| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INSW | INTERNATIONAL SEAWAYS INC | $85.14 | $46.18 | 84.35% | 13.58x | 9.73x | 4.98x | 2.08x | 2.39x | $284.39M | 6.77% | $2.02B | 40.95 | $4.67B | 9.06 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.90 | $28.01 | -82.51% | 3.63x | 2.34x | 1.05x | 0.41x | 0.08x | $79.07M | 46.78% | $530.81M | 15.39 | $39.72M | 0.51 | ||
| FRO | FRONTLINE PLC | $37.01 | $34.26 | 8.03% | 21.77x | 7.42x | 4.18x | 3.28x | 0.51x | $707.08M | 8.58% | $2.51B | 11.28 | $11.06B | 11.68 | ||
| DHT | DHT HOLDINGS INC | $18.87 | $14.29 | 32.06% | 14.40x | 7.84x | 6.08x | 2.68x | 0.90x | $110.23M | 3.64% | $1.13B | 7.05 | $3.38B | 10.19 | ||
| TRMD | TORM PLC | $32.56 | $30.08 | 8.26% | 11.19x | N/A | 2.46x | 1.50x | 0.78x | $332.40M | 10.07% | $2.20B | 21.74 | $4.14B | 7.09 | ||
| STNG | SCORPIO TANKERS INC | $82.99 | N/A | N/A | 11.21x | 9.94x | 4.12x | 1.34x | N/A | $644.56M | 16.68% | $3.20B | 68.72 | $4.14B | 6.85 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $42.40 | N/A | N/A | 9.53x | 7.06x | 1.58x | 0.70x | N/A | -$125.07M | -9.92% | $1.82B | 61.18 | $2.90B | 7.13 | ||
| TNK | TEEKAY TANKERS LTD | $80.48 | N/A | N/A | 7.93x | 8.83x | 2.93x | 1.36x | N/A | $356.72M | 12.81% | $2.04B | 59.06 | $1.99B | 4.55 | ||
| LPG | DORIAN LPG LTD | $39.18 | N/A | N/A | 13.80x | 8.67x | 4.13x | 1.54x | N/A | $135.25M | 8.10% | $1.09B | 25.49 | $2.05B | 7.89 | ||
| GLP | GLOBAL PARTNERS LP | $48.99 | $42.04 | 16.54% | 23.00x | 15.21x | 0.09x | 2.47x | 0.55x | $199.91M | 12.05% | $675.54M | 19.95 | $3.66B | 9.65 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $38.03 | $22.68 | 67.70% | 14.30x | 13.08x | 1.56x | 2.76x | 1.58x | $2.97B | 3.61% | $29.74B | 13.76 | $115.36B | 12.07 | ||
| TK | TEEKAY CORP LTD | $13.46 | $33.20 | -59.46% | 11.81x | N/A | 1.22x | 1.60x | 0.17x | $354.68M | 30.62% | $724.53M | 8.42 | $255.06M | 1.39 | ||
| ET | ENERGY TRANSFER LP | $19.94 | $12.63 | 57.83% | 16.34x | 12.00x | 0.80x | 2.00x | 1.14x | $3.85B | 5.61% | $34.37B | 9.99 | $137.42B | 9.86 | ||
| MARPS | MARINE PETROLEUM TRUST | $5.01 | $3.33 | 50.52% | 13.54x | N/A | 9.38x | 9.92x | 1.30x | N/A | N/A | $1.01M | 0.51 | $9.01M | N/A | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $66.90 | N/A | N/A | 12.94x | 15.58x | 3.01x | 78.22x | N/A | $2.57B | 7.93% | $414.00M | 0.86 | $46.65B | 10.54 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.91 | N/A | N/A | 2.83x | 3.30x | 0.91x | 0.30x | N/A | $90.27M | 63.15% | $473.23M | 12.95 | $378.29M | 3.28 | ||
