Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YETI | YETI HOLDINGS INC | $36.15 | $40.36 | -10.43% | 18.44x | 9.46x | 1.89x | 4.34x | 0.43x | $235.27M | 7.50% | $723.61M | 8.34 | $2.88B | 10.54 | |
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $0.28 | $3.55 | -92.00% | 2.18x | N/A | 0.45x | 0.24x | 0.04x | -$27.25M | -188.73% | $61.05M | 1.20 | $20.74M | 1.46 | |
BOWL | BOWLERO CORP | $11.71 | $5.89 | 98.80% | 58.55x | 28.56x | 1.61x | -16.70x | 0.86x | -$11.29M | -0.64% | -$104.97M | -0.70 | $4.40B | 15.22 | |
JOUT | JOHNSON OUTDOORS INC | $41.75 | N/A | N/A | 23.99x | N/A | 0.68x | 0.85x | N/A | $21.75M | 5.11% | $503.87M | 49.42 | $402.41M | 9.75 | |
ESCA | ESCALADE INC | $13.67 | N/A | N/A | 14.86x | N/A | 0.72x | 1.15x | N/A | $42.27M | 22.31% | $164.72M | 11.88 | $251.41M | 9.53 | |
GOLF | ACUSHNET HOLDINGS CORP | $62.23 | $28.09 | 121.50% | 21.02x | 18.52x | 1.75x | 4.57x | 1.84x | $296.46M | 7.10% | $864.24M | 12.89 | $4.59B | 13.73 | |
JAKK | JAKKS PACIFIC INC | $19.08 | N/A | N/A | 5.16x | 6.89x | 0.27x | 1.09x | N/A | $57.54M | 30.27% | $189.41M | 19.01 | $157.52M | 2.61 | |
PLNT | PLANET FITNESS INC | $60.27 | $33.59 | 79.43% | 36.98x | 23.18x | 4.78x | -45.95x | 0.86x | $194.37M | 3.80% | -$115.65M | -1.36 | $7.36B | 17.00 | |
XPOF | XPONENTIAL FITNESS INC | $12.81 | $15.21 | -15.81% | 10.86x | 8.60x | 1.28x | -4.86x | 0.51x | $28.05M | 6.90% | -$125.25M | -3.95 | $965.40M | 14.03 | |
MAT | MATTEL INC | $18.36 | $17.13 | 7.17% | 30.10x | N/A | 1.19x | 2.94x | 0.47x | $716.34M | 11.03% | $2.15B | 6.08 | $7.64B | 9.74 | |
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $39.42 | $855.86 | -95.39% | 25.27x | N/A | 2.12x | -18.54x | 0.02x | $154.40M | 8.16% | -$102.05M | -2.13 | $2.82B | 14.24 | |
LTH | LIFE TIME GROUP HOLDINGS INC | $14.15 | $4.71 | 200.58% | 36.28x | 29.48x | 1.25x | 1.23x | 1.93x | -$230.90M | -8.34% | $2.25B | 11.52 | $7.01B | 14.92 | |
FUN | CEDAR FAIR L P | $38.32 | $33.77 | 13.48% | 15.64x | 12.05x | 1.09x | -3.35x | 0.66x | $105.25M | 5.39% | -$582.96M | -11.45 | $4.24B | 8.97 | |
AOUT | AMERICAN OUTDOOR BRANDS INC | $7.89 | N/A | N/A | -9.62x | 5.80x | 0.52x | 0.55x | N/A | $10.35M | 10.18% | $182.43M | 14.16 | $119.71M | 23.20 | |
SPGC | SACKS PARENTE GOLF INC | $0.42 | N/A | N/A | -1.10x | N/A | 14.38x | 1.05x | N/A | -$5.34M | -104.56% | $5.79M | 0.47 | $808.48k | -0.18 | |
