Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
INSW | INTERNATIONAL SEAWAYS INC | $56.33 | $191.42 | -70.57% | 4.96x | 10.98x | 2.57x | 1.61x | 0.15x | $547.77M | 19.85% | $1.72B | 35.05 | $3.37B | 4.47 | |
FRO | FRONTLINE PLC | $24.63 | $44.90 | -45.15% | 8.35x | N/A | 3.00x | 2.43x | 0.30x | -$632.50M | -11.53% | $2.26B | 10.15 | $8.63B | 8.15 | |
TRMD | TORM PLC | $34.72 | $114.49 | -69.67% | 4.48x | N/A | 1.97x | 1.80x | 0.17x | $461.22M | 15.41% | $1.66B | 19.30 | $3.76B | 4.36 | |
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $3.57 | $27.06 | -86.80% | 1.11x | N/A | 0.36x | 0.29x | 0.13x | $55.25M | 83.19% | $362.31M | 19.48 | -$17.60M | -0.20 | |
TNK | TEEKAY TANKERS LTD | $60.27 | N/A | N/A | 4.01x | 10.20x | 1.51x | 1.35x | N/A | $615.87M | 29.91% | $1.53B | 44.67 | $1.90B | 2.94 | |
LPG | DORIAN LPG LTD | $42.00 | N/A | N/A | 5.55x | 40.00x | 3.06x | 1.73x | N/A | $265.63M | 15.67% | $984.06M | 24.39 | $2.31B | 5.31 | |
NVGS | NAVIGATOR HOLDINGS LTD | $15.36 | $17.71 | -13.26% | 13.84x | 9.97x | 2.07x | 0.94x | 0.46x | $3.46M | 0.31% | $1.19B | 16.06 | $1.82B | 6.50 | |
TNP | TSAKOS ENERGY NAVIGATION LTD | $26.49 | $165.33 | -83.98% | 2.93x | 6.19x | 0.88x | 0.48x | 0.08x | $262.84M | 33.63% | $1.62B | 54.86 | $2.01B | 3.83 | |
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $28.37 | $18.03 | 57.39% | 11.26x | 10.79x | 1.24x | 2.22x | 2.37x | $4.30B | 7.00% | $27.67B | 12.76 | $89.94B | 10.09 | |
TRP | TC ENERGY CORP | $37.62 | $48.26 | -22.05% | 19.81x | 10.81x | 3.31x | 1.79x | 0.35x | -$397.83M | -1.02% | $21.81B | 21.03 | $83.51B | 11.68 | |
STNG | SCORPIO TANKERS INC | $72.00 | $514.94 | -86.02% | 6.90x | 15.75x | 2.81x | 1.50x | 0.06x | $907.28M | 24.06% | $2.55B | 48.76 | $4.63B | 4.96 | |
TRGP | TARGA RESOURCES CORP | $112.80 | $86.74 | 30.05% | 23.07x | 15.52x | 1.56x | 9.25x | 0.66x | $344.10M | 1.37% | $2.70B | 12.14 | $37.96B | 10.68 | |
FLNG | FLEX LNG LTD | $26.82 | $39.23 | -31.63% | 11.97x | 8.41x | 3.88x | 1.70x | 0.35x | $175.03M | 12.14% | $847.65M | 15.77 | $2.84B | 9.41 | |
WES | WESTERN MIDSTREAM PARTNERS LP | $35.64 | $45.11 | -20.99% | 13.66x | 9.45x | 4.39x | 4.68x | 0.41x | $926.25M | 6.78% | $2.90B | 7.57 | $21.19B | 10.73 | |
DHT | DHT HOLDINGS INC | $11.62 | $8.15 | 42.57% | 11.74x | 10.47x | 3.36x | 1.82x | 1.50x | $123.18M | 6.54% | $1.03B | 6.33 | $2.22B | 7.32 | |
