| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INSW | INTERNATIONAL SEAWAYS INC | $76.47 | N/A | N/A | 12.20x | 13.28x | 4.47x | 1.87x | N/A | $284.39M | 7.54% | $2.02B | 40.95 | $4.24B | 8.23 | ||
| LPG | DORIAN LPG LTD | $36.26 | N/A | N/A | 12.77x | 9.24x | 3.82x | 1.43x | N/A | $135.25M | 8.76% | $1.09B | 25.49 | $1.93B | 7.41 | ||
| STNG | SCORPIO TANKERS INC | $75.21 | N/A | N/A | 10.16x | 11.10x | 3.73x | 1.22x | N/A | $644.56M | 18.41% | $3.20B | 68.72 | $3.74B | 6.19 | ||
| FRO | FRONTLINE PLC | $37.13 | $35.05 | 5.94% | 21.84x | 7.44x | 4.19x | 3.29x | 0.51x | $707.08M | 8.55% | $2.51B | 11.28 | $11.08B | 11.71 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $39.40 | $75.39 | -47.74% | 8.85x | 6.33x | 1.47x | 0.65x | 0.27x | -$125.07M | -10.68% | $1.82B | 61.18 | $2.81B | 6.91 | ||
| TRMD | TORM PLC | $30.30 | $30.77 | -1.52% | 10.41x | N/A | 2.29x | 1.39x | 0.73x | $332.40M | 10.83% | $2.20B | 21.74 | $3.91B | 6.69 | ||
| DHT | DHT HOLDINGS INC | $18.32 | $14.60 | 25.52% | 13.98x | 8.52x | 5.91x | 2.60x | 0.88x | $110.23M | 3.74% | $1.13B | 7.05 | $3.30B | 9.93 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $36.67 | $22.75 | 61.16% | 13.79x | 12.88x | 1.51x | 2.67x | 1.61x | $2.97B | 3.74% | $29.74B | 13.76 | $112.42B | 11.76 | ||
| TNK | TEEKAY TANKERS LTD | $75.29 | N/A | N/A | 7.42x | 8.26x | 2.74x | 1.27x | N/A | $356.72M | 13.69% | $2.04B | 59.06 | $1.81B | 4.14 | ||
| GLP | GLOBAL PARTNERS LP | $45.74 | $43.01 | 6.36% | 21.47x | 14.20x | 0.08x | 2.30x | 0.52x | $199.91M | 12.90% | $675.54M | 19.95 | $3.54B | 9.36 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.25 | $28.66 | -85.17% | 3.15x | 2.03x | 0.91x | 0.30x | 0.07x | $79.07M | 53.93% | $530.81M | 15.39 | -$17.23M | -0.22 | ||
| TK | TEEKAY CORP LTD | $12.97 | $33.97 | -61.82% | 11.38x | N/A | 1.18x | 1.54x | 0.17x | $354.68M | 31.78% | $724.53M | 8.42 | $212.89M | 1.16 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $60.27 | N/A | N/A | 11.66x | 14.07x | 2.71x | 70.47x | N/A | $2.57B | 8.81% | $414.00M | 0.86 | $43.44B | 9.81 | ||
| ET | ENERGY TRANSFER LP | $18.86 | $13.17 | 43.20% | 15.46x | 11.47x | 0.76x | 1.89x | 1.04x | $3.85B | 5.93% | $34.37B | 9.99 | $133.71B | 9.59 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.94 | N/A | N/A | 2.86x | 3.33x | 0.92x | 0.30x | N/A | $90.27M | 62.66% | $473.23M | 12.95 | $379.38M | 3.29 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.71 | $3.41 | 38.31% | 12.73x | N/A | 8.82x | 9.33x | 1.22x | N/A | N/A | $1.01M | 0.51 | $8.41M | N/A | ||
