| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GLP | GLOBAL PARTNERS LP | $50.83 | N/A | N/A | 10.31x | 10.69x | 0.08x | 2.31x | N/A | $207.80M | 12.05% | $748.57M | 22.06 | $3.64B | 7.60 | ||
| DHT | DHT HOLDINGS INC | $19.52 | N/A | N/A | 6.64x | 6.13x | 4.35x | 2.37x | N/A | $186.83M | 5.94% | $1.33B | 8.25 | $3.42B | 5.74 | ||
| LPG | DORIAN LPG LTD | $47.37 | N/A | N/A | 6.27x | 6.77x | 3.44x | 1.64x | N/A | $229.56M | 11.39% | $1.24B | 29.06 | $2.33B | 4.99 | ||
| INSW | INTERNATIONAL SEAWAYS INC | $97.05 | N/A | N/A | 6.16x | 7.62x | 3.82x | 2.12x | N/A | $594.79M | 12.38% | $2.27B | 45.78 | $5.30B | 5.39 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.79 | $30.80 | -84.45% | 2.94x | 1.92x | 1.14x | 0.39x | 0.07x | $94.84M | 43.67% | $558.97M | 12.33 | $4.80M | 0.05 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $38.90 | $20.61 | 88.72% | 13.51x | 13.42x | 1.44x | 2.78x | 2.10x | $3.46B | 4.12% | $30.25B | 14.01 | $117.68B | 11.48 | ||
| NGL | NGL ENERGY PARTNERS LP | $17.97 | N/A | N/A | -6.53x | 21.70x | 0.64x | -8.72x | N/A | $125.90M | 5.61% | -$257.12M | -2.06 | $5.63B | 14.37 | ||
| FRO | FRONTLINE PLC | $41.21 | $42.64 | -3.36% | 24.24x | 5.60x | 4.65x | 3.65x | 0.39x | $707.08M | 7.71% | $2.51B | 11.28 | $11.99B | 12.66 | ||
| ET | ENERGY TRANSFER LP | $21.05 | $10.30 | 104.34% | 14.22x | 13.71x | 0.68x | 2.05x | 2.44x | $5.22B | 7.20% | $35.33B | 10.26 | $141.70B | 9.07 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $21.00 | N/A | N/A | 9.55x | 7.72x | 2.11x | 1.04x | N/A | $203.63M | 15.74% | $1.24B | 20.10 | $1.95B | 5.78 | ||
| TRMD | TORM PLC | $30.08 | N/A | N/A | N/A | N/A | N/A | 1.35x | N/A | N/A | N/A | $2.27B | 22.26 | $3.96B | N/A | ||
| TNK | TEEKAY TANKERS LTD | $85.13 | N/A | N/A | 4.99x | 5.75x | 2.57x | 1.24x | N/A | $518.81M | 17.51% | $2.38B | 68.28 | $2.24B | 3.27 | ||
| CMBT | CMBTECH NV | $17.24 | $15.44 | 11.62% | 9.80x | N/A | 2.08x | 1.70x | 0.86x | $156.54M | 3.13% | $2.94B | 10.14 | $9.85B | N/A | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $23.90 | N/A | N/A | 6.62x | 15.72x | 0.32x | 1.52x | N/A | $2.37B | 14.06% | $11.08B | 15.69 | $24.44B | 5.48 | ||
| STNG | SCORPIO TANKERS INC | $79.41 | N/A | N/A | 4.51x | 6.15x | 2.99x | 1.09x | N/A | $1.56B | 42.88% | $3.64B | 79.59 | $3.01B | 2.81 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $41.45 | $30.51 | 35.84% | 9.31x | 5.52x | 1.54x | 0.69x | 1.69x | -$125.07M | -10.15% | $1.82B | 61.18 | $2.87B | 7.06 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $48.92 | $24.93 | 96.19% | 15.43x | 14.29x | 4.49x | 4.75x | 1.79x | $1.22B | 6.26% | $4.26B | 10.70 | $29.16B | 11.68 | ||
