| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NVGS | NAVIGATOR HOLDINGS LTD | $17.49 | $12.65 | 38.22% | 11.58x | 11.15x | 1.99x | 0.94x | 1.65x | $82.87M | 7.20% | $1.22B | 18.57 | $1.87B | 6.23 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $39.41 | $27.03 | 45.81% | 11.59x | 11.13x | 4.02x | 5.05x | 1.98x | $1.47B | 9.81% | $3.18B | 8.35 | $22.84B | 9.55 | ||
| DHT | DHT HOLDINGS INC | $12.44 | $10.70 | 16.28% | 10.03x | 12.83x | 4.12x | 1.83x | 1.30x | $295.72M | 14.78% | $1.10B | 6.81 | $2.19B | 6.72 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.22 | $8.78 | -51.93% | 4.06x | 3.73x | 1.10x | 0.32x | 0.57x | $78.57M | 55.97% | $445.41M | 13.39 | -$71.76M | -1.21 | ||
| LPG | DORIAN LPG LTD | $24.52 | N/A | N/A | 11.00x | 6.62x | 2.86x | 0.98x | N/A | $89.24M | 8.56% | $1.07B | 25.07 | $1.48B | 6.38 | ||
| PAGP | PLAINS GP HOLDINGS LP | $18.84 | $12.18 | 54.66% | 20.26x | 12.06x | 0.08x | 2.77x | 1.02x | $2.21B | 59.35% | $1.35B | 6.79 | $12.18B | 7.05 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $17.76 | $10.95 | 62.24% | 14.68x | 11.64x | 0.27x | 1.28x | 1.66x | $2.22B | 17.74% | $9.76B | 13.87 | $20.99B | 7.79 | ||
| EE | EXCELERATE ENERGY INC | $27.24 | $15.38 | 77.13% | 18.16x | 19.02x | 0.74x | 4.60x | 1.50x | $213.52M | 24.49% | $675.69M | 21.11 | $4.07B | 15.73 | ||
| NGL | NGL ENERGY PARTNERS LP | $9.42 | N/A | N/A | -49.58x | 35.87x | 0.59x | 11.33x | N/A | $329.91M | 27.51% | $104.57M | 0.82 | $4.20B | 6.35 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $23.47 | N/A | N/A | 4.67x | 10.71x | 0.86x | 0.41x | N/A | -$113.92M | -16.45% | $1.73B | 58.56 | $2.12B | 4.96 | ||
| MPLX | MPLX LP | $54.85 | $31.33 | 75.07% | 11.62x | 11.50x | 4.36x | 3.90x | 5.06x | $4.69B | 8.39% | $14.30B | 14.03 | $79.94B | 13.00 | ||
| HESM | HESS MIDSTREAM LP | $34.83 | $16.70 | 108.52% | 12.31x | 12.12x | 2.81x | 7.87x | 40.31x | $712.70M | 15.70% | $572.50M | 4.39 | $8.30B | 9.55 | ||
| INSW | INTERNATIONAL SEAWAYS INC | $48.55 | $35.92 | 35.17% | 11.01x | 9.87x | 3.11x | 1.24x | 1.73x | $285.67M | 11.92% | $1.93B | 39.19 | $2.79B | 6.63 | ||
| TRMD | TORM PLC | $20.51 | N/A | N/A | N/A | 7.39x | N/A | 0.95x | N/A | N/A | N/A | $2.11B | 21.50 | $2.77B | N/A | ||
| AM | ANTERO MIDSTREAM CORP | $17.97 | $8.77 | 104.82% | 18.34x | 17.35x | 7.29x | 4.14x | 2.14x | $757.88M | 8.82% | $2.07B | 4.32 | $11.57B | 11.93 | ||
| GLP | GLOBAL PARTNERS LP | $43.81 | $24.85 | 76.28% | 20.76x | 19.99x | 0.08x | 2.18x | 1.28x | -$56.49M | -3.81% | $682.48M | 20.15 | $3.47B | 9.16 | ||
