| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ESCA | ESCALADE INC | $18.45 | N/A | N/A | 16.47x | 16.75x | 1.06x | 1.45x | N/A | $30.55M | 11.99% | $175.84M | 12.74 | $259.72M | 9.93 | ||
| HAS | HASBRO INC | $83.77 | N/A | N/A | -52.69x | 13.90x | 2.46x | 17.58x | N/A | $887.80M | 7.49% | $674.20M | 4.77 | $14.59B | 44.98 | ||
| CALY | CALLAWAY GOLF CO | $16.79 | N/A | N/A | -9.71x | 26.93x | 1.86x | 1.42x | N/A | $281.30M | 9.12% | $2.12B | 11.56 | $3.19B | -12.79 | ||
| JAKK | JAKKS PACIFIC INC | $22.35 | $45.51 | -50.89% | 31.04x | 9.89x | 0.45x | 1.06x | 0.18x | $18.91M | 7.39% | $241.98M | 21.15 | $241.83M | 9.93 | ||
| PTON | PELOTON INTERACTIVE INC | $5.65 | $2.12 | 167.05% | 94.17x | 37.97x | 0.99x | -9.74x | 1.05x | $401.30M | 16.57% | -$241.90M | -0.56 | $2.91B | 10.86 | ||
| YETI | YETI HOLDINGS INC | $50.68 | $26.15 | 93.79% | 25.60x | 17.26x | 2.01x | 5.82x | 1.08x | $257.50M | 6.75% | $659.93M | 8.76 | $3.94B | 14.79 | ||
| FNKO | FUNKO INC | $5.42 | N/A | N/A | -5.16x | -93.77x | 0.33x | 1.79x | N/A | -$7.33M | -2.44% | $169.14M | 3.05 | $548.18M | 19.83 | ||
| AS | AMER SPORTS INC | $35.60 | $13.38 | 166.02% | 43.41x | 27.63x | 2.86x | 2.98x | 1.31x | $477.10M | 2.37% | $6.74B | 11.94 | $20.43B | 17.58 | ||
| PLNT | PLANET FITNESS INC | $51.48 | $28.28 | 82.02% | 18.58x | 15.77x | 2.96x | -8.48x | 1.25x | $287.53M | 7.02% | -$482.22M | -6.06 | $6.52B | 11.04 | ||
| OSW | ONESPAWORLD HOLDINGS LTD | $24.81 | $11.18 | 121.85% | 32.64x | 21.64x | 2.56x | 4.48x | 1.15x | $64.79M | 2.56% | $561.75M | 5.51 | $2.59B | 22.75 | ||
| JOUT | JOHNSON OUTDOORS INC | $47.25 | N/A | N/A | -31.50x | 40.28x | 0.75x | 1.18x | N/A | $25.00M | 5.14% | $418.89M | 40.68 | $433.04M | 12.25 | ||
| MAT | MATTEL INC | $14.66 | $10.87 | 34.82% | 9.16x | 10.91x | 0.81x | 2.02x | 1.98x | $334.59M | 7.67% | $2.11B | 7.08 | $5.98B | 6.82 | ||
| CLAR | CLARUS CORP | $3.05 | N/A | N/A | -2.63x | 39.87x | 0.46x | 0.61x | N/A | -$12.20M | -10.43% | $193.66M | 5.04 | $87.44M | -1.87 | ||
| MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $74.27 | $18.29 | 306.09% | 70.73x | 58.25x | 3.46x | 73.19x | 1.95x | $312.73M | 8.87% | $48.01M | 1.01 | $4.38B | 24.45 | ||
| GOLF | ACUSHNET HOLDINGS CORP | $99.44 | $32.97 | 201.59% | 34.77x | 25.88x | 2.28x | 7.06x | 1.85x | $88.69M | 1.49% | $825.11M | 13.79 | $6.92B | 20.55 | ||
| PLBY | PLAYBOY INC | $1.45 | N/A | N/A | -20.71x | -426.47x | 1.35x | 5.02x | N/A | -$467.00k | -0.28% | $33.49M | 0.29 | $311.43M | 37.67 | ||