| PAGP | PLAINS GP HOLDINGS LP | $25.84 | N/A | N/A | 9.23x | 12.79x | 0.10x | 3.24x | N/A | $2.37B | 46.28% | $1.58B | 7.98 | $12.69B | 5.47 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $69.05 | N/A | N/A | 12.53x | 17.43x | 2.91x | 44.33x | N/A | $2.79B | 8.34% | $754.00M | 1.56 | $47.40B | 10.37 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $32.69 | $2.92 | 1,019.73% | 96.15x | N/A | 86.03x | 9,421.42x | 8.87x | N/A | N/A | $161.72k | 0.00 | $1.52B | N/A | ||
| TK | TEEKAY CORP LTD | $12.47 | $42.97 | -70.98% | 5.97x | N/A | 0.95x | 1.44x | 0.12x | $515.76M | 47.23% | $760.67M | 8.69 | $326.25M | 1.18 | ||
| TRGP | TARGA RESOURCES CORP | $275.79 | $92.25 | 198.96% | 26.29x | 25.36x | 3.54x | 16.17x | 2.29x | $740.90M | 1.25% | $3.66B | 17.04 | $78.58B | 14.43 | ||
| KNTK | KINETIK HOLDINGS INC | $53.44 | N/A | N/A | 18.69x | 59.62x | 2.13x | -7.32x | N/A | $157.09M | 3.91% | -$1.19B | -15.77 | $12.65B | 14.41 | ||
| GEL | GENESIS ENERGY LP | $15.82 | $2.30 | 587.16% | 83.26x | 261.06x | 1.06x | -5.74x | 3.83x | $339.64M | 17.53% | -$336.84M | -2.75 | $5.09B | 8.63 | ||
| VNOM | VIPER ENERGY INC | $42.29 | $2.63 | 1,508.56% | 2,114.50x | 15.83x | 4.01x | 3.02x | 5.42x | $809.00M | 9.87% | $5.04B | 25.99 | $16.79B | 16.02 | ||
| HESM | HESS MIDSTREAM LP | $40.53 | $18.34 | 120.95% | 13.98x | 13.83x | 3.22x | 10.11x | 3.62x | $837.80M | 16.10% | $514.60M | 4.01 | $8.88B | 9.41 | ||
| SMC | SUMMIT MIDSTREAM CORP | $34.96 | N/A | N/A | -31.78x | -37.22x | 0.83x | 0.81x | N/A | $44.84M | 9.29% | $598.38M | 43.33 | $1.69B | 8.41 | ||
| VG | VENTURE GLOBAL INC | $13.99 | N/A | N/A | 10.29x | 9.48x | 2.05x | 4.08x | N/A | -$6.99B | -20.07% | $8.57B | 3.44 | $74.29B | 10.35 | ||
| LNG | CHENIERE ENERGY INC | $271.64 | $123.07 | 120.72% | 20.35x | 135.02x | 2.64x | 9.06x | 1.59x | $2.79B | 4.92% | $6.19B | 29.62 | $81.14B | 11.70 | ||
| MPLX | MPLX LP | $59.48 | $31.09 | 91.34% | 12.79x | 13.35x | 4.57x | 4.30x | 2.58x | $4.31B | 7.15% | $14.03B | 13.82 | $85.17B | 13.83 | ||
| SUNC | SUNOCOCORP LLC | $76.22 | N/A | N/A | N/A | 30.36x | N/A | 1.54x | N/A | N/A | N/A | $2.55B | 49.44 | $17.99B | N/A | ||
| OKE | ONEOK INC | $94.99 | $40.59 | 134.02% | 16.38x | 16.44x | 1.52x | 2.61x | 2.76x | $2.91B | 4.85% | $22.94B | 36.36 | $92.74B | 11.48 | ||
| EE | EXCELERATE ENERGY INC | $36.63 | $13.74 | 166.66% | 24.75x | 23.63x | 0.79x | 6.05x | 1.91x | $24.10M | 2.07% | $686.81M | 21.64 | $5.19B | 15.14 | ||
