| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INSW | INTERNATIONAL SEAWAYS INC | $71.54 | N/A | N/A | 11.41x | 12.76x | 4.19x | 1.75x | N/A | $284.39M | 8.06% | $2.02B | 40.95 | $4.00B | 7.76 | ||
| TRMD | TORM PLC | $26.37 | $132.72 | -80.13% | 3.40x | N/A | 1.76x | 1.21x | 0.10x | $332.40M | 12.44% | $2.20B | 21.74 | $3.51B | 3.79 | ||
| LPG | DORIAN LPG LTD | $33.79 | N/A | N/A | 11.90x | 8.25x | 3.56x | 1.33x | N/A | $135.25M | 9.40% | $1.09B | 25.49 | $1.82B | 7.01 | ||
| GLP | GLOBAL PARTNERS LP | $48.49 | $33.84 | 43.29% | 22.77x | 16.67x | 0.09x | 2.44x | 0.77x | $199.91M | 12.17% | $675.54M | 19.95 | $3.64B | 9.61 | ||
| MPLX | MPLX LP | $58.28 | $34.01 | 71.35% | 12.09x | 12.54x | 4.57x | 4.14x | 2.72x | $5.08B | 8.55% | $14.30B | 14.03 | $82.95B | 13.23 | ||
| TK | TEEKAY CORP LTD | $11.67 | $33.76 | -65.43% | 10.24x | N/A | 1.06x | 1.39x | 0.15x | $354.68M | 35.32% | $724.53M | 8.42 | $101.02M | 0.55 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.58 | $27.61 | -83.41% | 3.39x | 2.22x | 0.98x | 0.33x | 0.08x | $79.07M | 50.04% | $530.81M | 15.39 | -$4.67M | -0.06 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $36.29 | N/A | N/A | 7.21x | 8.06x | 1.33x | 0.63x | N/A | -$113.92M | -10.64% | $1.73B | 58.56 | $2.51B | 5.86 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $37.45 | $22.38 | 67.31% | 14.08x | 13.42x | 1.54x | 2.72x | 1.69x | $2.97B | 3.66% | $29.74B | 13.76 | $114.11B | 11.93 | ||
| TNK | TEEKAY TANKERS LTD | $68.07 | $137.35 | -50.44% | 6.71x | N/A | 2.47x | 1.15x | 0.29x | $356.72M | 15.14% | $2.04B | 59.06 | $1.56B | 3.57 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $4.29 | N/A | N/A | 3.11x | 3.63x | 1.00x | 0.33x | N/A | $90.27M | 57.55% | $473.23M | 12.95 | $392.11M | 3.44 | ||
| NGL | NGL ENERGY PARTNERS LP | $11.65 | $3.91 | 197.74% | 388.33x | 33.93x | 1.05x | 14.31x | 1.09x | $278.82M | 19.12% | $100.81M | 0.81 | $4.49B | 6.49 | ||
| MARPS | MARINE PETROLEUM TRUST | $5.14 | $3.38 | 51.89% | 13.89x | N/A | 9.63x | 10.18x | 1.34x | N/A | N/A | $1.01M | 0.51 | $9.27M | N/A | ||
| ET | ENERGY TRANSFER LP | $18.96 | $12.78 | 48.36% | 15.54x | 11.61x | 0.76x | 1.90x | 1.10x | $3.85B | 5.90% | $34.37B | 9.99 | $134.05B | 9.62 | ||
| SUNC | SUNOCOCORP LLC | $61.68 | N/A | N/A | -616.80x | 6.68x | 0.13x | 1.25x | N/A | $643.00M | 20.24% | $2.54B | 49.23 | $17.14B | 9.80 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $66.73 | N/A | N/A | 12.91x | 15.64x | 3.00x | 78.02x | N/A | $2.57B | 7.95% | $414.00M | 0.86 | $46.57B | 10.52 | ||
