| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EE | EXCELERATE ENERGY INC | $37.35 | $17.80 | 109.80% | 24.90x | 20.01x | 1.01x | 6.30x | 1.49x | $213.52M | 17.86% | $675.69M | 21.11 | $5.23B | 20.19 | ||
| LPG | DORIAN LPG LTD | $29.53 | N/A | N/A | 13.24x | 7.38x | 3.44x | 1.19x | N/A | $89.24M | 7.10% | $1.07B | 25.07 | $1.70B | 7.30 | ||
| INSW | INTERNATIONAL SEAWAYS INC | $59.65 | $41.74 | 42.89% | 13.53x | 12.02x | 3.82x | 1.52x | 1.34x | $285.67M | 9.70% | $1.93B | 39.19 | $3.34B | 7.93 | ||
| TNK | TEEKAY TANKERS LTD | $64.52 | N/A | N/A | 6.89x | 10.77x | 2.14x | 1.15x | N/A | $447.23M | 19.99% | $1.93B | 55.71 | $1.49B | 3.57 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $18.53 | N/A | N/A | 12.27x | 10.09x | 2.11x | 0.99x | N/A | $82.87M | 6.80% | $1.22B | 18.57 | $1.93B | 6.46 | ||
| DHT | DHT HOLDINGS INC | $14.33 | $18.78 | -23.68% | 11.56x | 8.78x | 4.75x | 2.10x | 0.45x | $295.72M | 12.83% | $1.10B | 6.81 | $2.49B | 7.65 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $3.53 | N/A | N/A | 3.36x | 1.71x | 0.87x | 0.26x | N/A | $64.31M | 54.11% | $458.98M | 13.63 | $19.53M | 0.30 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $27.17 | N/A | N/A | 5.40x | 8.30x | 1.00x | 0.47x | N/A | -$113.92M | -14.21% | $1.73B | 58.56 | $2.23B | 5.22 | ||
| NGL | NGL ENERGY PARTNERS LP | $11.75 | N/A | N/A | -61.84x | 44.74x | 0.74x | 14.13x | N/A | $329.91M | 22.05% | $104.57M | 0.82 | $4.50B | 6.79 | ||
| PAGP | PLAINS GP HOLDINGS LP | $20.48 | $13.34 | 53.48% | 22.02x | 12.42x | 0.09x | 3.01x | 0.94x | $2.21B | 54.60% | $1.35B | 6.79 | $12.51B | 7.23 | ||
| SMC | SUMMIT MIDSTREAM CORP | $28.71 | N/A | N/A | -8.60x | 27.60x | 0.67x | 0.64x | N/A | $15.91M | 4.52% | $551.87M | 45.03 | $1.41B | 7.80 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $41.46 | $29.57 | 40.21% | 12.19x | 11.10x | 4.23x | 5.32x | 1.52x | $1.47B | 9.33% | $3.18B | 8.35 | $23.68B | 9.90 | ||
| GLP | GLOBAL PARTNERS LP | $47.22 | $35.87 | 31.65% | 22.38x | 16.23x | 0.09x | 2.35x | 0.73x | -$56.49M | -3.53% | $682.48M | 20.15 | $3.59B | 9.46 | ||
| TRMD | TORM PLC | $24.34 | N/A | N/A | N/A | 18.66x | N/A | 1.13x | N/A | N/A | N/A | $2.11B | 21.50 | $3.14B | N/A | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $19.24 | $10.10 | 90.41% | 15.90x | 12.58x | 0.29x | 1.39x | 2.24x | $2.22B | 16.38% | $9.76B | 13.87 | $22.03B | 8.17 | ||
| HESM | HESS MIDSTREAM LP | $35.47 | $17.19 | 106.29% | 12.53x | 12.25x | 2.87x | 8.02x | 14.18x | $712.70M | 15.42% | $572.50M | 4.39 | $8.38B | 9.65 | ||