| TNK | TEEKAY TANKERS LTD | $53.59 | N/A | N/A | 5.72x | 8.25x | 1.78x | 0.95x | N/A | $447.23M | 24.07% | $1.93B | 55.71 | $1.11B | 2.67 | ||
| STNG | SCORPIO TANKERS INC | $51.99 | $36.54 | 42.28% | 8.31x | 9.34x | 2.72x | 0.86x | 64.23x | $490.42M | 20.24% | $3.07B | 65.97 | $2.93B | 5.38 | ||
| TRGP | TARGA RESOURCES CORP | $183.19 | $85.96 | 113.10% | 24.59x | 21.37x | 2.27x | 14.53x | 1.58x | $643.20M | 1.63% | $2.71B | 12.58 | $56.63B | 12.45 | ||
| TK | TEEKAY CORP LTD | $9.18 | N/A | N/A | 10.09x | N/A | 0.79x | 1.19x | N/A | $428.93M | 54.77% | $656.66M | 7.70 | -$28.10M | -0.16 | ||
| SMC | SUMMIT MIDSTREAM CORP | $27.08 | N/A | N/A | -8.11x | N/A | 0.63x | 0.60x | N/A | $15.91M | 4.79% | $551.87M | 45.03 | $1.39B | 7.69 | ||
| FRO | FRONTLINE PLC | $22.86 | $26.85 | -14.85% | 21.17x | 12.28x | 2.76x | 2.15x | 0.41x | $664.22M | 13.05% | $2.37B | 10.63 | $8.20B | N/A | ||
| OKE | ONEOK INC | $73.59 | $44.34 | 65.96% | 13.50x | 13.42x | 1.47x | 2.10x | 2.12x | $2.92B | 6.29% | $22.08B | 35.02 | $78.83B | 10.28 | ||
| ET | ENERGY TRANSFER LP | $16.56 | $12.19 | 35.88% | 13.14x | 11.57x | 0.71x | 1.64x | 1.25x | $5.19B | 9.12% | $34.68B | 10.10 | $117.26B | 8.46 | ||
| LNG | CHENIERE ENERGY INC | $189.36 | N/A | N/A | 10.53x | 11.26x | 2.19x | 6.04x | N/A | $2.22B | 5.35% | $6.75B | 30.78 | $64.55B | 8.09 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $17.47 | $2.14 | 716.71% | 51.38x | N/A | 47.09x | 5,013.18x | 37.80x | N/A | N/A | $162.42k | 0.00 | $807.76M | N/A | ||
| GEL | GENESIS ENERGY LP | $15.75 | N/A | N/A | -3.27x | -4.48x | 1.01x | -6.45x | N/A | -$68.15M | -3.54% | -$299.14M | -2.44 | $5.02B | 149.04 | ||
| SOBO | SOUTH BOW CORP | $27.23 | N/A | N/A | N/A | 15.42x | 2.83x | 2.16x | N/A | $351.92M | 6.21% | $2.62B | 12.60 | $10.92B | 10.73 | ||
| DTM | DT MIDSTREAM INC | $121.00 | $39.08 | 209.59% | 30.33x | 27.45x | 10.46x | 2.62x | 2.79x | $473.00M | 3.85% | $4.70B | 46.28 | $15.58B | 16.09 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $52.94 | $27.90 | 89.73% | 13.82x | 13.38x | 2.49x | -73.64x | 3.41x | $2.53B | 9.88% | -$348.00M | -0.72 | $40.22B | 10.66 | ||
| VG | VENTURE GLOBAL INC | $6.15 | N/A | N/A | -0.01x | 6.76x | 1.38x | 2.65x | N/A | -$8.27B | -55.28% | $5.69B | 2.34 | $46.15B | 9.51 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $32.13 | $19.84 | 61.96% | 12.12x | 12.06x | 1.31x | 2.38x | 2.64x | $3.09B | 4.45% | $29.21B | 13.50 | $102.65B | 10.83 | ||
