Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YETI | YETI HOLDINGS INC | $34.61 | $40.36 | -14.25% | 17.66x | 9.06x | 1.81x | 4.16x | 0.41x | $235.27M | 7.84% | $723.61M | 8.34 | $2.75B | 10.05 | |
ESCA | ESCALADE INC | $13.29 | N/A | N/A | 14.45x | N/A | 0.70x | 1.12x | N/A | $42.27M | 22.95% | $164.72M | 11.88 | $246.15M | 9.33 | |
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $0.34 | $3.55 | -90.56% | 2.58x | N/A | 0.54x | 0.28x | 0.04x | -$27.25M | -160.00% | $61.05M | 1.20 | $23.38M | 1.65 | |
BOWL | BOWLERO CORP | $12.49 | $5.89 | 112.04% | 62.45x | 30.46x | 1.72x | -17.81x | 0.91x | -$11.29M | -0.60% | -$104.97M | -0.70 | $4.51B | 15.62 | |
JAKK | JAKKS PACIFIC INC | $18.69 | N/A | N/A | 5.05x | 6.75x | 0.26x | 1.07x | N/A | $57.54M | 30.90% | $189.41M | 19.01 | $153.31M | 2.54 | |
GOLF | ACUSHNET HOLDINGS CORP | $62.18 | $28.09 | 121.33% | 21.01x | 18.51x | 1.75x | 4.57x | 1.84x | $296.46M | 7.11% | $864.24M | 12.89 | $4.58B | 13.72 | |
CLAR | CLARUS CORP | $7.31 | N/A | N/A | 28.12x | N/A | 1.08x | 0.90x | N/A | $6.41M | 2.30% | $310.38M | 8.12 | $232.56M | 18.77 | |
MAT | MATTEL INC | $18.45 | $18.68 | -1.25% | 22.23x | N/A | 1.18x | 3.13x | 0.46x | $968.70M | 15.14% | $2.03B | 5.84 | $7.81B | 9.00 | |
JOUT | JOHNSON OUTDOORS INC | $37.83 | N/A | N/A | 78.81x | N/A | 0.65x | 0.78x | N/A | -$8.60M | -2.22% | $500.09M | 48.94 | $381.94M | 15.16 | |
XPOF | XPONENTIAL FITNESS INC | $11.53 | $15.21 | -24.22% | 9.77x | 7.74x | 1.15x | -4.37x | 0.46x | $28.05M | 7.67% | -$125.25M | -3.95 | $904.62M | 13.15 | |
PLNT | PLANET FITNESS INC | $59.53 | $33.59 | 77.23% | 36.52x | 22.90x | 4.72x | -45.38x | 0.85x | $194.37M | 3.85% | -$115.65M | -1.36 | $7.29B | 16.85 | |
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $40.30 | $855.86 | -95.29% | 25.83x | N/A | 2.16x | -18.95x | 0.02x | $154.40M | 7.98% | -$102.05M | -2.13 | $2.86B | 14.45 | |
AOUT | AMERICAN OUTDOOR BRANDS INC | $8.25 | N/A | N/A | -10.06x | N/A | 0.54x | 0.58x | N/A | $10.35M | 9.73% | $182.43M | 14.16 | $124.30M | 24.09 | |
OSW | ONESPAWORLD HOLDINGS LTD | $14.84 | $5.62 | 164.11% | 43.65x | 30.92x | 1.83x | 3.01x | 1.38x | $70.84M | 4.70% | $515.54M | 5.08 | $1.64B | 21.87 | |
FUN | CEDAR FAIR L P | $39.43 | $33.77 | 16.77% | 16.09x | 12.40x | 1.12x | -3.45x | 0.68x | $105.25M | 5.24% | -$582.96M | -11.45 | $4.29B | 9.09 | |
