Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EE | EXCELERATE ENERGY INC | $25.58 | $14.70 | 73.96% | 19.83x | 18.52x | 0.76x | 5.55x | 1.23x | $131.18M | 20.19% | $487.99M | 19.21 | $2.85B | 12.90 | ||
AM | ANTERO MIDSTREAM CORP | $16.55 | $7.11 | 132.75% | 19.24x | 17.53x | 7.09x | 3.80x | 2.62x | $596.63M | 7.52% | $2.09B | 4.36 | $11.04B | 12.23 | ||
DLNG | DYNAGAS LNG PARTNERS LP | $3.45 | $7.07 | -51.23% | 3.29x | 3.17x | 0.81x | 0.26x | 1.06x | $92.13M | 72.58% | $484.80M | 13.17 | $379.34M | 3.29 | ||
HESM | HESS MIDSTREAM LP | $37.17 | $19.35 | 92.13% | 14.81x | 12.69x | 2.21x | 8.18x | 2.56x | $634.20M | 19.17% | $530.70M | 5.96 | $7.81B | 11.15 | ||
LNG | CHENIERE ENERGY INC | $231.11 | N/A | N/A | 16.23x | 19.82x | 3.36x | 9.07x | N/A | $3.16B | 5.98% | $5.70B | 24.95 | $74.09B | 10.64 | ||
MPLX | MPLX LP | $50.93 | $30.49 | 67.05% | 12.10x | 11.65x | 4.34x | 3.84x | 2.69x | $4.89B | 9.45% | $13.58B | 13.36 | $71.77B | 12.79 | ||
TRGP | TARGA RESOURCES CORP | $170.90 | $92.94 | 83.88% | 29.62x | 20.23x | 2.30x | 14.38x | 1.01x | $687.20M | 1.83% | $2.59B | 11.77 | $51.29B | 13.20 | ||
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $29.90 | $20.98 | 42.49% | 11.12x | 10.26x | 1.15x | 2.25x | 1.84x | $3.57B | 5.52% | $28.73B | 13.27 | $95.81B | 10.07 | ||
TK | TEEKAY CORP LTD | $7.21 | $107.91 | -93.32% | 4.90x | N/A | N/A | 0.85x | 0.03x | $480.62M | 73.02% | $709.76M | 7.78 | -$29.34M | -0.12 | ||
WES | WESTERN MIDSTREAM PARTNERS LP | $37.60 | N/A | N/A | 9.31x | 11.05x | 3.97x | 4.43x | N/A | $1.30B | 9.11% | $3.24B | 8.51 | $21.18B | 8.08 | ||
CQP | CHENIERE ENERGY PARTNERS LP | $58.78 | N/A | N/A | 13.83x | 14.15x | 3.27x | -55.90x | N/A | $2.81B | 9.89% | -$509.00M | -1.05 | $43.19B | 10.82 | ||
NVGS | NAVIGATOR HOLDINGS LTD | $12.69 | $14.64 | -13.33% | 10.58x | 7.53x | 1.59x | 0.73x | 0.58x | $169.12M | 18.73% | $1.21B | 16.94 | $1.60B | 5.73 | ||
GLP | GLOBAL PARTNERS LP | $51.28 | $14.22 | 260.60% | 20.93x | 22.49x | 0.10x | 2.43x | 42.85x | -$238.15M | -13.72% | $716.61M | 21.18 | $3.70B | 9.51 | ||
PAA | PLAINS ALL AMERICAN PIPELINE LP | $17.46 | $14.31 | 22.01% | 23.92x | 11.58x | 0.24x | 1.25x | 0.61x | $1.85B | 15.09% | $9.81B | 13.98 | $19.87B | 8.30 | ||
ET | ENERGY TRANSFER LP | $16.54 | $9.61 | 72.18% | 12.82x | 11.80x | 0.69x | 1.62x | 2.53x | $7.34B | 12.94% | $35.12B | 10.24 | $117.00B | 8.57 | ||