| KMI | KINDER MORGAN INC | $26.73 | $10.19 | 162.19% | 21.91x | 20.58x | 3.62x | 1.93x | 3.15x | $2.76B | 4.64% | $30.74B | 13.82 | $91.98B | 11.94 | ||
| GLNG | GOLAR LNG LTD | $37.00 | $6.12 | 504.67% | 75.50x | 27.65x | 14.85x | -1.92x | 4.16x | -$121.84M | -3.15% | -$2.01B | -19.27 | $4.60B | 44.11 | ||
| RBNE | ROBIN ENERGY LTD | $0.83 | N/A | N/A | N/A | N/A | N/A | 0.42x | N/A | N/A | N/A | $25.19M | 5.99 | $7.80M | N/A | ||
| FLNG | FLEX LNG LTD | $25.56 | $14.91 | 71.44% | 13.97x | 13.13x | 3.94x | 1.87x | 2.19x | $156.59M | 11.33% | $738.28M | 13.65 | $2.78B | 10.30 | ||
| VNOM | VIPER ENERGY INC | $40.34 | N/A | N/A | 15.76x | 25.05x | 5.05x | 3.14x | N/A | -$1.97B | -32.81% | $4.62B | 31.03 | $16.68B | 26.85 | ||
| TRP | TC ENERGY CORP | $54.66 | $29.97 | 82.41% | 23.47x | 15.42x | 5.43x | 2.90x | 1.22x | $1.39B | 2.45% | $19.62B | 18.86 | $99.44B | 13.26 | ||
| CMBT | CMBTECH NV | $9.67 | $9.56 | 1.16% | 11.65x | 18.64x | 1.48x | 1.10x | 0.75x | -$435.48M | -18.88% | $2.55B | 10.68 | $8.14B | 9.54 | ||
| WMB | WILLIAMS COMPANIES INC | $59.74 | $20.35 | 193.51% | 30.79x | 28.07x | 6.35x | 5.83x | 2.42x | $1.72B | 2.36% | $12.52B | 10.25 | $100.87B | 14.83 | ||
| KNTK | KINETIK HOLDINGS INC | $36.45 | $15.20 | 139.72% | 88.90x | 33.98x | 1.31x | -3.32x | 1.05x | $172.14M | 7.63% | -$1.78B | -28.70 | $10.10B | 15.06 | ||
| ENB | ENBRIDGE INC | $47.55 | $26.46 | 79.69% | 26.00x | 16.20x | 2.26x | 2.23x | 1.11x | $2.90B | 2.79% | $46.56B | 21.35 | $176.72B | 13.44 | ||
| PBA | PEMBINA PIPELINE CORP | $39.29 | $24.87 | 57.96% | 19.65x | 14.22x | 3.99x | 1.88x | 1.09x | $1.82B | 7.98% | $12.14B | 20.90 | $32.21B | 11.69 | ||
| BANL | CBL INTERNATIONAL LTD | $0.45 | N/A | N/A | -3.84x | N/A | 0.02x | 0.56x | N/A | -$5.56M | -45.39% | $21.89M | 0.80 | $6.91M | -3.40 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.79 | N/A | N/A | 2.92x | 3.44x | 0.87x | 0.30x | N/A | $101.32M | 73.19% | $461.56M | 12.64 | $391.71M | 3.35 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.19 | $2.23 | 87.82% | 13.53x | N/A | 8.68x | 9.16x | 3.53x | N/A | N/A | $916.15k | 0.46 | $7.47M | N/A | ||
| TMDE | TMD ENERGY LTD | $0.67 | N/A | N/A | -4.38x | N/A | 0.02x | 0.73x | N/A | -$5.66M | -39.79% | $21.59M | 1.01 | $101.48M | 13.83 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.60 | N/A | N/A | -5.00x | 16.99x | 0.14x | -1.23x | N/A | $41.78M | 41.31% | -$82.73M | -2.13 | $589.31M | 6.37 |