| TK | TEEKAY CORP LTD | $10.23 | N/A | N/A | 11.24x | N/A | 0.88x | 1.33x | N/A | $428.93M | 49.15% | $656.66M | 7.70 | $61.44M | 0.36 | ||
| STNG | SCORPIO TANKERS INC | $63.62 | N/A | N/A | 10.16x | 10.92x | 3.33x | 1.06x | N/A | $490.42M | 16.54% | $3.07B | 65.97 | $3.53B | 6.47 | ||
| MPLX | MPLX LP | $55.90 | $36.56 | 52.92% | 11.84x | 12.08x | 4.45x | 3.98x | 2.18x | $4.69B | 8.23% | $14.30B | 14.03 | $81.00B | 13.18 | ||
| TRGP | TARGA RESOURCES CORP | $200.98 | $96.66 | 107.93% | 26.98x | 20.21x | 2.49x | 15.94x | 1.37x | $643.20M | 1.49% | $2.71B | 12.58 | $60.45B | 13.29 | ||
| FRO | FRONTLINE PLC | $28.58 | $65.95 | -56.66% | 26.46x | 9.25x | 3.45x | 2.69x | 0.18x | $664.22M | 10.44% | $2.37B | 10.63 | $9.47B | N/A | ||
| AM | ANTERO MIDSTREAM CORP | $18.82 | $13.20 | 42.60% | 19.20x | 15.25x | 7.63x | 4.34x | 0.91x | $757.88M | 8.42% | $2.07B | 4.32 | $11.97B | 12.35 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $18.25 | $2.13 | 758.79% | 53.68x | N/A | 49.19x | 5,237.01x | 39.49x | N/A | N/A | $162.42k | 0.00 | $844.12M | N/A | ||
| ET | ENERGY TRANSFER LP | $18.45 | $13.89 | 32.83% | 14.64x | 11.49x | 0.79x | 1.83x | 1.02x | $5.19B | 8.19% | $34.68B | 10.10 | $123.75B | 8.93 | ||
| LNG | CHENIERE ENERGY INC | $211.52 | N/A | N/A | 11.76x | 14.59x | 2.45x | 6.75x | N/A | $2.22B | 4.79% | $6.75B | 30.78 | $69.32B | 8.69 | ||
| GEL | GENESIS ENERGY LP | $16.61 | N/A | N/A | -3.45x | 13.59x | 1.06x | -6.80x | N/A | -$68.15M | -3.35% | -$299.14M | -2.44 | $5.13B | 152.17 | ||
| SOBO | SOUTH BOW CORP | $28.40 | N/A | N/A | N/A | 16.28x | 2.95x | 2.25x | N/A | $351.92M | 5.95% | $2.62B | 12.60 | $11.16B | 10.97 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $56.39 | $28.21 | 99.91% | 14.72x | 13.07x | 2.65x | -78.44x | 3.35x | $2.53B | 9.28% | -$348.00M | -0.72 | $41.89B | 11.10 | ||
| VG | VENTURE GLOBAL INC | $9.80 | N/A | N/A | -0.01x | 11.82x | 2.20x | 4.21x | N/A | -$8.27B | -34.69% | $5.69B | 2.34 | $55.09B | 11.35 | ||
| KMI | KINDER MORGAN INC | $30.49 | $10.94 | 178.67% | 24.99x | 22.00x | 4.13x | 2.21x | 2.85x | $2.76B | 4.07% | $30.74B | 13.82 | $100.34B | 13.02 | ||
| OKE | ONEOK INC | $79.19 | $49.60 | 59.65% | 14.53x | 13.22x | 1.58x | 2.26x | 1.59x | $2.92B | 5.85% | $22.08B | 35.02 | $82.36B | 10.74 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $33.19 | $21.94 | 51.29% | 12.52x | 11.56x | 1.35x | 2.46x | 1.82x | $3.09B | 4.31% | $29.21B | 13.50 | $104.95B | 11.07 | ||