LNG | CHENIERE ENERGY INC | $156.82 | $557.07 | -71.85% | 7.56x | 30.10x | 2.12x | 8.45x | 0.12x | $4.18B | 11.39% | $4.25B | 18.15 | $59.48B | 6.47 | |
EURN | EURONAV NV | $16.91 | N/A | N/A | 3.98x | 7.90x | 2.09x | 1.40x | N/A | $1.71B | 49.95% | $2.36B | 11.68 | $3.76B | 2.99 | |
GLP | GLOBAL PARTNERS LP | $48.27 | $25.39 | 90.10% | 12.80x | N/A | 0.10x | 2.05x | 3.59x | $123.28M | 7.52% | $800.66M | 23.57 | $3.10B | 8.70 | |
TK | TEEKAY CORP | $7.64 | $149.03 | -94.87% | 4.81x | N/A | 0.49x | 0.95x | 0.02x | $646.82M | 89.61% | $732.28M | 7.75 | $430.43M | 1.49 | |
VNOM | VIPER ENERGY INC | $37.46 | N/A | N/A | 13.77x | 18.36x | 3.79x | 6.14x | N/A | -$164.54M | -5.02% | $1.08B | 12.33 | $7.70B | 16.06 | |
MPLX | MPLX LP | $41.27 | N/A | N/A | 10.64x | 12.28x | 3.64x | 3.26x | N/A | $4.46B | 10.73% | $12.85B | 12.75 | $62.28B | 10.54 | |
PAA | PLAINS ALL AMERICAN PIPELINE LP | $17.61 | $10.96 | 60.67% | 12.58x | 11.74x | 0.25x | 1.18x | 1.88x | $2.15B | 17.50% | $10.42B | 14.91 | $19.92B | 7.15 | |
KNTK | KINETIK HOLDINGS INC | $38.36 | N/A | N/A | 7.31x | 11.80x | 1.58x | -10.93x | N/A | $271.62M | 13.66% | -$530.82M | -10.24 | $9.40B | 14.67 | |
ET | ENERGY TRANSFER LP | $16.06 | $11.03 | 45.57% | 14.60x | 12.65x | 0.69x | 1.47x | 1.13x | $6.42B | 11.87% | $36.68B | 10.89 | $107.15B | 9.57 | |
DLNG | DYNAGAS LNG PARTNERS LP | $3.92 | $9.43 | -58.42% | 5.94x | 4.51x | 0.90x | 0.32x | 0.24x | $60.15M | 41.68% | $448.24M | 12.18 | $490.10M | 4.57 | |
MARPS | MARINE PETROLEUM TRUST | $4.04 | $2.93 | 37.96% | 8.98x | N/A | 6.85x | 8.12x | 3.08x | N/A | N/A | $994.49k | 0.50 | $7.09M | N/A | |
WMB | WILLIAMS COMPANIES INC | $39.06 | N/A | N/A | 16.41x | 23.53x | 4.49x | 3.82x | N/A | $3.09B | 6.50% | $12.45B | 10.22 | $73.82B | 10.26 | |
PBA | PEMBINA PIPELINE CORP | $35.89 | $17.62 | 103.64% | 16.15x | 13.54x | 2.92x | 1.68x | 2.31x | $1.50B | 7.61% | $11.71B | 21.30 | $27.87B | 11.79 | |
ENB | ENBRIDGE INC | $36.67 | $17.82 | 105.81% | 17.31x | 15.09x | 2.39x | 1.70x | 2.07x | $6.96B | 8.93% | $45.86B | 21.58 | $134.08B | 10.93 | |
OSG | OVERSEAS SHIPHOLDING GROUP INC | $6.28 | $12.51 | -49.79% | 7.85x | N/A | 1.09x | 1.26x | 0.27x | $72.17M | 14.65% | $354.05M | 4.51 | $943.22M | 3.99 | |
OKE | ONEOK INC | $78.07 | $24.73 | 215.64% | 18.41x | 18.07x | 2.54x | 2.77x | 18.69x | $1.98B | 4.34% | $16.45B | 28.15 | $67.50B | 13.99 | |
ENLC | ENLINK MIDSTREAM LLC | $12.84 | $9.81 | 30.89% | 36.69x | 18.61x | 0.85x | 6.47x | 0.57x | $788.50M | 13.61% | $896.20M | 1.99 | $10.35B | 9.07 | |
