Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MLI | MUELLER INDUSTRIES INC | $53.40 | $88.39 | -39.59% | 9.87x | N/A | 1.74x | 2.60x | 0.32x | $618.74M | 10.40% | $2.34B | 20.98 | $4.93B | 5.70 | |
HAYN | HAYNES INTERNATIONAL INC | $60.14 | $48.85 | 23.11% | 18.22x | 13.61x | 1.26x | 1.74x | 0.68x | -$10.03M | -1.32% | $442.06M | 34.97 | $872.14M | 11.19 | |
WOR | WORTHINGTON ENTERPRISES INC | $61.96 | N/A | N/A | 10.19x | 13.18x | 0.66x | 1.73x | N/A | $503.50M | 16.52% | $1.79B | 36.45 | $3.39B | 6.60 | |
MEC | MAYVILLE ENGINEERING COMPANY INC | $14.10 | $16.51 | -14.57% | 37.11x | 10.07x | 0.49x | 1.25x | 0.34x | $24.82M | 8.62% | $229.98M | 11.27 | $467.64M | 7.94 | |
CMPO | COMPOSECURE INC | $6.94 | $37.58 | -81.53% | 6.74x | N/A | 0.33x | -0.70x | 0.08x | $93.37M | 72.09% | -$802.36M | -43.00 | $862.33M | 15.76 | |
CRS | CARPENTER TECHNOLOGY CORP | $70.19 | N/A | N/A | 24.04x | 29.87x | 1.28x | 2.35x | N/A | $102.50M | 2.94% | $1.47B | 29.65 | $4.16B | 11.33 | |
NWPX | NORTHWEST PIPE CO | $34.51 | $11.68 | 195.37% | 16.36x | N/A | 0.78x | 1.00x | 117.67x | $35.16M | 10.20% | $340.36M | 34.07 | $492.77M | 9.87 | |
RYI | RYERSON HOLDING CORP | $32.91 | $31.38 | 4.86% | 7.89x | N/A | 0.22x | 1.24x | 1.36x | $243.70M | 21.77% | $905.90M | 26.63 | $1.87B | 6.44 | |
IIIN | INSTEEL INDUSTRIES INC | $37.82 | N/A | N/A | 32.89x | N/A | 1.22x | 2.20x | N/A | $96.27M | 13.05% | $333.60M | 17.11 | $649.92M | 15.24 | |
ATI | ATI INC | $50.92 | N/A | N/A | 15.86x | 23.47x | 1.56x | 4.74x | N/A | -$111.00M | -1.71% | $1.37B | 10.75 | $7.94B | 15.23 | |
PRLB | PROTO LABS INC | $35.38 | N/A | N/A | 53.61x | N/A | 1.84x | 1.31x | N/A | $45.86M | 4.95% | $695.30M | 26.55 | $831.74M | 12.70 | |
ESAB | ESAB CORP | $110.10 | $30.64 | 259.28% | 32.48x | 28.60x | 2.39x | 4.13x | 3.20x | $286.92M | 4.32% | $1.61B | 26.64 | $7.56B | 16.39 | |
HIHO | HIGHWAY HOLDINGS LTD | $2.05 | N/A | N/A | N/A | N/A | N/A | 1.15x | N/A | N/A | N/A | $7.51M | 1.77 | $3.65M | N/A | |
TPCS | TECHPRECISION CORP | $3.67 | N/A | N/A | -11.12x | N/A | 1.05x | 2.51x | N/A | -$392.88k | -1.23% | $12.84M | 1.47 | $44.56M | -81.91 | |
GIFI | GULF ISLAND FABRICATION INC | $7.45 | N/A | N/A | -4.93x | N/A | 0.80x | 1.53x | N/A | $4.78M | 3.96% | $78.97M | 4.88 | $101.02M | -4.95 | |
SGBX | SAFE & GREEN HOLDINGS CORP | $0.20 | N/A | N/A | -0.18x | N/A | 0.17x | 0.60x | N/A | -$5.85M | -182.00% | $5.50M | 0.34 | $13.98M | -1.03 | |
AP | AMPCO PITTSBURGH CORP | $2.11 | N/A | N/A | -1.03x | N/A | 0.10x | 0.69x | N/A | -$24.01M | -58.01% | $60.94M | 3.11 | $168.05M | -11.95 | |
WS | WORTHINGTON STEEL INC | $36.34 | N/A | N/A | N/A | N/A | N/A | 1.76x | N/A | N/A | N/A | $1.04B | 21.10 | $1.88B | N/A | |
TG | TREDEGAR CORP | $6.49 | N/A | N/A | -2.09x | N/A | 0.32x | 1.44x | N/A | -$2.45M | -1.11% | $155.65M | 4.56 | $369.37M | -3.06 |