LTH | LIFE TIME GROUP HOLDINGS INC | $14.15 | $4.71 | 200.58% | 36.28x | 29.48x | 1.25x | 1.23x | 1.93x | -$230.90M | -8.34% | $2.25B | 11.52 | $7.01B | 14.92 | |
MODG | TOPGOLF CALLAWAY BRANDS CORP | $16.00 | N/A | N/A | 31.37x | N/A | 0.69x | 0.76x | N/A | -$117.00M | -3.95% | $3.88B | 20.96 | $5.64B | 11.63 | |
AS | AMER SPORTS INC | $14.48 | N/A | N/A | -26.81x | N/A | 1.67x | -45.67x | N/A | $320.80M | 4.39% | -$160.20M | -0.32 | $13.49B | 25.46 | |
SIX | SIX FLAGS ENTERTAINMENT CORP | $24.72 | $32.51 | -23.95% | 52.60x | 10.39x | 1.45x | -2.32x | 0.29x | $85.66M | 4.15% | -$897.96M | -10.77 | $4.53B | 13.55 | |
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.69 | N/A | N/A | -0.02x | N/A | 0.06x | 3.77x | N/A | -$2.27M | -361.86% | $4.05M | 4.44 | $3.76M | 1.31 | |
HAS | HASBRO INC | $61.48 | N/A | N/A | -6.06x | 9.50x | 1.80x | 8.31x | N/A | $612.70M | 7.16% | $1.03B | 7.40 | $11.46B | -12.81 | |
SPGC | SACKS PARENTE GOLF INC | $0.48 | N/A | N/A | -1.29x | N/A | 11.40x | 1.49x | N/A | N/A | N/A | $4.70M | 0.32 | $2.96M | N/A | |
SRM | SRM ENTERTAINMENT INC | $1.42 | N/A | N/A | -5.26x | N/A | 1.90x | 3.50x | N/A | -$809.66k | -7.39% | $4.12M | 0.54 | $11.45M | -5.75 | |
VSTO | VISTA OUTDOOR INC | $35.37 | N/A | N/A | -5.92x | N/A | 0.74x | 1.90x | N/A | $386.01M | 18.79% | $1.08B | 18.65 | $2.92B | -14.22 | |
FTEL | FITELL CORP | $7.72 | N/A | N/A | -17.16x | N/A | 20.92x | 8.61x | N/A | -$7.25M | -8.96% | $9.96M | 0.95 | $82.40M | -18.87 | |
PRKS | UNITED PARKS & RESORTS INC | $50.48 | N/A | N/A | 13.79x | 14.85x | 1.87x | -15.51x | N/A | $200.08M | 6.20% | -$208.22M | -3.26 | $5.20B | 8.48 | |
DOGZ | DOGNESS (INTERNATIONAL) CORP | $5.87 | N/A | N/A | -2.55x | N/A | 4.50x | 0.83x | N/A | -$6.79M | -10.89% | $75.47M | 7.10 | $78.49M | -20.34 | |
PTON | PELOTON INTERACTIVE INC | $3.43 | N/A | N/A | -1.63x | -2.95x | 0.47x | -2.15x | N/A | -$185.80M | -14.74% | -$590.40M | -1.61 | $2.73B | -5.79 | |
FNKO | FUNKO INC | $6.57 | N/A | N/A | -2.06x | N/A | 0.29x | 1.50x | N/A | -$4.20M | -1.32% | $231.94M | 4.80 | $674.57M | 10.58 | |
TRUG | TRUGOLF HOLDINGS INC | $1.57 | N/A | N/A | -0.00x | N/A | 0.50x | -2.67x | N/A | -$6.31M | -92.17% | -$7.79M | -1.79 | $22.78M | -3.33 | |
PLBY | PLBY GROUP INC | $1.04 | N/A | N/A | -0.41x | N/A | 0.52x | 1.65x | N/A | -$46.84M | -63.17% | $45.89M | 0.64 | $265.87M | -1.68 | |
HWH | HWH INTERNATIONAL INC | $1.97 | N/A | N/A | N/A | N/A | N/A | -276.68x | N/A | N/A | N/A | -$115.51k | -0.01 | $31.62M | N/A |