TNK | TEEKAY TANKERS LTD | $42.57 | N/A | N/A | 3.63x | 6.67x | 1.19x | 0.72x | N/A | $485.35M | 33.14% | $1.76B | 51.05 | $803.83M | 1.59 | ||
SOBO | SOUTH BOW CORP | $24.69 | $14.93 | 65.37% | 23.07x | 15.35x | 3.44x | 2.79x | 1.00x | $286.62M | 5.58% | $1.84B | 8.84 | $8.88B | 11.99 | ||
DHT | DHT HOLDINGS INC | $10.69 | $9.32 | 14.73% | 9.54x | 12.80x | 3.02x | 1.65x | 1.27x | $201.62M | 11.69% | $1.04B | 6.44 | $2.04B | 6.30 | ||
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $2.55 | N/A | N/A | 1.66x | N/A | 0.52x | 0.21x | N/A | $44.18M | 57.88% | $420.67M | 14.05 | -$119.89M | -1.77 | ||
STNG | SCORPIO TANKERS INC | $37.69 | N/A | N/A | 2.74x | 8.30x | 1.47x | 0.66x | N/A | $1.21B | 66.22% | $2.87B | 59.04 | $2.34B | 2.43 | ||
PBA | PEMBINA PIPELINE CORP | $38.20 | $16.92 | 125.83% | 18.08x | 16.95x | 4.21x | 1.80x | 2.73x | $1.59B | 7.27% | $12.33B | 21.52 | $31.46B | 14.26 | ||
OKE | ONEOK INC | $82.16 | $43.35 | 89.53% | 16.02x | 15.37x | 2.01x | 2.40x | 2.04x | $3.06B | 6.09% | $21.36B | 34.94 | $83.22B | 12.25 | ||
KMI | KINDER MORGAN INC | $26.30 | $9.38 | 180.36% | 22.67x | 20.96x | 3.77x | 1.91x | 3.31x | $2.83B | 4.85% | $30.61B | 13.77 | $91.37B | 12.27 | ||
TRMD | TORM PLC | $16.57 | N/A | N/A | N/A | 5.50x | N/A | 0.78x | N/A | N/A | N/A | $2.07B | 21.20 | $2.56B | N/A | ||
PBT | PERMIAN BASIN ROYALTY TRUST | $9.81 | $3.89 | 151.96% | 17.84x | N/A | 16.86x | 2,781.10x | 4.42x | N/A | N/A | $164.41k | 0.00 | $455.11M | N/A | ||
PAGP | PLAINS GP HOLDINGS LP | $18.64 | $12.77 | 45.95% | 35.85x | 14.02x | 0.07x | 2.73x | 0.68x | $1.84B | 50.21% | $1.35B | 6.86 | $11.27B | 6.57 | ||
VNOM | VIPER ENERGY INC | $40.33 | N/A | N/A | 10.56x | 23.94x | 4.40x | 5.24x | N/A | $11.04M | 0.29% | $1.69B | 17.96 | $9.89B | 18.06 | ||
ENB | ENBRIDGE INC | $46.69 | $16.92 | 175.96% | 28.73x | 21.74x | 2.74x | 2.22x | 2.16x | $3.94B | 3.87% | $45.76B | 21.00 | $171.03B | 14.75 | ||
INSW | INTERNATIONAL SEAWAYS INC | $33.96 | N/A | N/A | 4.02x | 9.31x | 1.76x | 0.90x | N/A | $338.85M | 20.25% | $1.86B | 37.67 | $2.22B | 3.62 | ||
NGL | NGL ENERGY PARTNERS LP | $2.97 | N/A | N/A | -1.17x | 37.13x | 0.07x | 2.77x | N/A | $81.07M | 20.67% | $141.33M | 1.07 | $3.59B | 9.97 | ||
