Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
JOUT | JOHNSON OUTDOORS INC | $42.27 | N/A | N/A | -10.92x | 40.26x | 0.77x | 0.97x | N/A | $34.50M | 7.94% | $450.46M | 43.85 | $326.67M | -13.82 | ||
HAS | HASBRO INC | $74.64 | N/A | N/A | -18.52x | 15.29x | 2.46x | 38.81x | N/A | $500.20M | 4.78% | $269.70M | 1.92 | $13.24B | -145.35 | ||
PTON | PELOTON INTERACTIVE INC | $7.35 | N/A | N/A | -24.50x | 102.51x | 1.15x | -7.24x | N/A | $323.70M | 11.29% | -$413.80M | -1.06 | $3.89B | 23.82 | ||
XPOF | XPONENTIAL FITNESS INC | $7.59 | N/A | N/A | -4.24x | 15.92x | 0.84x | -1.65x | N/A | $10.60M | 3.99% | -$224.97M | -6.43 | $711.36M | 61.13 | ||
AS | AMER SPORTS INC | $32.44 | $11.44 | 183.56% | 79.12x | 38.85x | 3.16x | 3.27x | 1.34x | $245.00M | 1.36% | $5.51B | 9.92 | $19.30B | 22.49 | ||
OSW | ONESPAWORLD HOLDINGS LTD | $21.10 | $9.20 | 129.42% | 30.58x | 23.38x | 2.37x | 3.95x | 1.53x | $66.71M | 3.06% | $548.33M | 5.31 | $2.24B | 20.95 | ||
YETI | YETI HOLDINGS INC | $33.17 | $16.12 | 105.82% | 15.95x | 16.27x | 1.49x | 3.59x | 3.17x | $244.68M | 8.93% | $764.26M | 9.25 | $2.67B | 9.42 | ||
GOLF | ACUSHNET HOLDINGS CORP | $80.68 | N/A | N/A | 21.40x | 22.91x | 1.95x | 5.85x | N/A | $96.94M | 2.00% | $808.52M | 13.44 | $5.60B | 14.55 | ||
MAT | MATTEL INC | $18.10 | $12.36 | 46.38% | 11.60x | 11.21x | 1.10x | 2.69x | 2.11x | $531.58M | 9.08% | $2.17B | 6.71 | $7.56B | 8.27 | ||
LTH | LIFE TIME GROUP HOLDINGS INC | $25.79 | $11.40 | 126.25% | 24.33x | 21.05x | 2.00x | 1.98x | 1.86x | $115.18M | 2.04% | $2.87B | 13.08 | $9.56B | 13.81 | ||
MODG | TOPGOLF CALLAWAY BRANDS CORP | $8.95 | N/A | N/A | -1.10x | -23.12x | 0.40x | 0.66x | N/A | -$17.70M | -1.07% | $2.49B | 13.54 | $3.86B | -3.92 | ||
TRON | TRON INC | $3.99 | N/A | N/A | -15.96x | N/A | 15.65x | 13.81x | N/A | -$1.92M | -2.78% | $4.98M | 0.29 | $68.16M | -22.28 | ||
DOGZ | DOGNESS (INTERNATIONAL) CORP | $13.75 | N/A | N/A | -35.26x | N/A | 8.66x | 2.34x | N/A | -$849.91k | -0.49% | $74.69M | 5.86 | $187.06M | -183.24 | ||
PRKS | UNITED PARKS & RESORTS INC | $52.79 | $37.08 | 42.37% | 13.82x | 13.04x | 1.69x | -6.07x | 1.35x | $216.36M | 7.45% | -$478.29M | -8.69 | $5.19B | 8.36 | ||
JAKK | JAKKS PACIFIC INC | $18.41 | N/A | N/A | 5.28x | 34.41x | 0.30x | 0.87x | N/A | $39.59M | 19.29% | $236.24M | 21.20 | $218.44M | 3.80 | ||
PLBY | PLAYBOY INC | $1.50 | N/A | N/A | -1.97x | -10.00x | 0.92x | -8.16x | N/A | -$18.69M | -13.20% | -$17.49M | -0.19 | $321.64M | -9.12 | ||
PLNT | PLANET FITNESS INC | $94.27 | $32.20 | 192.81% | 44.47x | 32.20x | 6.56x | -36.09x | 1.79x | $237.66M | 3.00% | -$219.89M | -2.61 | $10.14B | 19.72 | ||
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $41.88 | $21.51 | 94.71% | 53.69x | 23.40x | 2.13x | -149.45x | 0.93x | $93.08M | 4.63% | -$13.30M | -0.28 | $3.14B | 18.09 | ||
NWTG | NEWTON GOLF COMPANY INC | $1.90 | N/A | N/A | -0.01x | -1.52x | 1.54x | 2.00x | N/A | -$5.97M | -69.68% | $4.38M | 0.97 | $4.85M | -0.43 | ||
AGH | AUREUS GREENWAY HOLDINGS INC | $3.71 | N/A | N/A | -72.75x | N/A | 17.02x | 4.95x | N/A | N/A | N/A | $10.96M | 0.79 | $47.27M | N/A | ||
LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $9.93 | N/A | N/A | -76.38x | 466.20x | 1.18x | -4.66x | N/A | $37.81M | 2.68% | -$298.67M | -2.10 | $4.42B | 10.23 | ||
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $7.54 | N/A | N/A | -0.00x | N/A | 0.01x | 0.00x | N/A | $13.46M | 10,252.53% | $113.70M | 6,531.97 | -$58.51M | 6.08 | ||
CLAR | CLARUS CORP | $3.38 | N/A | N/A | -1.56x | -48.29x | 0.51x | 0.58x | N/A | -$9.42M | -7.25% | $225.12M | 5.86 | $103.27M | -1.83 | ||
FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $21.13 | N/A | N/A | -3.65x | -43.86x | 0.67x | 1.21x | N/A | -$197.20M | -9.27% | $1.77B | 17.63 | $7.55B | 15.17 | ||
FNKO | FUNKO INC | $3.12 | N/A | N/A | -2.60x | -11.14x | 0.17x | 0.95x | N/A | -$17.05M | -10.06% | $181.17M | 3.33 | $454.81M | 24.92 | ||
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.21 | N/A | N/A | -0.52x | N/A | 0.32x | 0.12x | N/A | -$1.39M | -45.45% | $26.16M | 1.80 | $2.99M | 0.35 | ||
KMRK | K-TECH SOLUTIONS CO LTD | $1.39 | $0.45 | 211.47% | 53.46x | N/A | 1.61x | 10.70x | 1.77x | -$1.30M | -4.32% | $2.79M | 0.13 | $26.88M | 30.16 | ||
HWH | HWH INTERNATIONAL INC | $2.74 | N/A | N/A | N/A | N/A | 14.35x | 5.50x | N/A | -$1.06M | -5.99% | $3.23M | 0.50 | $15.32M | -20.21 | ||
ESCA | ESCALADE INC | $11.73 | N/A | N/A | 12.61x | 14.30x | 0.67x | 0.96x | N/A | $43.87M | 27.09% | $168.34M | 12.20 | $174.99M | 7.08 | ||
HKPD | HONG KONG PHARMA DIGITAL TECHNOLOGY HOLDINGS LTD | $1.31 | N/A | N/A | -435.00x | N/A | 0.66x | 2.88x | N/A | $499.30k | 3.75% | $4.99M | 0.49 | $15.98M | 13.24 |