Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
FRO | FRONTLINE PLC | $23.39 | $44.90 | -47.91% | 7.93x | N/A | 2.85x | 2.30x | 0.29x | -$632.50M | -12.15% | $2.26B | 10.15 | $8.36B | 7.89 | |
INSW | INTERNATIONAL SEAWAYS INC | $54.64 | $191.42 | -71.46% | 4.81x | 10.65x | 2.50x | 1.56x | 0.15x | $547.77M | 20.47% | $1.72B | 35.05 | $3.29B | 4.36 | |
TNK | TEEKAY TANKERS LTD | $57.61 | N/A | N/A | 3.83x | 9.75x | 1.44x | 1.29x | N/A | $615.87M | 31.29% | $1.53B | 44.67 | $1.81B | 2.80 | |
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $3.59 | $27.06 | -86.75% | 1.11x | N/A | 0.36x | 0.29x | 0.13x | $55.25M | 82.85% | $362.31M | 19.48 | -$17.15M | -0.19 | |
TRMD | TORM PLC | $33.82 | $114.49 | -70.46% | 4.36x | N/A | 1.92x | 1.75x | 0.16x | $461.22M | 15.82% | $1.66B | 19.30 | $3.68B | 4.27 | |
LPG | DORIAN LPG LTD | $41.10 | N/A | N/A | 5.43x | 39.14x | 3.00x | 1.70x | N/A | $265.63M | 16.02% | $984.06M | 24.39 | $2.28B | 5.22 | |
NVGS | NAVIGATOR HOLDINGS LTD | $15.14 | $17.71 | -14.51% | 13.64x | 9.83x | 2.04x | 0.93x | 0.46x | $3.46M | 0.31% | $1.19B | 16.06 | $1.81B | 6.44 | |
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $27.74 | $17.71 | 56.67% | 11.01x | 10.55x | 1.21x | 2.17x | 2.51x | $4.30B | 7.16% | $27.67B | 12.76 | $88.58B | 9.93 | |
TNP | TSAKOS ENERGY NAVIGATION LTD | $25.72 | $165.33 | -84.44% | 2.85x | 6.01x | 0.85x | 0.47x | 0.08x | $262.84M | 34.63% | $1.62B | 54.86 | $1.98B | 3.79 | |
CQP | CHENIERE ENERGY PARTNERS LP | $49.06 | $78.21 | -37.27% | 7.06x | 15.93x | 2.46x | -30.29x | 0.43x | $2.89B | 12.17% | -$784.00M | -1.62 | $39.11B | 6.80 | |
STNG | SCORPIO TANKERS INC | $69.31 | $514.94 | -86.54% | 6.64x | 15.17x | 2.71x | 1.44x | 0.05x | $907.28M | 25.00% | $2.55B | 48.76 | $4.49B | 4.81 | |
FLNG | FLEX LNG LTD | $26.09 | $39.23 | -33.49% | 11.65x | 8.18x | 3.78x | 1.65x | 0.34x | $175.03M | 12.48% | $847.65M | 15.77 | $2.80B | 9.28 | |
LNG | CHENIERE ENERGY INC | $157.03 | $1.11k | -85.83% | 3.83x | 30.14x | 1.86x | 7.28x | 0.06x | $6.30B | 16.64% | $5.06B | 21.00 | $59.12B | 3.85 | |
WMB | WILLIAMS COMPANIES INC | $37.89 | $40.27 | -5.91% | 14.52x | 22.83x | 4.23x | 3.72x | 0.51x | $3.37B | 7.31% | $12.40B | 10.18 | $70.39B | 9.40 | |
TRP | TC ENERGY CORP | $35.73 | $46.77 | -23.60% | 17.54x | 10.27x | 3.12x | 1.69x | 0.35x | -$652.59M | -1.77% | $21.89B | 21.25 | $81.16B | 11.06 | |
DHT | DHT HOLDINGS INC | $11.39 | $8.15 | 39.75% | 11.51x | 10.26x | 3.30x | 1.79x | 1.47x | $123.18M | 6.67% | $1.03B | 6.33 | $2.19B | 7.20 | |
