| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSM | MSC INDUSTRIAL DIRECT CO INC | $123.02 | $37.35 | 229.33% | 29.71x | 26.57x | 1.76x | 4.84x | 2.55x | $220.99M | 3.22% | $1.42B | 25.42 | $7.35B | 16.19 | ||
| GIC | GLOBAL INDUSTRIAL CO | $33.46 | $13.35 | 150.69% | 17.34x | 17.25x | 0.91x | 4.00x | 3.29x | $77.10M | 6.03% | $319.90M | 8.37 | $1.32B | 12.03 | ||
| GWW | WW GRAINGER INC | $1,375.76 | $370.10 | 271.73% | 36.94x | 29.84x | 3.54x | 16.53x | 2.56x | $1.38B | 2.12% | $3.93B | 83.09 | $67.04B | 23.45 | ||
| WCC | WESCO INTERNATIONAL INC | $335.02 | $144.59 | 131.71% | 23.43x | 20.68x | 0.67x | 3.20x | 1.57x | $215.60M | 1.32% | $5.10B | 104.77 | $22.13B | 14.42 | ||
| CNM | CORE & MAIN INC | $45.86 | $22.45 | 104.31% | 19.35x | 14.66x | 1.13x | 4.35x | 1.49x | $608.00M | 7.04% | $2.04B | 10.83 | $11.17B | 12.37 | ||
| DXPE | DXP ENTERPRISES INC | $162.60 | $64.29 | 152.92% | 28.93x | 25.47x | 1.23x | 4.92x | 1.53x | $97.22M | 3.85% | $512.20M | 32.98 | $3.21B | 14.42 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $331.15 | $88.36 | 274.79% | 30.89x | 27.82x | 2.55x | 6.58x | 3.33x | $440.74M | 3.58% | $1.86B | 49.97 | $12.43B | 20.34 | ||
| FAST | FASTENAL CO | $46.49 | $9.61 | 383.58% | 40.78x | 36.68x | 6.32x | 13.38x | 4.13x | $1.18B | 2.21% | $3.99B | 3.48 | $53.51B | 28.24 | ||
| FERG | FERGUSON ENTERPRISES INC | $227.46 | N/A | N/A | N/A | 19.78x | N/A | 7.51x | N/A | N/A | N/A | $5.87B | 30.19 | $49.37B | N/A | ||
| WSO | WATSCO INC | $383.86 | $96.31 | 298.56% | 31.59x | 29.87x | 2.16x | 5.65x | 3.79x | $694.84M | 4.45% | $2.76B | 67.94 | $15.70B | 23.32 | ||
| EVI | EVI INDUSTRIES INC | $16.03 | $14.98 | 7.00% | 34.11x | 17.44x | 0.47x | 1.41x | 0.42x | $10.22M | 4.95% | $146.00M | 11.35 | $274.98M | 12.41 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $106.95 | $42.14 | 153.77% | 31.36x | 24.75x | 1.01x | 2.92x | 1.44x | $257.10M | 5.39% | $1.62B | 36.37 | $5.79B | 20.74 | ||
| POOL | POOL CORP | $210.44 | $76.27 | 175.91% | 19.24x | 18.64x | 1.43x | 6.77x | 3.54x | $312.74M | 4.09% | $1.13B | 31.17 | $9.20B | 15.57 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $27.40 | $35.96 | -23.80% | 228.33x | 19.01x | 0.63x | 1.95x | 0.26x | $40.97M | 3.24% | $648.11M | 14.03 | $2.05B | 13.80 | ||
| BXC | BLUELINX HOLDINGS INC | $54.17 | N/A | N/A | -106.22x | 59.26x | 0.14x | 0.68x | N/A | $15.54M | 3.69% | $615.55M | 79.10 | $769.73M | 10.78 | ||
| TITN | TITAN MACHINERY INC | $18.27 | N/A | N/A | -7.77x | -12.23x | 0.18x | 0.75x | N/A | $96.24M | 23.05% | $566.48M | 24.79 | $665.48M | 18.29 | ||
| TRNS | TRANSCAT INC | $88.41 | $17.20 | 414.12% | 152.43x | 50.20x | 2.49x | 2.75x | 2.06x | $19.55M | 2.37% | $300.62M | 32.21 | $949.75M | 21.21 | ||
| FLZH | FLASH SPORTS & MEDIA HOLDINGS INC | $1.88 | N/A | N/A | -0.05x | -18.43x | 0.15x | 0.02x | N/A | -$2.05M | -132.93% | $130.31M | 158.48 | $2.69M | -0.15 | ||
| QXO | QXO INC | $14.99 | N/A | N/A | -16.47x | 49.07x | 1.30x | 1.07x | N/A | $194.94M | 1.75% | $10.16B | 13.66 | $11.73B | 56.36 | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $5.00 | N/A | N/A | 3.17x | N/A | 0.24x | 1.12x | N/A | $7.15M | 50.02% | $13.15M | 4.60 | $30.79M | 2.81 | ||
| WXM | WF INTERNATIONAL LTD | $3.00 | N/A | N/A | -0.57x | N/A | 0.14x | 0.43x | N/A | -$1.65M | -88.67% | $4.76M | 7.69 | $2.42M | -0.89 |