| DHT | DHT HOLDINGS INC | $17.86 | $13.29 | 34.41% | 13.63x | 9.49x | 5.76x | 2.53x | 1.03x | $110.23M | 3.84% | $1.13B | 7.05 | $3.22B | 9.70 | ||
| FRO | FRONTLINE PLC | $32.88 | N/A | N/A | 30.44x | N/A | 3.97x | 3.09x | N/A | $664.22M | 9.08% | $2.37B | 10.63 | $10.43B | N/A | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $19.17 | $9.57 | 100.21% | 12.87x | 10.36x | 2.20x | 1.02x | 4.87x | $95.90M | 7.43% | $1.23B | 18.22 | $1.95B | 6.43 | ||
| GEL | GENESIS ENERGY LP | $17.54 | N/A | N/A | -4.19x | 21.98x | 1.32x | -6.83x | N/A | $65.94M | 3.07% | -$314.35M | -2.57 | $5.19B | 68.21 | ||
| LNG | CHENIERE ENERGY INC | $281.87 | N/A | N/A | 11.65x | 19.21x | 3.10x | 7.49x | N/A | $2.46B | 3.97% | $7.92B | 36.03 | $83.18B | 8.56 | ||
| HESM | HESS MIDSTREAM LP | $39.68 | $19.90 | 99.43% | 13.83x | 13.79x | 3.01x | 14.50x | 3.38x | $728.20M | 14.91% | $568.30M | 4.62 | $12.01B | 13.25 | ||
| STNG | SCORPIO TANKERS INC | $69.16 | N/A | N/A | 9.35x | 10.65x | 3.43x | 1.12x | N/A | $644.56M | 20.02% | $3.20B | 68.72 | $3.45B | 5.70 | ||
| TRGP | TARGA RESOURCES CORP | $239.53 | $92.58 | 158.72% | 28.11x | 23.43x | 3.04x | 16.78x | 1.84x | $584.10M | 1.13% | $3.07B | 14.20 | $68.75B | 14.26 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $41.33 | $27.88 | 48.25% | 13.82x | 12.45x | 4.15x | 4.05x | 1.27x | $1.49B | 9.37% | $4.02B | 10.42 | $24.09B | 10.49 | ||
| SMC | SUMMIT MIDSTREAM CORP | $31.37 | N/A | N/A | -19.48x | 30.15x | 0.68x | 0.71x | N/A | $44.55M | 11.71% | $546.18M | 45.02 | $1.42B | 7.24 | ||
| PAGP | PLAINS GP HOLDINGS LP | $23.71 | $14.30 | 65.79% | 18.10x | 13.97x | 0.11x | 3.49x | 1.17x | $2.26B | 48.16% | $1.35B | 6.79 | $15.82B | 8.93 | ||
| SOBO | SOUTH BOW CORP | $33.58 | N/A | N/A | 16.14x | N/A | 3.52x | 2.58x | N/A | $539.00M | 7.71% | $2.71B | 13.01 | $12.21B | 11.36 | ||
| KMI | KINDER MORGAN INC | $33.44 | $10.01 | 233.91% | 24.41x | 24.30x | 4.39x | 2.39x | 4.73x | $2.89B | 3.89% | $31.16B | 14.02 | $106.34B | 13.06 | ||
| TRP | TC ENERGY CORP | $64.20 | N/A | N/A | 26.71x | N/A | 5.96x | 3.33x | N/A | $1.51B | 2.27% | $20.07B | 19.30 | $110.88B | 13.92 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $20.88 | $2.03 | 927.51% | 61.41x | N/A | 56.28x | 5,991.71x | 45.18x | N/A | N/A | $162.42k | 0.00 | $966.70M | N/A | ||
| VNOM | VIPER ENERGY INC | $47.32 | N/A | N/A | -98.58x | 36.90x | 4.83x | 3.80x | N/A | -$1.37B | -20.33% | $4.45B | 31.21 | $19.09B | 30.99 | ||