EURN | EURONAV NV | $16.66 | N/A | N/A | 3.92x | 7.79x | 2.06x | 1.37x | N/A | $1.71B | 50.70% | $2.36B | 11.68 | $3.71B | 2.95 | |
GLP | GLOBAL PARTNERS LP | $46.96 | $25.39 | 84.94% | 12.46x | N/A | 0.10x | 1.99x | 3.50x | $123.28M | 7.73% | $800.66M | 23.57 | $3.05B | 8.57 | |
VNOM | VIPER ENERGY INC | $37.13 | N/A | N/A | 13.80x | 18.20x | 3.33x | 6.47x | N/A | -$270.17M | -9.81% | $1.01B | 13.67 | $7.62B | 17.29 | |
TK | TEEKAY CORP | $7.51 | $149.03 | -94.96% | 4.72x | N/A | 0.48x | 0.93x | 0.02x | $646.82M | 91.16% | $732.28M | 7.75 | $418.60M | 1.45 | |
WES | WESTERN MIDSTREAM PARTNERS LP | $34.34 | $47.21 | -27.27% | 13.16x | 9.11x | 4.23x | 4.51x | 0.37x | $926.25M | 7.04% | $2.90B | 7.57 | $20.69B | 10.48 | |
ET | ENERGY TRANSFER LP | $15.48 | $10.86 | 42.58% | 14.07x | 12.19x | 0.66x | 1.42x | 1.12x | $6.42B | 12.32% | $36.68B | 10.89 | $105.19B | 9.39 | |
MPLX | MPLX LP | $41.59 | N/A | N/A | 10.72x | 12.38x | 3.67x | 3.29x | N/A | $4.46B | 10.65% | $12.85B | 12.75 | $62.60B | 10.60 | |
TRGP | TARGA RESOURCES CORP | $112.41 | $94.58 | 18.85% | 30.46x | 15.46x | 1.57x | 9.16x | 0.53x | $830.90M | 3.29% | $2.74B | 12.20 | $37.90B | 10.17 | |
KNTK | KINETIK HOLDINGS INC | $37.85 | N/A | N/A | 7.21x | 11.65x | 1.56x | -10.78x | N/A | $271.62M | 13.85% | -$530.82M | -10.24 | $9.32B | 14.55 | |
PAA | PLAINS ALL AMERICAN PIPELINE LP | $16.93 | $10.96 | 54.47% | 12.09x | 11.29x | 0.24x | 1.14x | 1.81x | $2.15B | 18.20% | $10.42B | 14.91 | $19.44B | 6.98 | |
ENB | ENBRIDGE INC | $35.59 | $17.82 | 99.75% | 16.80x | 14.65x | 2.32x | 1.65x | 2.01x | $6.96B | 9.20% | $45.86B | 21.58 | $131.78B | 10.74 | |
DLNG | DYNAGAS LNG PARTNERS LP | $3.69 | $9.43 | -60.86% | 5.59x | 4.24x | 0.85x | 0.30x | 0.22x | $60.15M | 44.28% | $448.24M | 12.18 | $481.63M | 4.49 | |
MARPS | MARINE PETROLEUM TRUST | $4.30 | $2.93 | 46.67% | 9.54x | N/A | 7.28x | 8.64x | 3.28x | N/A | N/A | $994.49k | 0.50 | $7.60M | N/A | |
PBA | PEMBINA PIPELINE CORP | $34.70 | $17.62 | 96.89% | 15.62x | 13.09x | 2.82x | 1.63x | 2.24x | $1.50B | 7.88% | $11.71B | 21.30 | $27.22B | 11.52 | |
OKE | ONEOK INC | $76.92 | $24.59 | 212.75% | 18.14x | 17.81x | 2.51x | 2.73x | 20.35x | $1.98B | 4.40% | $16.45B | 28.15 | $66.83B | 13.85 | |
ENLC | ENLINK MIDSTREAM LLC | $12.87 | $9.81 | 31.20% | 36.77x | 18.65x | 0.86x | 6.48x | 0.57x | $788.50M | 13.57% | $896.20M | 1.99 | $10.36B | 9.08 | |