TEN | TSAKOS ENERGY NAVIGATION LTD | $16.72 | $43.24 | -61.34% | 3.32x | 6.38x | 0.61x | 0.29x | 0.40x | -$113.92M | -23.09% | $1.73B | 58.56 | $1.92B | 4.48 | ||
WMB | WILLIAMS COMPANIES INC | $58.57 | $19.29 | 203.58% | 32.18x | 27.28x | 6.80x | 5.74x | 2.32x | $2.30B | 3.21% | $12.44B | 10.20 | $98.27B | 15.24 | ||
LPG | DORIAN LPG LTD | $21.42 | N/A | N/A | 5.46x | 10.06x | 2.18x | 0.86x | N/A | $246.48M | 27.03% | $1.07B | 25.10 | $1.34B | 4.45 | ||
FRO | FRONTLINE PLC | $16.81 | $22.14 | -24.09% | 7.54x | 8.04x | 1.73x | 1.60x | 0.63x | $253.01M | 6.76% | $2.34B | 10.51 | $7.07B | 6.22 | ||
KNTK | KINETIK HOLDINGS INC | $41.34 | $20.62 | 100.53% | 40.14x | 20.40x | 1.65x | -2.19x | 1.00x | $374.21M | 15.27% | -$2.98B | -50.21 | $10.05B | 12.43 | ||
GEL | GENESIS ENERGY LP | $13.74 | N/A | N/A | -11.08x | N/A | 0.57x | 5.81x | N/A | -$195.21M | -11.60% | $289.38M | 2.36 | $5.76B | 10.70 | ||
SMC | SUMMIT MIDSTREAM CORP | $27.84 | N/A | N/A | -2.18x | N/A | 0.69x | 0.72x | N/A | $340.89M | 115.52% | $467.79M | 44.13 | $1.31B | 5.37 | ||
TRP | TC ENERGY CORP | $50.41 | N/A | N/A | 16.39x | 18.53x | 5.47x | 2.73x | N/A | $929.17M | 1.78% | $19.16B | 18.46 | $93.05B | 11.73 | ||
CMBT | CMBTECH NV | $9.51 | N/A | N/A | 2.14x | 8.72x | 1.15x | 1.55x | N/A | $1.06B | 56.75% | $1.19B | 6.08 | $4.33B | 3.58 | ||
FLNG | FLEX LNG LTD | $23.59 | N/A | N/A | 10.77x | 12.48x | 3.58x | 1.58x | N/A | $182.80M | 14.33% | $806.63M | 14.91 | $2.65B | 8.86 | ||
DTM | DT MIDSTREAM INC | $97.20 | $38.23 | 154.23% | 26.27x | 22.01x | 9.44x | 2.13x | 2.00x | $446.00M | 4.52% | $4.64B | 45.78 | $13.22B | 14.71 | ||
GLNG | GOLAR LNG LTD | $42.51 | $13.09 | 224.63% | 86.74x | 26.58x | 17.06x | -2.21x | 1.48x | -$121.84M | -2.74% | -$2.01B | -19.27 | $5.18B | 49.63 | ||
BROG | BROOGE ENERGY LTD | $1.24 | N/A | N/A | -1.22x | N/A | 1.86x | 2.54x | N/A | $38.35M | 28.32% | $53.25M | 0.49 | $382.28M | -7.14 | ||
MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.88 | N/A | N/A | -12.00x | 19.20x | 0.16x | -1.57x | N/A | -$2.50M | -2.22% | -$71.63M | -1.84 | $612.37M | 5.89 | ||
BANL | CBL INTERNATIONAL LTD | $0.98 | N/A | N/A | -7.21x | N/A | 0.05x | 1.17x | N/A | -$2.09M | -7.76% | $23.05M | 0.84 | $20.48M | -7.68 | ||
MARPS | MARINE PETROLEUM TRUST | $3.75 | $2.10 | 78.43% | 12.10x | N/A | 7.93x | 8.48x | 3.77x | N/A | N/A | $884.29k | 0.44 | $6.62M | N/A |