Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ESCA | ESCALADE INC | $13.83 | $8.13 | 70.14% | 13.69x | 14.56x | 0.76x | 1.13x | 1.90x | $43.53M | 22.83% | $168.77M | 12.24 | $213.38M | 8.02 | ||
JAKK | JAKKS PACIFIC INC | $20.69 | $23.86 | -13.28% | 4.94x | 6.20x | 0.32x | 0.98x | 9.49x | $39.02M | 16.92% | $234.53M | 21.04 | $228.14M | 3.34 | ||
MAT | MATTEL INC | $18.80 | $10.43 | 80.30% | 11.97x | 11.59x | 1.14x | 2.85x | 3.72x | $583.62M | 9.48% | $2.13B | 6.50 | $7.43B | 8.15 | ||
HAS | HASBRO INC | $67.81 | $40.28 | 68.33% | 22.16x | 16.05x | 2.23x | 7.94x | 1.02x | $612.80M | 6.45% | $1.20B | 8.55 | $12.21B | 13.19 | ||
AS | AMER SPORTS INC | $36.24 | $9.69 | 274.08% | 97.95x | 47.40x | 3.68x | 3.85x | 1.67x | $254.60M | 1.27% | $5.22B | 9.42 | $21.19B | 27.03 | ||
XPOF | XPONENTIAL FITNESS INC | $8.17 | N/A | N/A | -3.95x | 21.22x | 0.87x | -1.77x | N/A | $10.48M | 3.78% | -$225.20M | -6.64 | $734.66M | 392.24 | ||
LTH | LIFE TIME GROUP HOLDINGS INC | $27.14 | $10.71 | 153.36% | 27.14x | 23.26x | 2.11x | 2.18x | 1.83x | $173.93M | 3.03% | $2.73B | 12.90 | $9.89B | 14.72 | ||
PLNT | PLANET FITNESS INC | $102.62 | $29.92 | 242.93% | 48.41x | 35.31x | 7.14x | -39.29x | 1.98x | $237.66M | 2.75% | -$219.89M | -2.61 | $10.84B | 21.09 | ||
OSW | ONESPAWORLD HOLDINGS LTD | $18.55 | $8.30 | 123.39% | 28.54x | 21.08x | 2.15x | 3.59x | 1.38x | $66.72M | 3.44% | $530.56M | 5.07 | $1.99B | 19.29 | ||
JOUT | JOHNSON OUTDOORS INC | $29.58 | N/A | N/A | -6.63x | -17.40x | 0.55x | 0.69x | N/A | $35.00M | 11.53% | $441.10M | 43.01 | $264.85M | -7.87 | ||
GOLF | ACUSHNET HOLDINGS CORP | $69.94 | N/A | N/A | 19.27x | 19.87x | 1.75x | 5.27x | N/A | $155.76M | 3.63% | $780.28M | 12.72 | $5.01B | 13.14 | ||
YETI | YETI HOLDINGS INC | $30.00 | $13.07 | 129.47% | 14.42x | 17.72x | 1.35x | 3.25x | 6.55x | $244.68M | 9.87% | $764.26M | 9.25 | $2.41B | 8.49 | ||
DOGZ | DOGNESS (INTERNATIONAL) CORP | $28.80 | N/A | N/A | -73.85x | N/A | 18.14x | 4.91x | N/A | -$849.91k | -0.23% | $74.69M | 5.86 | $378.65M | -370.93 | ||
NWTG | NEWTON GOLF COMPANY INC | $1.53 | N/A | N/A | -0.01x | -1.76x | 0.34x | 1.11x | N/A | -$5.87M | -402.22% | $6.20M | 6.50 | $1.06M | -0.10 | ||
PTON | PELOTON INTERACTIVE INC | $6.96 | N/A | N/A | -16.19x | -16.93x | 1.08x | -5.65x | N/A | $237.30M | 8.65% | -$491.30M | -1.25 | $3.80B | 32.65 | ||
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $36.39 | N/A | N/A | 13.28x | 40.43x | 1.79x | 181.30x | N/A | $119.83M | 6.87% | $9.53M | 0.20 | $2.84B | 14.84 | ||
PRKS | UNITED PARKS & RESORTS INC | $41.06 | $35.58 | 15.39% | 10.75x | 9.26x | 1.32x | -4.72x | 0.99x | $216.36M | 9.58% | -$478.29M | -8.69 | $4.54B | 7.32 | ||
FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $29.87 | N/A | N/A | -8.05x | 17.88x | 1.06x | 1.65x | N/A | -$97.68M | -3.27% | $1.83B | 18.32 | $8.44B | 18.07 | ||
PLBY | PLBY GROUP INC | $1.40 | N/A | N/A | -1.54x | -9.03x | 0.87x | -11.56x | N/A | -$16.77M | -12.93% | -$11.38M | -0.12 | $306.16M | -8.11 | ||
FNKO | FUNKO INC | $5.13 | N/A | N/A | -14.25x | -85.50x | 0.27x | 1.32x | N/A | $51.57M | 18.77% | $212.80M | 3.98 | $532.70M | 8.10 | ||
MODG | TOPGOLF CALLAWAY BRANDS CORP | $7.74 | N/A | N/A | -0.98x | -13.66x | 0.34x | 0.59x | N/A | $70.70M | 4.97% | $2.43B | 13.23 | $4.01B | -4.13 | ||
LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $9.07 | N/A | N/A | -151.17x | 46.68x | 1.08x | -5.95x | N/A | -$1.60M | -0.12% | -$213.73M | -1.51 | $4.23B | 11.87 | ||
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $1.23 | N/A | N/A | -0.07x | N/A | 0.01x | 0.00x | N/A | -$2.04M | -1,626.29% | $83.72M | 816.18 | -$9.81M | -2.45 | ||
CLAR | CLARUS CORP | $3.55 | N/A | N/A | -1.71x | -96.73x | 0.53x | 0.59x | N/A | $1.20M | 0.87% | $229.29M | 5.98 | $96.93M | -1.78 | ||
SRM | SRM ENTERTAINMENT INC | $1.45 | N/A | N/A | -5.80x | N/A | 5.69x | 5.02x | N/A | -$1.92M | -7.66% | $4.98M | 0.29 | $24.36M | -7.96 | ||
HWH | HWH INTERNATIONAL INC | $1.29 | N/A | N/A | N/A | N/A | 6.62x | 2.32x | N/A | -$1.61M | -19.22% | $3.59M | 0.56 | $5.62M | -4.84 | ||
HKPD | HONG KONG PHARMA DIGITAL TECHNOLOGY HOLDINGS LTD | $1.52 | N/A | N/A | N/A | N/A | N/A | 3.12x | N/A | N/A | N/A | $5.35M | 0.49 | $18.70M | N/A | ||
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.89 | N/A | N/A | 0.00x | N/A | 2.16x | 0.50x | N/A | -$208.63k | -1.80% | $26.07M | 2.05 | $12.89M | -0.94 | ||
AGH | AUREUS GREENWAY HOLDINGS INC | $0.59 | N/A | N/A | N/A | N/A | N/A | 0.73x | N/A | N/A | N/A | $11.25M | 0.90 | $621.85k | N/A |