| DTM | DT MIDSTREAM INC | $126.02 | $41.07 | 206.83% | 31.58x | 25.48x | 10.90x | 2.72x | 2.55x | $473.00M | 3.69% | $4.70B | 46.28 | $16.09B | 16.62 | ||
| FLNG | FLEX LNG LTD | $26.70 | $16.39 | 62.93% | 14.59x | 13.17x | 4.11x | 1.96x | 1.67x | $156.59M | 10.84% | $738.28M | 13.65 | $2.84B | 10.53 | ||
| CMBT | CMBTECH NV | $13.04 | $19.12 | -31.80% | 15.71x | 9.93x | 2.00x | 1.49x | 0.33x | -$435.48M | -14.00% | $2.55B | 10.68 | $9.12B | 10.68 | ||
| RBNE | ROBIN ENERGY LTD | $4.68 | N/A | N/A | N/A | N/A | N/A | 0.47x | N/A | N/A | N/A | $25.19M | 29.93 | $9.16M | N/A | ||
| GLNG | GOLAR LNG LTD | $40.59 | $9.66 | 320.03% | 82.84x | 56.34x | 16.29x | -2.11x | 2.17x | -$121.84M | -2.87% | -$2.01B | -19.27 | $4.98B | 47.71 | ||
| TRP | TC ENERGY CORP | $58.67 | $32.23 | 82.05% | 25.19x | 15.49x | 5.83x | 3.11x | 1.14x | $1.39B | 2.28% | $19.62B | 18.86 | $103.62B | 13.81 | ||
| VNOM | VIPER ENERGY INC | $42.34 | N/A | N/A | 16.54x | 28.07x | 5.30x | 3.29x | N/A | -$1.97B | -31.26% | $4.62B | 31.03 | $17.40B | 28.00 | ||
| ENB | ENBRIDGE INC | $48.84 | $28.50 | 71.38% | 26.70x | 15.71x | 2.32x | 2.29x | 1.00x | $2.90B | 2.72% | $46.56B | 21.35 | $179.53B | 13.65 | ||
| KNTK | KINETIK HOLDINGS INC | $40.91 | $16.69 | 145.17% | 99.78x | 22.38x | 1.47x | -3.72x | 1.05x | $172.14M | 6.80% | -$1.78B | -28.70 | $10.82B | 16.14 | ||
| WMB | WILLIAMS COMPANIES INC | $67.26 | $24.15 | 178.51% | 34.67x | 28.96x | 7.15x | 6.56x | 1.90x | $1.72B | 2.09% | $12.52B | 10.25 | $110.06B | 16.18 | ||
| PBA | PEMBINA PIPELINE CORP | $41.58 | $24.72 | 68.21% | 20.79x | 14.73x | 4.22x | 1.99x | 1.15x | $1.82B | 7.54% | $12.14B | 20.90 | $33.54B | 12.17 | ||
| TMDE | TMD ENERGY LTD | $0.60 | N/A | N/A | -3.93x | N/A | 0.02x | 0.65x | N/A | -$5.66M | -44.39% | $21.59M | 1.01 | $99.85M | 13.60 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.78 | N/A | N/A | 2.91x | 3.19x | 0.87x | 0.30x | N/A | $101.32M | 73.39% | $461.56M | 12.64 | $391.35M | 3.35 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.62 | $2.22 | 108.26% | 14.90x | N/A | 9.57x | 10.09x | 3.89x | N/A | N/A | $916.15k | 0.46 | $8.32M | N/A | ||
| BANL | CBL INTERNATIONAL LTD | $0.34 | N/A | N/A | -2.89x | N/A | 0.02x | 0.42x | N/A | -$5.56M | -60.30% | $21.89M | 0.80 | $3.89M | -1.91 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.80 | N/A | N/A | -5.38x | N/A | 0.15x | -1.32x | N/A | $41.78M | 38.36% | -$82.73M | -2.13 | $597.12M | 6.45 |