| NGL | NGL ENERGY PARTNERS LP | $13.13 | $4.82 | 172.13% | 437.67x | 15.85x | 1.18x | 16.13x | 0.99x | $278.82M | 16.97% | $100.81M | 0.81 | $4.67B | 6.75 | ||
| MPLX | MPLX LP | $55.88 | $32.84 | 70.14% | 11.59x | 12.05x | 4.38x | 3.97x | 3.20x | $5.08B | 8.91% | $14.30B | 14.03 | $80.52B | 12.84 | ||
| LNG | CHENIERE ENERGY INC | $251.07 | N/A | N/A | 10.38x | 16.67x | 2.76x | 6.67x | N/A | $2.46B | 4.46% | $7.92B | 36.03 | $76.71B | 7.89 | ||
| SMC | SUMMIT MIDSTREAM CORP | $29.20 | N/A | N/A | -18.14x | -24.29x | 0.63x | 0.67x | N/A | $44.55M | 12.58% | $546.18M | 45.02 | $1.39B | 7.10 | ||
| VNOM | VIPER ENERGY INC | $45.40 | N/A | N/A | -94.58x | 25.52x | 4.64x | 3.65x | N/A | -$1.37B | -21.19% | $4.45B | 31.21 | $18.41B | 29.88 | ||
| GEL | GENESIS ENERGY LP | $16.83 | N/A | N/A | -4.02x | 21.09x | 1.26x | -6.56x | N/A | $65.94M | 3.20% | -$314.35M | -2.57 | $5.10B | 67.07 | ||
| TRGP | TARGA RESOURCES CORP | $235.50 | $95.52 | 146.56% | 27.64x | 23.00x | 2.99x | 16.50x | 1.72x | $584.10M | 1.15% | $3.07B | 14.20 | $67.89B | 14.08 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $20.53 | $10.49 | 95.62% | 13.78x | 11.78x | 2.36x | 1.09x | 3.22x | $95.90M | 6.94% | $1.23B | 18.22 | $2.04B | 6.73 | ||
| HESM | HESS MIDSTREAM LP | $37.87 | $21.13 | 79.27% | 13.20x | 12.72x | 2.88x | 13.84x | 2.55x | $728.20M | 15.62% | $568.30M | 4.62 | $11.64B | 12.84 | ||
| PAGP | PLAINS GP HOLDINGS LP | $22.69 | $8.07 | 181.11% | 17.32x | 18.13x | 0.10x | 3.34x | 9.75x | $2.26B | 50.33% | $1.35B | 6.79 | $15.62B | 8.82 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $40.54 | $25.63 | 58.17% | 13.56x | 12.43x | 4.07x | 3.97x | 1.58x | $1.49B | 9.55% | $4.02B | 10.42 | $23.78B | 10.35 | ||
| VG | VENTURE GLOBAL INC | $11.46 | N/A | N/A | 12.32x | 8.67x | 2.02x | 4.18x | N/A | -$6.80B | -24.46% | $6.74B | 2.78 | $60.51B | 10.89 | ||
| KMI | KINDER MORGAN INC | $32.02 | $10.07 | 217.91% | 23.37x | 22.81x | 4.20x | 2.29x | 4.54x | $2.89B | 4.06% | $31.16B | 14.02 | $103.18B | 12.67 | ||
| OKE | ONEOK INC | $83.51 | $43.31 | 92.84% | 15.38x | 14.67x | 1.55x | 2.34x | 2.22x | $2.45B | 4.69% | $22.49B | 35.99 | $85.33B | 11.06 | ||
| AM | ANTERO MIDSTREAM CORP | $21.29 | $12.38 | 71.91% | 24.76x | 17.12x | 8.56x | 5.11x | 0.99x | $770.21M | 7.57% | $1.97B | 4.13 | $13.03B | 14.66 | ||
| SUNC | SUNOCOCORP LLC | $60.16 | N/A | N/A | -601.60x | 6.68x | 0.12x | 1.22x | N/A | $643.00M | 20.75% | $2.54B | 49.23 | $17.06B | 9.76 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $21.02 | $9.28 | 126.48% | 12.66x | 13.33x | 0.33x | 1.51x | 79.13x | $2.27B | 15.31% | $9.84B | 13.97 | $25.96B | 8.78 | ||