| LTH | LIFE TIME GROUP HOLDINGS INC | $34.87 | $10.32 | 237.86% | 19.81x | 22.01x | 2.51x | 2.41x | 10.77x | -$123.56M | -1.60% | $3.22B | 14.51 | $11.75B | 12.93 | ||
| TRON | TRON INC | $1.79 | N/A | N/A | -10.53x | N/A | 99.44x | 3.40x | N/A | -$1.84M | -0.39% | $249.94M | 0.91 | $839.86M | 115.48 | ||
| PRKS | UNITED PARKS & RESORTS INC | $46.44 | $32.42 | 43.24% | 17.26x | 12.93x | 1.39x | -3.93x | 0.85x | $190.95M | 8.32% | -$557.23M | -11.28 | $4.55B | 8.86 | ||
| FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $24.39 | N/A | N/A | -1.50x | -48.78x | 0.79x | 8.93x | N/A | $28.65M | 1.16% | $279.23M | 2.75 | $7.91B | -8.65 | ||
| XPOF | XPONENTIAL FITNESS INC | $6.36 | N/A | N/A | -4.54x | 13.51x | 0.79x | -0.99x | N/A | -$2.77M | -1.16% | -$316.32M | -8.48 | $809.63M | 26.24 | ||
| YYAI | AIRWA INC | $8.83 | N/A | N/A | -0.03x | N/A | 0.45x | 0.05x | N/A | $3.40M | 47.03% | $187.55M | 229.25 | -$30.52M | -3.51 | ||
| PUSA | AUREUS GREENWAY HOLDINGS INC | $5.06 | N/A | N/A | -16.27x | N/A | 73.33x | 2.63x | N/A | -$2.65M | -1.17% | $41.57M | 0.93 | $92.67M | -18.12 | ||
| LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $8.81 | N/A | N/A | -13.77x | -62.97x | 0.96x | -3.32x | N/A | -$222.15M | -18.58% | -$362.77M | -2.67 | $4.38B | 12.26 | ||
| DOGZ | DOGNESS (INTERNATIONAL) CORP | $1.27 | N/A | N/A | -2.40x | N/A | 1.38x | 0.19x | N/A | -$4.45M | -19.69% | $95.14M | 5.34 | $27.12M | -4.21 | ||
| NOMA | NOMADAR CORP | $3.49 | N/A | N/A | -13.96x | N/A | 47.16x | 4.43x | N/A | -$1.17M | -2.18% | $11.71M | 0.76 | $51.84M | -13.58 | ||
| MMA | MIXED MARTIAL ARTS GROUP LTD | $0.43 | N/A | N/A | -0.22x | N/A | 4.06x | -4.06x | N/A | -$8.35M | -148.84% | -$1.38M | -0.11 | $3.63M | -0.14 | ||
| KMRK | K-TECH SOLUTIONS CO LTD | $1.44 | $152.99M | -100.00% | 0.00x | N/A | 1.78x | 4.01x | 0.00x | -$3.31M | -10.90% | $7.57M | 0.36 | $24.07M | -128.70 | ||
| GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $1.64 | N/A | N/A | -0.15x | N/A | 0.09x | 0.02x | N/A | $19.19M | 1,474.33% | $180.65M | 227.58 | -$74.68M | 20.23 | ||
| HWH | HWH INTERNATIONAL INC | $1.86 | N/A | N/A | -4.77x | N/A | -47.69x | 6.91x | N/A | -$1.41M | -10.11% | $2.01M | 0.27 | $13.25M | -5.16 | ||
| NWTG | NEWTON GOLF COMPANY INC | $0.99 | N/A | N/A | -0.55x | -0.91x | 0.58x | -3.00x | N/A | -$5.12M | -112.17% | -$1.52M | -0.33 | $4.48M | -0.57 |