Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
JOUT | JOHNSON OUTDOORS INC | $39.24 | N/A | N/A | -10.14x | -32.97x | 0.72x | 0.90x | N/A | $34.50M | 8.56% | $450.46M | 43.85 | $295.25M | -12.49 | ||
HAS | HASBRO INC | $81.14 | N/A | N/A | -20.13x | 16.65x | 2.68x | 42.19x | N/A | $500.20M | 4.40% | $269.70M | 1.92 | $14.15B | -155.35 | ||
XPOF | XPONENTIAL FITNESS INC | $8.63 | N/A | N/A | -4.82x | 18.10x | 0.95x | -1.87x | N/A | $10.60M | 3.51% | -$224.97M | -6.43 | $762.15M | 65.49 | ||
OSW | ONESPAWORLD HOLDINGS LTD | $21.84 | $8.94 | 144.33% | 31.65x | 24.20x | 2.45x | 4.09x | 1.59x | $66.71M | 2.96% | $548.33M | 5.31 | $2.32B | 21.66 | ||
PTON | PELOTON INTERACTIVE INC | $8.52 | N/A | N/A | -28.40x | 124.74x | 1.33x | -8.40x | N/A | $323.70M | 9.74% | -$413.80M | -1.06 | $4.37B | 26.75 | ||
AS | AMER SPORTS INC | $38.71 | $10.04 | 285.52% | 104.62x | 50.44x | 3.93x | 4.11x | 1.77x | $254.60M | 1.19% | $5.22B | 9.42 | $22.56B | 28.78 | ||
LTH | LIFE TIME GROUP HOLDINGS INC | $28.38 | $10.71 | 165.04% | 26.77x | 23.92x | 2.20x | 2.18x | 2.21x | $115.18M | 1.85% | $2.87B | 13.08 | $10.13B | 14.64 | ||
YETI | YETI HOLDINGS INC | $33.98 | $13.61 | 149.59% | 16.34x | 19.25x | 1.53x | 3.68x | 7.04x | $244.68M | 8.72% | $764.26M | 9.25 | $2.74B | 9.65 | ||
TRON | TRON INC | $6.82 | N/A | N/A | -27.28x | N/A | 26.75x | 23.60x | N/A | -$1.92M | -1.63% | $4.98M | 0.29 | $116.96M | -38.23 | ||
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $4.23 | $7.45 | -43.20% | 11.75x | N/A | 4.26x | 2.44x | 0.29x | -$379.38k | -0.69% | $25.28M | 1.96 | $61.55M | 7.26 | ||
MAT | MATTEL INC | $18.18 | $12.03 | 51.14% | 11.65x | 11.27x | 1.10x | 2.70x | 2.11x | $531.58M | 9.04% | $2.17B | 6.71 | $7.59B | 8.30 | ||
ESCA | ESCALADE INC | $12.15 | N/A | N/A | 13.06x | 13.65x | 0.69x | 1.00x | N/A | $43.87M | 26.16% | $168.34M | 12.20 | $180.79M | 7.32 | ||
GOLF | ACUSHNET HOLDINGS CORP | $78.19 | N/A | N/A | 20.74x | 22.20x | 1.89x | 5.67x | N/A | $96.94M | 2.06% | $808.52M | 13.44 | $5.46B | 14.17 | ||
DOGZ | DOGNESS (INTERNATIONAL) CORP | $15.98 | N/A | N/A | -40.97x | N/A | 10.06x | 2.72x | N/A | -$849.91k | -0.42% | $74.69M | 5.86 | $215.45M | -211.05 | ||
PRKS | UNITED PARKS & RESORTS INC | $51.75 | $36.57 | 41.50% | 13.55x | 12.40x | 1.66x | -5.95x | 1.27x | $216.36M | 7.60% | -$478.29M | -8.69 | $5.13B | 8.27 | ||
JAKK | JAKKS PACIFIC INC | $17.15 | N/A | N/A | 4.91x | 12.66x | 0.28x | 0.81x | N/A | $39.59M | 20.71% | $236.24M | 21.20 | $204.40M | 3.55 | ||
PLNT | PLANET FITNESS INC | $107.52 | $31.25 | 244.04% | 50.72x | 36.72x | 7.48x | -41.17x | 2.04x | $237.66M | 2.63% | -$219.89M | -2.61 | $11.25B | 21.89 | ||
MODG | TOPGOLF CALLAWAY BRANDS CORP | $9.86 | N/A | N/A | -1.21x | -25.47x | 0.44x | 0.73x | N/A | -$17.70M | -0.97% | $2.49B | 13.54 | $4.03B | -4.09 | ||
KMRK | K-TECH SOLUTIONS CO LTD | $1.35 | $0.43 | 211.25% | 51.92x | N/A | 1.56x | 10.39x | 1.72x | -$1.30M | -4.44% | $2.79M | 0.13 | $26.02M | 29.19 | ||
PLBY | PLBY GROUP INC | $1.71 | N/A | N/A | -2.25x | -11.03x | 1.05x | -9.30x | N/A | -$18.69M | -11.58% | -$17.49M | -0.19 | $341.61M | -9.69 | ||
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $36.83 | $21.04 | 75.07% | 47.22x | 20.96x | 1.88x | -131.42x | 0.81x | $93.08M | 5.26% | -$13.30M | -0.28 | $2.91B | 16.71 | ||
NWTG | NEWTON GOLF COMPANY INC | $1.61 | N/A | N/A | -0.01x | -1.85x | 1.31x | 1.69x | N/A | -$5.97M | -82.24% | $4.38M | 0.97 | $3.51M | -0.31 | ||
LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $10.10 | N/A | N/A | -168.33x | 808.00x | 1.20x | -6.63x | N/A | -$1.60M | -0.11% | -$213.73M | -1.51 | $4.38B | 12.27 | ||
FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $25.54 | N/A | N/A | -6.88x | 86.64x | 0.91x | 1.41x | N/A | -$97.68M | -3.82% | $1.83B | 18.32 | $8.00B | 17.13 | ||
CLAR | CLARUS CORP | $3.39 | N/A | N/A | -1.57x | -59.79x | 0.51x | 0.58x | N/A | -$9.42M | -7.23% | $225.12M | 5.86 | $103.66M | -1.84 | ||
FNKO | FUNKO INC | $2.78 | N/A | N/A | -2.32x | -9.93x | 0.16x | 0.85x | N/A | -$17.05M | -11.29% | $181.17M | 3.33 | $435.99M | 23.89 | ||
HKPD | HONG KONG PHARMA DIGITAL TECHNOLOGY HOLDINGS LTD | $1.07 | N/A | N/A | -355.00x | N/A | 0.54x | 2.35x | N/A | $499.30k | 4.60% | $4.99M | 0.49 | $13.34M | 11.05 | ||
AGH | AUREUS GREENWAY HOLDINGS INC | $3.62 | N/A | N/A | -70.98x | N/A | 16.61x | 4.83x | N/A | N/A | N/A | $10.96M | 0.79 | $45.95M | N/A | ||
HWH | HWH INTERNATIONAL INC | $1.56 | N/A | N/A | N/A | N/A | 8.17x | 3.13x | N/A | -$1.06M | -10.51% | $3.23M | 0.50 | $7.68M | -10.13 | ||
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $0.43 | N/A | N/A | -0.00x | N/A | 0.01x | 0.00x | N/A | $13.46M | 11,874.65% | $113.70M | 435.47 | -$58.53M | 6.08 |