Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
JAKK | JAKKS PACIFIC INC | $19.29 | N/A | N/A | 4.60x | 5.40x | 0.30x | 0.92x | N/A | $39.02M | 18.15% | $234.53M | 21.04 | $212.53M | 3.11 | ||
FNKO | FUNKO INC | $4.01 | N/A | N/A | -14.32x | -57.29x | 0.20x | 0.94x | N/A | $90.73M | 43.47% | $233.02M | 4.48 | $444.34M | 6.09 | ||
ESCA | ESCALADE INC | $15.18 | $8.60 | 76.48% | 16.15x | 15.98x | 0.83x | 1.23x | 1.65x | $39.98M | 19.26% | $169.00M | 12.36 | $230.17M | 8.81 | ||
MAT | MATTEL INC | $15.89 | $9.98 | 59.27% | 9.99x | 9.98x | 1.01x | 2.32x | 5.56x | $600.02M | 11.10% | $2.26B | 6.65 | $6.47B | 6.92 | ||
HAS | HASBRO INC | $61.90 | $42.08 | 47.10% | 22.35x | 14.86x | 2.09x | 7.29x | 0.84x | $649.90M | 7.53% | $1.19B | 8.49 | $11.32B | 12.99 | ||
AS | AMER SPORTS INC | $24.25 | $8.02 | 202.44% | 161.67x | 35.19x | 2.33x | 2.44x | 1.21x | N/A | N/A | $5.16B | 10.37 | $13.72B | N/A | ||
PLNT | PLANET FITNESS INC | $94.59 | $30.86 | 206.53% | 47.06x | 32.59x | 6.85x | -37.19x | 1.74x | $190.21M | 2.35% | -$215.38M | -2.52 | $10.24B | 20.44 | ||
LTH | LIFE TIME GROUP HOLDINGS INC | $30.66 | $12.79 | 139.70% | 39.82x | 27.54x | 2.36x | 2.46x | 1.30x | $66.16M | 1.07% | $2.61B | 12.95 | $10.39B | 16.44 | ||
YETI | YETI HOLDINGS INC | $28.55 | $20.61 | 38.51% | 13.79x | 11.38x | 1.33x | 3.18x | 1.14x | $219.55M | 9.05% | $740.11M | 8.71 | $2.17B | 7.73 | ||
GOLF | ACUSHNET HOLDINGS CORP | $66.22 | $23.56 | 181.06% | 19.59x | 19.06x | 1.71x | 5.19x | 5.24x | $170.48M | 4.06% | $765.25M | 12.08 | $4.68B | 12.62 | ||
OSW | ONESPAWORLD HOLDINGS LTD | $16.70 | $7.89 | 111.57% | 23.86x | 19.59x | 1.94x | 3.15x | 1.52x | $72.06M | 4.15% | $554.50M | 5.33 | $1.80B | 16.21 | ||
DOGZ | DOGNESS (INTERNATIONAL) CORP | $15.97 | N/A | N/A | -40.95x | N/A | 10.06x | 2.72x | N/A | -$849.91k | -0.42% | $74.69M | 5.86 | $215.32M | -210.92 | ||
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.91 | N/A | N/A | 0.00x | N/A | 2.20x | 0.51x | N/A | -$208.63k | -1.76% | $26.07M | 2.05 | $13.12M | -0.96 | ||
XPOF | XPONENTIAL FITNESS INC | $8.37 | N/A | N/A | -3.69x | 10.57x | 0.84x | -1.87x | N/A | $7.31M | 2.72% | -$216.57M | -6.77 | $744.07M | 239.87 | ||
AGH | AUREUS GREENWAY HOLDINGS INC | $0.58 | N/A | N/A | -29.10x | N/A | 1.92x | 7.55x | N/A | -$37.00k | -0.52% | $1.07M | 0.10 | $8.59M | 134.41 | ||
PTON | PELOTON INTERACTIVE INC | $6.89 | N/A | N/A | -9.07x | -19.13x | 1.01x | -5.40x | N/A | $151.30M | 5.69% | -$497.20M | -1.29 | $3.84B | 5,480.65 | ||
PLBY | PLBY GROUP INC | $1.10 | N/A | N/A | -1.06x | -0.69x | 0.72x | -13.34x | N/A | -$19.46M | -23.27% | -$7.73M | -0.10 | $271.84M | -7.06 | ||
PRKS | UNITED PARKS & RESORTS INC | $43.65 | $37.60 | 16.10% | 11.43x | 9.90x | 1.51x | -5.20x | 0.97x | $231.71M | 8.91% | -$461.54M | -7.75 | $4.65B | 7.47 | ||
CLAR | CLARUS CORP | $3.29 | N/A | N/A | -2.40x | 34.02x | 0.48x | 0.54x | N/A | -$13.72M | -10.88% | $233.09M | 6.09 | $82.74M | -3.04 | ||
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $32.44 | N/A | N/A | 12.33x | 31.09x | 1.63x | 150.27x | N/A | $63.38M | 4.04% | $10.33M | 0.21 | $2.59B | 14.89 | ||
LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $9.40 | $1.55 | 506.94% | 940.00x | 22.23x | 1.14x | -7.48x | 2.26x | -$19.30M | -1.43% | -$179.66M | -1.25 | $4.31B | 12.26 | ||
MODG | TOPGOLF CALLAWAY BRANDS CORP | $6.61 | N/A | N/A | -0.84x | -12.90x | 0.29x | 0.50x | N/A | $87.20M | 7.19% | $2.41B | 13.11 | $3.72B | -3.82 | ||
FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $34.41 | N/A | N/A | -10.69x | 21.79x | 0.96x | 1.69x | N/A | $52.59M | 2.03% | $2.04B | 27.13 | $8.53B | 15.17 | ||
NWTG | NEWTON GOLF INC | $1.78 | N/A | N/A | -0.01x | -3.87x | 0.03x | -1.47x | N/A | -$5.43M | -4,630.00% | -$5.19M | -78.71 | $11.47k | -0.00 | ||
JOUT | JOHNSON OUTDOORS INC | $22.83 | N/A | N/A | -5.11x | -14.27x | 0.42x | 0.54x | N/A | $16.72M | 7.15% | $440.28M | 42.97 | $190.70M | -5.43 | ||
HWH | HWH INTERNATIONAL INC | $1.18 | N/A | N/A | N/A | N/A | 6.08x | 2.76x | N/A | -$1.69M | -22.12% | $2.77M | 0.43 | $5.08M | -2.57 | ||
HKPD | HONG KONG PHARMA DIGITAL TECHNOLOGY HOLDINGS LTD | $1.08 | N/A | N/A | N/A | N/A | N/A | 2.22x | N/A | N/A | N/A | $5.35M | 0.49 | $13.86M | N/A | ||
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $0.30 | N/A | N/A | -0.43x | N/A | 0.03x | 0.02x | N/A | -$2.04M | -267.45% | $83.72M | 32.65 | -$8.74M | -2.18 | ||
SRM | SRM ENTERTAINMENT INC | $0.40 | N/A | N/A | -1.08x | N/A | 1.08x | 1.31x | N/A | -$2.88M | -61.85% | $5.29M | 0.46 | $6.06M | -1.45 |