PAGP | PLAINS GP HOLDINGS LP | $18.37 | N/A | N/A | 18.19x | 54.03x | 0.07x | 2.34x | N/A | $2.15B | 59.99% | $1.55B | 7.94 | $11.19B | 6.14 | |
CQP | CHENIERE ENERGY PARTNERS LP | $50.80 | $39.97 | 27.11% | 10.97x | 16.49x | 2.72x | -29.91x | 1.22x | $2.76B | 11.24% | -$822.00M | -1.70 | $40.04B | 8.92 | |
HESM | HESS MIDSTREAM LP | $34.73 | $24.06 | 44.37% | 16.46x | 13.73x | 1.45x | 23.10x | 0.97x | $642.90M | 32.94% | $340.20M | 6.05 | $11.07B | 20.96 | |
DTM | DT MIDSTREAM INC | $63.60 | $26.03 | 144.30% | 15.44x | 15.04x | 6.55x | 1.48x | 6.51x | $153.00M | 2.48% | $4.17B | 42.95 | $9.31B | 10.90 | |
BANL | CBL INTERNATIONAL LTD | $1.06 | N/A | N/A | 23.56x | N/A | 0.06x | 1.05x | N/A | -$10.81M | -40.75% | $25.31M | 1.01 | $19.47M | 9.82 | |
KMI | KINDER MORGAN INC | $18.61 | $8.42 | 121.12% | 17.07x | 15.91x | 2.70x | 1.36x | 2.68x | $3.89B | 9.41% | $30.37B | 13.68 | $73.33B | 10.07 | |
AM | ANTERO MIDSTREAM CORP | $14.21 | $7.14 | 99.05% | 17.54x | 15.79x | 6.42x | 3.18x | 1.85x | $629.01M | 9.23% | $2.15B | 4.48 | $9.99B | 11.40 | |
ETRN | EQUITRANS MIDSTREAM CORP | $13.72 | N/A | N/A | 15.08x | 16.73x | 4.31x | 5.53x | N/A | $573.03M | 9.61% | $1.08B | 2.48 | $13.69B | 11.00 | |
GEL | GENESIS ENERGY LP | $12.89 | $2.66 | 385.42% | 37.91x | N/A | 0.50x | 3.16x | 5.72x | -$113.18M | -7.17% | $498.91M | 4.07 | $5.38B | 8.10 | |
SMLP | SUMMIT MIDSTREAM PARTNERS LP | $35.10 | N/A | N/A | 4.53x | -8.14x | 0.79x | 0.44x | N/A | $51.96M | 14.17% | $848.61M | 81.22 | $1.18B | 3.24 | |
MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.86 | N/A | N/A | 28.60x | N/A | 0.15x | -1.81x | N/A | $62.03M | 55.87% | -$61.50M | -1.58 | $585.12M | 5.01 | |
PBT | PERMIAN BASIN ROYALTY TRUST | $11.83 | N/A | N/A | 19.72x | N/A | 18.96x | 2,489.60x | N/A | N/A | N/A | $221.47k | 0.01 | $545.33M | N/A | |
GLNG | GOLAR LNG LTD | $25.14 | N/A | N/A | -57.14x | 11.64x | 8.81x | -1.27x | N/A | $132.68M | 5.05% | -$2.07B | -19.77 | $3.07B | 570.28 | |
VIK | VIKING HOLDINGS LTD | $28.94 | N/A | N/A | -6.52x | N/A | 1.36x | N/A | N/A | $695.00M | 10.82% | -$5.35B | -24.12 | N/A | N/A | |
NGL | NGL ENERGY PARTNERS LP | $5.91 | N/A | N/A | -9.85x | N/A | 0.11x | 0.93x | N/A | $387.36M | 49.58% | $844.94M | 6.39 | $3.57B | 6.09 | |
BROG | BROOGE ENERGY LTD | $1.05 | N/A | N/A | N/A | N/A | N/A | 0.81x | N/A | N/A | N/A | $142.46M | 1.30 | $372.75M | N/A |