| MPLX | MPLX LP | $56.61 | $31.31 | 80.83% | 11.74x | 12.42x | 4.44x | 4.02x | 3.73x | $5.08B | 8.80% | $14.30B | 14.03 | $81.26B | 12.96 | ||
| NGL | NGL ENERGY PARTNERS LP | $15.13 | $4.72 | 220.81% | 504.33x | 18.27x | 1.37x | 18.58x | 1.15x | $278.82M | 14.73% | $100.81M | 0.81 | $4.92B | 7.11 | ||
| LNG | CHENIERE ENERGY INC | $270.06 | N/A | N/A | 11.16x | 17.76x | 2.97x | 7.17x | N/A | $2.46B | 4.15% | $7.92B | 36.03 | $80.70B | 8.30 | ||
| SMC | SUMMIT MIDSTREAM CORP | $32.20 | N/A | N/A | -20.00x | -26.79x | 0.70x | 0.73x | N/A | $44.55M | 11.40% | $546.18M | 45.02 | $1.43B | 7.29 | ||
| GEL | GENESIS ENERGY LP | $17.07 | N/A | N/A | -4.07x | 21.39x | 1.28x | -6.65x | N/A | $65.94M | 3.15% | -$314.35M | -2.57 | $5.13B | 67.45 | ||
| VNOM | VIPER ENERGY INC | $49.90 | N/A | N/A | -103.96x | 28.05x | 5.10x | 4.01x | N/A | -$1.37B | -19.28% | $4.45B | 31.21 | $20.01B | 32.49 | ||
| TRGP | TARGA RESOURCES CORP | $254.28 | $95.91 | 165.12% | 29.85x | 24.55x | 3.23x | 17.82x | 1.76x | $584.10M | 1.06% | $3.07B | 14.20 | $71.92B | 14.92 | ||
| KMI | KINDER MORGAN INC | $32.53 | $9.54 | 241.14% | 21.83x | 22.41x | 4.13x | 2.31x | 7.61x | $3.18B | 4.40% | $31.32B | 14.08 | $104.36B | 12.27 | ||
| PAGP | PLAINS GP HOLDINGS LP | $23.82 | $7.12 | 234.60% | 18.18x | 18.89x | 0.11x | 3.50x | 256.41x | $2.26B | 47.94% | $1.35B | 6.79 | $15.85B | 8.94 | ||
| HESM | HESS MIDSTREAM LP | $38.12 | $20.33 | 87.48% | 13.28x | 12.87x | 2.89x | 13.93x | 2.74x | $728.20M | 15.52% | $568.30M | 4.62 | $11.69B | 12.89 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $21.88 | $13.63 | 60.49% | 14.68x | 10.16x | 2.51x | 1.16x | 1.35x | $95.90M | 6.51% | $1.23B | 18.22 | $2.13B | 7.02 | ||
| CMBT | CMBTECH NV | $13.73 | N/A | N/A | 19.61x | N/A | 1.67x | 1.52x | N/A | -$72.71M | -2.31% | $2.62B | 11.43 | $8.91B | 9.01 | ||
| SUNC | SUNOCOCORP LLC | $65.97 | N/A | N/A | -659.70x | 7.24x | 0.13x | 1.34x | N/A | $643.00M | 18.92% | $2.54B | 49.23 | $17.36B | 9.93 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $42.16 | $24.27 | 73.72% | 14.10x | 13.13x | 4.24x | 4.13x | 1.80x | $1.49B | 9.18% | $4.02B | 10.42 | $24.42B | 10.63 | ||
| TMDE | TMD ENERGY LTD | $1.27 | N/A | N/A | -8.36x | N/A | 0.04x | 1.39x | N/A | -$5.66M | -20.87% | $21.59M | 1.01 | $115.71M | 15.76 | ||
| AM | ANTERO MIDSTREAM CORP | $21.70 | $11.76 | 84.54% | 25.23x | 17.89x | 8.49x | 5.32x | 1.05x | $802.51M | 7.81% | $1.94B | 4.09 | $14.02B | 15.66 | ||