| TMDE | TMD ENERGY LTD | $1.11 | N/A | N/A | -7.30x | N/A | 0.04x | 1.21x | N/A | -$5.66M | -23.87% | $21.59M | 1.01 | $111.94M | 15.25 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $21.41 | $2.13 | 902.98% | 69.06x | N/A | 61.88x | 6,138.40x | 18.04x | N/A | N/A | $162.57k | 0.00 | $996.18M | N/A | ||
| SOBO | SOUTH BOW CORP | $32.07 | N/A | N/A | 15.42x | N/A | 3.36x | 2.47x | N/A | $539.00M | 8.07% | $2.71B | 13.01 | $11.90B | 11.07 | ||
| WMB | WILLIAMS COMPANIES INC | $71.15 | $22.21 | 220.32% | 33.25x | 30.54x | 7.27x | 6.79x | 2.42x | $899.00M | 1.03% | $12.81B | 10.49 | $116.21B | 16.00 | ||
| TRP | TC ENERGY CORP | $60.62 | N/A | N/A | 25.22x | N/A | 5.63x | 3.14x | N/A | $1.51B | 2.40% | $20.07B | 19.30 | $107.15B | 13.45 | ||
| CMBT | CMBTECH NV | $13.09 | N/A | N/A | 18.70x | N/A | 1.59x | 1.45x | N/A | -$90.21M | -3.00% | $2.62B | 11.43 | $9.00B | 9.13 | ||
| GLNG | GOLAR LNG LTD | $51.84 | $15.30 | 238.82% | 81.00x | 55.33x | 13.35x | -2.85x | 1.56x | -$387.74M | -7.38% | -$1.84B | -18.19 | $6.80B | 44.66 | ||
| PBA | PEMBINA PIPELINE CORP | $42.48 | $13.73 | 209.40% | 21.64x | N/A | 4.32x | 2.00x | 5.23x | $1.85B | 7.50% | $12.33B | 21.23 | $34.39B | 12.32 | ||
| KNTK | KINETIK HOLDINGS INC | $46.67 | N/A | N/A | 17.55x | 40.59x | 1.64x | -13.34x | N/A | $111.87M | 3.87% | -$565.38M | -9.13 | $11.40B | 13.49 | ||
| DTM | DT MIDSTREAM INC | $134.24 | $37.63 | 256.78% | 30.93x | 27.95x | 10.97x | 2.88x | 3.48x | $441.00M | 3.23% | $4.74B | 46.61 | $16.97B | 16.62 | ||
| EE | EXCELERATE ENERGY INC | $34.90 | $19.18 | 81.97% | 26.64x | 19.06x | 0.85x | 5.83x | 1.03x | $298.23M | 28.60% | $682.48M | 22.84 | $4.86B | 16.86 | ||
| FLNG | FLEX LNG LTD | $30.85 | $15.83 | 94.93% | 22.36x | 17.86x | 4.80x | 2.32x | 1.33x | $140.74M | 8.43% | $719.26M | 13.30 | $3.07B | 12.57 | ||
| ENB | ENBRIDGE INC | $52.67 | $22.45 | 134.63% | 22.18x | N/A | 2.40x | 2.51x | 2.00x | $2.28B | 1.99% | $45.83B | 21.01 | $191.28B | 12.89 | ||
| RBNE | ROBIN ENERGY LTD | $1.92 | N/A | N/A | -6.40x | N/A | 0.29x | 0.17x | N/A | -$27.92M | -974.58% | $30.47M | 20.42 | -$321.95k | -0.15 | ||
| BANL | CBL INTERNATIONAL LTD | $0.44 | N/A | N/A | -3.78x | N/A | 0.02x | 0.55x | N/A | -$5.56M | -46.12% | $21.89M | 0.80 | $6.72M | -3.30 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.81 | N/A | N/A | -7.59x | N/A | 0.15x | -1.28x | N/A | $23.48M | 21.49% | -$85.80M | -2.21 | $586.11M | 5.98 |