| CMBT | CMBTECH NV | $12.84 | N/A | N/A | 18.34x | N/A | 1.56x | 1.42x | N/A | $438.31M | 14.88% | $2.62B | 11.44 | $8.94B | N/A | ||
| AM | ANTERO MIDSTREAM CORP | $23.07 | $11.06 | 108.51% | 26.83x | 19.70x | 9.28x | 5.53x | 1.28x | $770.21M | 6.99% | $1.97B | 4.13 | $13.87B | 15.61 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $21.76 | $9.57 | 127.37% | 13.11x | 14.07x | 0.35x | 1.56x | 17.33x | $2.27B | 14.79% | $9.84B | 13.97 | $26.49B | 8.96 | ||
| WMB | WILLIAMS COMPANIES INC | $74.06 | $22.53 | 228.67% | 34.61x | 31.81x | 7.57x | 7.06x | 2.41x | $899.00M | 0.99% | $12.81B | 10.49 | $119.77B | 16.49 | ||
| OKE | ONEOK INC | $88.39 | $44.25 | 99.73% | 16.28x | 15.33x | 1.64x | 2.48x | 2.15x | $2.45B | 4.43% | $22.49B | 35.99 | $88.40B | 11.45 | ||
| EE | EXCELERATE ENERGY INC | $34.91 | $24.13 | 44.68% | 26.65x | 17.89x | 0.85x | 5.83x | 0.72x | $298.23M | 28.59% | $682.48M | 22.84 | $4.86B | 16.86 | ||
| DTM | DT MIDSTREAM INC | $138.24 | $39.50 | 249.97% | 31.85x | 28.50x | 11.30x | 2.97x | 3.10x | $441.00M | 3.14% | $4.74B | 46.61 | $17.38B | 17.02 | ||
| ENB | ENBRIDGE INC | $54.07 | $22.31 | 142.38% | 22.77x | N/A | 2.46x | 2.57x | 2.05x | $2.28B | 1.93% | $45.83B | 21.01 | $194.33B | 13.10 | ||
| VG | VENTURE GLOBAL INC | $14.29 | N/A | N/A | 15.37x | 17.01x | 2.52x | 5.21x | N/A | -$6.80B | -19.62% | $6.74B | 2.78 | $67.46B | 12.14 | ||
| RBNE | ROBIN ENERGY LTD | $1.32 | N/A | N/A | N/A | N/A | N/A | 0.13x | N/A | N/A | N/A | $25.19M | 29.93 | $673.72k | N/A | ||
| KNTK | KINETIK HOLDINGS INC | $46.61 | N/A | N/A | 17.52x | 31.45x | 1.64x | -13.32x | N/A | $111.87M | 3.87% | -$565.38M | -9.13 | $11.39B | 13.48 | ||
| PBA | PEMBINA PIPELINE CORP | $44.65 | $13.64 | 227.25% | 22.75x | N/A | 4.54x | 2.10x | 5.50x | $1.85B | 7.13% | $12.33B | 21.23 | $35.65B | 12.77 | ||
| GLNG | GOLAR LNG LTD | $50.96 | $9.38 | 443.06% | 104.00x | 65.87x | 20.46x | -2.64x | 2.67x | -$121.84M | -2.29% | -$2.01B | -19.27 | $6.06B | 58.10 | ||
| FLNG | FLEX LNG LTD | $31.57 | $15.87 | 98.94% | 22.88x | 19.13x | 4.91x | 2.37x | 1.34x | $140.74M | 8.24% | $719.26M | 13.30 | $3.11B | 12.73 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.63 | N/A | N/A | -7.10x | N/A | 0.14x | -1.20x | N/A | $23.48M | 22.98% | -$85.80M | -2.21 | $579.00M | 5.91 | ||
| TMDE | TMD ENERGY LTD | $1.51 | N/A | N/A | -9.93x | N/A | 0.05x | 1.65x | N/A | -$5.66M | -17.55% | $21.59M | 1.01 | $121.37M | 16.54 | ||
| BANL | CBL INTERNATIONAL LTD | $0.69 | N/A | N/A | -5.95x | N/A | 0.03x | 0.87x | N/A | -$5.56M | -29.28% | $21.89M | 0.80 | $13.65M | -6.71 |