| VG | VENTURE GLOBAL INC | $12.73 | N/A | N/A | 13.69x | 9.16x | 2.24x | 4.64x | N/A | -$6.80B | -22.02% | $6.74B | 2.78 | $63.63B | 11.45 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $22.45 | $2.09 | 975.95% | 72.42x | N/A | 64.88x | 6,436.57x | 18.92x | N/A | N/A | $162.57k | 0.00 | $1.04B | N/A | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $22.36 | $9.22 | 142.63% | 13.47x | 13.94x | 0.36x | 1.60x | 32.76x | $2.27B | 14.40% | $9.84B | 13.97 | $26.91B | 9.10 | ||
| SOBO | SOUTH BOW CORP | $34.72 | N/A | N/A | 16.69x | N/A | 3.64x | 2.67x | N/A | $539.00M | 7.46% | $2.71B | 13.01 | $12.45B | 11.58 | ||
| WMB | WILLIAMS COMPANIES INC | $75.54 | $21.85 | 245.70% | 35.30x | 32.14x | 7.72x | 7.21x | 2.54x | $899.00M | 0.97% | $12.81B | 10.49 | $121.57B | 16.74 | ||
| DTM | DT MIDSTREAM INC | $147.46 | $36.15 | 307.94% | 32.34x | 30.84x | 11.76x | 3.16x | 4.43x | $467.00M | 3.11% | $4.75B | 46.69 | $18.26B | 17.39 | ||
| TRP | TC ENERGY CORP | $66.57 | N/A | N/A | 27.69x | N/A | 6.18x | 3.45x | N/A | $1.51B | 2.19% | $20.07B | 19.30 | $113.35B | 14.23 | ||
| KNTK | KINETIK HOLDINGS INC | $49.39 | N/A | N/A | 18.57x | 42.04x | 1.73x | -14.12x | N/A | $111.87M | 3.66% | -$565.38M | -9.13 | $11.84B | 14.01 | ||
| PBA | PEMBINA PIPELINE CORP | $46.47 | $13.42 | 246.27% | 23.67x | N/A | 4.72x | 2.19x | 5.72x | $1.85B | 6.85% | $12.33B | 21.23 | $36.71B | 13.15 | ||
| OKE | ONEOK INC | $90.36 | $42.34 | 113.44% | 16.11x | 15.83x | 1.62x | 2.55x | 2.60x | $2.24B | 3.93% | $22.36B | 35.45 | $90.41B | 11.45 | ||
| EE | EXCELERATE ENERGY INC | $34.47 | $18.34 | 87.90% | 26.31x | 20.01x | 0.84x | 5.76x | 1.06x | $298.23M | 28.96% | $682.48M | 22.84 | $4.81B | 16.69 | ||
| ENB | ENBRIDGE INC | $54.83 | $21.94 | 149.89% | 23.09x | N/A | 2.50x | 2.61x | 2.08x | $2.28B | 1.91% | $45.83B | 21.01 | $195.99B | 13.21 | ||
| GLNG | GOLAR LNG LTD | $55.70 | $14.20 | 292.18% | 87.03x | 59.91x | 14.34x | -3.06x | 1.79x | -$387.74M | -6.87% | -$1.84B | -18.19 | $7.19B | 47.23 | ||
| FLNG | FLEX LNG LTD | $32.32 | $15.95 | 102.57% | 23.42x | 18.32x | 5.03x | 2.43x | 1.31x | $140.74M | 8.05% | $719.26M | 13.30 | $3.15B | 12.90 | ||
| RBNE | ROBIN ENERGY LTD | $1.62 | N/A | N/A | -5.40x | N/A | 0.24x | 0.15x | N/A | -$27.92M | -1,155.06% | $30.47M | 20.42 | -$1.15M | -0.55 | ||
| BANL | CBL INTERNATIONAL LTD | $0.50 | N/A | N/A | -4.63x | N/A | 0.03x | 0.69x | N/A | $3.99M | 29.00% | $19.89M | 0.72 | $3.34M | -1.99 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.57 | N/A | N/A | -5.04x | N/A | 0.14x | -1.08x | N/A | $13.98M | 13.97% | -$92.71M | -2.38 | $603.56M | 6.59 |