MODG | TOPGOLF CALLAWAY BRANDS CORP | $15.85 | N/A | N/A | 31.08x | N/A | 0.68x | 0.75x | N/A | -$117.00M | -3.99% | $3.88B | 20.96 | $5.61B | 11.57 | |
SIX | SIX FLAGS ENTERTAINMENT CORP | $23.73 | $32.51 | -27.00% | 50.49x | 9.97x | 1.39x | -2.22x | 0.28x | $85.66M | 4.33% | -$897.96M | -10.77 | $4.45B | 13.30 | |
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.72 | N/A | N/A | -0.02x | N/A | 0.07x | 3.95x | N/A | -$2.27M | -344.80% | $4.05M | 4.44 | $4.52M | 1.57 | |
AS | AMER SPORTS INC | $15.04 | N/A | N/A | -27.85x | N/A | 1.74x | -47.43x | N/A | $320.80M | 4.22% | -$160.20M | -0.32 | $13.78B | 26.00 | |
CLAR | CLARUS CORP | $6.28 | N/A | N/A | -23.26x | N/A | 0.82x | 0.82x | N/A | $26.41M | 11.21% | $292.12M | 7.79 | $348.59M | -110.28 | |
HAS | HASBRO INC | $64.47 | N/A | N/A | -6.01x | 9.96x | 1.79x | 8.23x | N/A | $516.30M | 5.77% | $1.09B | 7.83 | $11.87B | -13.73 | |
OSW | ONESPAWORLD HOLDINGS LTD | $12.78 | N/A | N/A | -426.00x | 26.63x | 1.57x | 2.96x | N/A | $57.96M | 4.63% | $434.07M | 4.44 | $1.42B | 36.54 | |
SRM | SRM ENTERTAINMENT INC | $1.46 | N/A | N/A | -5.41x | N/A | 1.95x | 3.60x | N/A | -$809.66k | -7.19% | $4.12M | 0.54 | $11.86M | -5.96 | |
VSTO | VISTA OUTDOOR INC | $34.97 | N/A | N/A | -5.86x | N/A | 0.73x | 1.88x | N/A | $386.01M | 19.00% | $1.08B | 18.65 | $2.90B | -14.11 | |
FTEL | FITELL CORP | $8.00 | N/A | N/A | -17.78x | N/A | 21.68x | 8.93x | N/A | -$7.25M | -8.65% | $9.96M | 0.95 | $85.51M | -19.58 | |
PTON | PELOTON INTERACTIVE INC | $3.16 | N/A | N/A | -1.30x | -2.72x | 0.42x | -2.32x | N/A | -$249.60M | -21.80% | -$499.30M | -1.38 | $2.70B | -4.69 | |
DOGZ | DOGNESS (INTERNATIONAL) CORP | $6.16 | N/A | N/A | -2.68x | N/A | 4.72x | 0.87x | N/A | -$6.79M | -10.37% | $75.47M | 7.10 | $81.57M | -21.14 | |
PRKS | UNITED PARKS & RESORTS INC | $50.78 | N/A | N/A | 13.87x | 14.94x | 1.88x | -15.60x | N/A | $200.08M | 6.16% | -$208.22M | -3.26 | $5.22B | 8.51 | |
TRUG | TRUGOLF HOLDINGS INC | $1.63 | N/A | N/A | -0.00x | N/A | 0.52x | -2.77x | N/A | -$6.31M | -88.77% | -$7.79M | -1.79 | $23.58M | -3.45 | |
FNKO | FUNKO INC | $6.20 | N/A | N/A | -1.94x | N/A | 0.27x | 1.42x | N/A | -$4.20M | -1.40% | $231.94M | 4.80 | $654.93M | 10.27 | |
PLBY | PLBY GROUP INC | $1.02 | N/A | N/A | -0.40x | N/A | 0.51x | 1.61x | N/A | -$46.84M | -64.41% | $45.89M | 0.64 | $264.42M | -1.67 | |
HWH | HWH INTERNATIONAL INC | $1.82 | N/A | N/A | N/A | N/A | N/A | -255.62x | N/A | N/A | N/A | -$115.51k | -0.01 | $29.19M | N/A |