| RBNE | ROBIN ENERGY LTD | $2.54 | N/A | N/A | 0.36x | N/A | 0.06x | 0.02x | N/A | N/A | N/A | $45.08M | 135.75 | -$22.54M | N/A | ||
| AM | ANTERO MIDSTREAM CORP | $22.55 | $11.32 | 99.22% | 26.85x | 18.59x | 8.68x | 5.50x | 1.03x | $775.57M | 7.24% | $1.95B | 4.10 | $14.31B | 16.02 | ||
| KMI | KINDER MORGAN INC | $32.82 | $8.95 | 266.82% | 21.04x | 21.77x | 4.07x | 2.31x | 10.34x | $3.16B | 4.32% | $31.63B | 14.22 | $105.24B | 12.06 | ||
| TRP | TC ENERGY CORP | $64.02 | $16.20 | 295.08% | 26.91x | N/A | 5.95x | 3.36x | 5.02x | $2.90B | 4.35% | $19.83B | 19.03 | $109.54B | 13.99 | ||
| SOBO | SOUTH BOW CORP | $36.79 | $39.67 | -7.26% | 16.65x | N/A | 3.84x | 2.88x | 0.42x | $682.00M | 8.89% | $2.67B | 12.78 | $12.68B | 11.35 | ||
| PBA | PEMBINA PIPELINE CORP | $49.33 | N/A | N/A | 24.23x | N/A | 5.04x | 2.35x | N/A | $1.49B | 5.20% | $12.19B | 20.98 | $38.44B | 14.03 | ||
| ENB | ENBRIDGE INC | $50.91 | N/A | N/A | 27.42x | N/A | 1.86x | 2.38x | N/A | $1.05B | 0.94% | $46.68B | 21.37 | $189.81B | 14.25 | ||
| WHK | WHITEHAWK MINERALS CORP | $26.15 | N/A | N/A | N/A | 17.32x | N/A | 2.59x | N/A | N/A | N/A | $278.49M | 16.24 | $775.36M | N/A | ||
| DTM | DT MIDSTREAM INC | $136.90 | $33.33 | 310.74% | 29.70x | 28.25x | 10.66x | 2.92x | 4.47x | $480.00M | 3.44% | $4.78B | 46.85 | $17.17B | 15.90 | ||
| WMB | WILLIAMS COMPANIES INC | $75.20 | $17.90 | 320.18% | 29.84x | 32.03x | 7.54x | 6.97x | 4.77x | $171.00M | 0.19% | $13.19B | 10.78 | $122.57B | 15.54 | ||
| FLNG | FLEX LNG LTD | $30.80 | $18.19 | 69.30% | 22.00x | 13.85x | 4.91x | 2.39x | 0.90x | $110.24M | 6.62% | $698.20M | 12.91 | $3.10B | 12.72 | ||
| GLNG | GOLAR LNG LTD | $52.49 | $17.49 | 200.08% | 82.02x | 48.28x | 13.51x | -2.89x | 1.19x | -$387.74M | -7.29% | -$1.84B | -18.19 | $6.86B | 45.09 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.86 | N/A | N/A | 2.51x | 3.26x | 0.89x | 0.29x | N/A | $98.73M | 70.31% | $487.15M | 13.39 | $353.56M | 2.96 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.71 | $3.26 | 44.41% | 14.72x | N/A | 9.79x | 10.01x | 0.93x | N/A | N/A | $940.64k | 0.47 | $8.48M | N/A | ||
| BANL | CBL INTERNATIONAL LTD | $10.93 | N/A | N/A | -7.81x | N/A | 0.04x | 1.16x | N/A | $3.99M | 17.27% | $19.89M | 9.40 | $12.71M | -7.57 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.40 | N/A | N/A | -6.32x | N/A | 0.13x | -1.04x | N/A | -$4.37M | -4.67% | -$90.21M | -2.32 | $588.25M | 6.08 | ||
| TMDE | TMD ENERGY LTD | $0.73 | N/A | N/A | -1.33x | N/A | 0.03x | 1.35x | N/A | N/A | N/A | $12.70M | 0.54 | $101.11M | N/A |