OSG | OVERSEAS SHIPHOLDING GROUP INC | $6.14 | $12.51 | -50.91% | 7.68x | N/A | 1.07x | 1.23x | 0.26x | $72.17M | 14.98% | $354.05M | 4.51 | $933.28M | 3.95 | |
PAGP | PLAINS GP HOLDINGS LP | $17.78 | N/A | N/A | 17.60x | 52.29x | 0.07x | 2.26x | N/A | $2.15B | 61.99% | $1.55B | 7.94 | $11.08B | 6.07 | |
HESM | HESS MIDSTREAM LP | $33.48 | $24.06 | 39.18% | 15.87x | 13.23x | 1.40x | 22.27x | 0.94x | $642.90M | 34.17% | $340.20M | 6.05 | $10.78B | 20.42 | |
DTM | DT MIDSTREAM INC | $61.63 | $26.03 | 136.74% | 14.96x | 14.57x | 6.35x | 1.44x | 6.31x | $153.00M | 2.56% | $4.17B | 42.95 | $9.12B | 10.68 | |
KMI | KINDER MORGAN INC | $18.23 | $8.42 | 116.60% | 16.72x | 15.58x | 2.65x | 1.33x | 2.62x | $3.89B | 9.61% | $30.37B | 13.68 | $72.49B | 9.95 | |
AM | ANTERO MIDSTREAM CORP | $13.69 | $7.14 | 91.77% | 16.90x | 15.21x | 6.19x | 3.06x | 1.78x | $629.01M | 9.58% | $2.15B | 4.48 | $9.74B | 11.11 | |
NS | NUSTAR ENERGY LP | $22.37 | $16.29 | 37.31% | 86.04x | 19.28x | 1.74x | 2.78x | 0.53x | $329.35M | 11.64% | $1.02B | 8.05 | $6.22B | 8.66 | |
BANL | CBL INTERNATIONAL LTD | $1.05 | N/A | N/A | 23.33x | N/A | 0.06x | 1.04x | N/A | -$10.81M | -41.14% | $25.31M | 1.01 | $19.22M | 9.69 | |
ETRN | EQUITRANS MIDSTREAM CORP | $13.10 | N/A | N/A | 14.40x | 15.98x | 4.12x | 5.28x | N/A | $573.03M | 10.07% | $1.08B | 2.48 | $13.42B | 10.79 | |
GEL | GENESIS ENERGY LP | $11.77 | $1.50 | 686.61% | 53.50x | N/A | 0.45x | 2.73x | 14.26x | -$98.89M | -6.86% | $527.74M | 4.31 | $5.17B | 8.04 | |
MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.71 | N/A | N/A | 27.10x | N/A | 0.14x | -1.72x | N/A | $62.03M | 58.97% | -$61.50M | -1.58 | $579.27M | 4.96 | |
PBT | PERMIAN BASIN ROYALTY TRUST | $11.46 | N/A | N/A | 19.10x | N/A | 18.37x | 2,411.74x | N/A | N/A | N/A | $221.47k | 0.01 | $528.09M | N/A | |
GLNG | GOLAR LNG LTD | $24.57 | N/A | N/A | -55.84x | 11.38x | 8.61x | -1.24x | N/A | $132.68M | 5.16% | -$2.07B | -19.77 | $3.01B | 559.22 | |
VIK | VIKING HOLDINGS LTD | $26.10 | N/A | N/A | -5.88x | N/A | 1.23x | N/A | N/A | $695.00M | 12.00% | -$5.35B | -24.12 | N/A | N/A | |
SMLP | SUMMIT MIDSTREAM PARTNERS LP | $27.78 | N/A | N/A | -4.55x | -6.45x | 0.63x | 0.40x | N/A | $58.00M | 20.21% | $718.56M | 69.53 | $1.74B | 8.03 | |
NGL | NGL ENERGY PARTNERS LP | $5.77 | N/A | N/A | -9.62x | N/A | 0.10x | 0.90x | N/A | $387.36M | 50.78% | $844.94M | 6.39 | $3.55B | 6.06 | |
BROG | BROOGE ENERGY LTD | $1.08 | N/A | N/A | N/A | N/A | N/A | 0.83x | N/A | N/A | N/A | $142.46M | 1.30 | $375.49M | N/A |