.64x | -6.27x | N/A | $217.35M | 10.74% | -$317.24M | -2.50 | $5.33B | 13.89 | ||
| SUNC | SUNOCOCORP LLC | $67.67 | N/A | N/A | N/A | 14.20x | N/A | 1.35x | N/A | N/A | N/A | $2.59B | 50.24 | $18.18B | N/A | ||
| RBNE | ROBIN ENERGY LTD | $0.68 | N/A | N/A | 1.41x | N/A | 0.25x | 0.10x | N/A | N/A | N/A | $45.08M | 9.05 | -$19.22M | N/A | ||
| HESM | HESS MIDSTREAM LP | $37.60 | $19.67 | 91.12% | 13.01x | 12.88x | 2.98x | 14.97x | 3.06x | $795.80M | 16.38% | $518.00M | 4.01 | $11.52B | 12.34 | ||
| MPLX | MPLX LP | $56.33 | $32.74 | 72.07% | 12.19x | 12.61x | 4.43x | 4.06x | 2.41x | $4.87B | 8.52% | $14.07B | 13.86 | $81.55B | 13.39 | ||
| WHK | WHITEHAWK MINERALS CORP | $27.82 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $208.98M | 14.18 | N/A | N/A | ||
| AM | ANTERO MIDSTREAM CORP | $22.75 | $11.78 | 93.07% | 26.45x | 18.84x | 8.90x | 5.58x | 1.08x | $802.51M | 7.45% | $1.94B | 4.09 | $14.52B | 16.21 | ||
| DTM | DT MIDSTREAM INC | $146.74 | $35.36 | 315.04% | 32.18x | 30.47x | 11.71x | 3.15x | 4.58x | $467.00M | 3.13% | $4.75B | 46.69 | $18.19B | 17.32 | ||
| EE | EXCELERATE ENERGY INC | $37.99 | $17.22 | 120.67% | 30.39x | 23.87x | 0.90x | 6.26x | 1.23x | $221.25M | 18.15% | $691.11M | 21.54 | $5.18B | 16.14 | ||
| VG | VENTURE GLOBAL INC | $11.13 | $6.67 | 66.82% | 11.47x | 7.37x | 1.77x | 3.82x | 2.57x | -$6.87B | -25.04% | $7.23B | 2.94 | $63.00B | 10.84 | ||
| TRP | TC ENERGY CORP | $66.29 | $14.38 | 361.13% | 28.77x | N/A | 6.15x | 3.46x | 11.11x | $2.75B | 3.98% | $19.95B | 19.16 | $113.08B | 14.51 | ||
| OKE | ONEOK INC | $86.94 | $43.61 | 99.35% | 15.50x | 15.03x | 1.56x | 2.45x | 2.19x | $2.24B | 4.09% | $22.36B | 35.45 | $88.26B | 11.17 | ||
| FLNG | FLEX LNG LTD | $28.06 | $19.23 | 45.95% | 20.04x | 12.92x | 4.47x | 2.17x | 0.82x | $110.24M | 7.26% | $698.20M | 12.91 | $2.95B | 12.11 | ||
| TRGP | TARGA RESOURCES CORP | $268.14 | $96.69 | 177.33% | 27.28x | 24.83x | 3.48x | 18.35x | 2.08x | $261.90M | 0.45% | $3.14B | 14.60 | $76.59B | 14.81 | ||
| ENB | ENBRIDGE INC | $54.21 | N/A | N/A | 24.91x | N/A | 2.33x | 2.48x | N/A | $1.22B | 1.03% | $47.77B | 21.88 | $197.57B | 13.85 | ||
| SOBO | SOUTH BOW CORP | $35.24 | $34.14 | 3.22% | 17.36x | N/A | 3.71x | 2.76x | 0.52x | $605.00M | 8.24% | $2.66B | 12.78 | $12.50B | 11.75 | ||
| PBA | PEMBINA PIPELINE CORP | $46.25 | $11.29 | 309.78% | 23.56x | N/A | 4.81x | 2.16x | 20.39x | $1.47B | 5.47% | $12.43B | 21.39 | $37.00B | 13.39 | ||
| WMB | WILLIAMS COMPANIES INC | $74.34 | $19.51 | 281.09% | 32.46x | 31.64x | 7.62x | 7.00x | 3.50x | $1.09B | 1.20% | $12.99B | 10.62 | $120.27B | 16.00 | ||
| LNG | CHENIERE ENERGY INC | $239.01 | $128.26 | 86.34% | 39.90x | 86.38x | 2.47x | 13.34x | 0.85x | $2.20B | 4.37% | $3.76B | 17.84 | $74.72B | 13.65 | ||
| GLNG | GOLAR LNG LTD | $49.84 | $17.47 | 185.26% | 77.88x | 46.10x | 12.83x | -2.74x | 1.21x | -$387.74M | -7.68% | -$1.84B | -18.19 | $6.59B | 43.32 | ||
| TMDE | TMD ENERGY LTD | $0.77 | N/A | N/A | -5.06x | N/A | 0.03x | 0.84x | N/A | -$5.66M | -34.46% | $21.59M | 1.01 | $103.91M | 14.16 | ||
| KNTK | KINETIK HOLDINGS INC | $48.34 | N/A | N/A | 19.03x | 52.59x | 1.84x | -4.70x | N/A | $107.03M | 3.36% | -$1.67B | -25.33 | $11.74B | 14.02 | ||
| BANL | CBL INTERNATIONAL LTD | $0.35 | N/A | N/A | -3.19x | N/A | 0.02x | 0.48x | N/A | $3.99M | 42.03% | $19.89M | 0.72 | -$920.87k | 0.55 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.52 | $3.44 | 31.39% | 14.13x | N/A | 9.40x | 9.61x | 0.89x | N/A | N/A | $940.64k | 0.47 | $8.10M | N/A | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.31 | N/A | N/A | -4.53x | N/A | 0.13x | -0.97x | N/A | $13.98M | 15.54% | -$92.71M | -2.38 | $593.39M | 6.48 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.38 | N/A | N/A | 2.19x | 2.86x | 0.78x | 0.25x | N/A | $98.73M | 80.30% | $487.15M | 13.39 | $336.09M | 2.82 |