| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $30.29 | $14.06 | 115.44% | 16.28x | 15.18x | 0.84x | 3.69x | 2.77x | $74.70M | 6.42% | $313.20M | 8.16 | $1.19B | 11.31 | ||
| EVI | EVI INDUSTRIES INC | $20.56 | $7.14 | 188.02% | 41.96x | 31.81x | 0.62x | 1.84x | 1.62x | $17.79M | 6.73% | $143.97M | 11.19 | $331.42M | 15.15 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $127.45 | $46.19 | 175.93% | 37.60x | 28.99x | 1.21x | 3.42x | 1.62x | $256.40M | 4.49% | $1.66B | 37.01 | $6.46B | 23.21 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $85.72 | $39.03 | 119.63% | 23.42x | 19.79x | 1.26x | 3.46x | 1.59x | $197.98M | 4.14% | $1.38B | 24.75 | $5.32B | 12.82 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $253.77 | $75.57 | 235.82% | 23.85x | 23.55x | 2.01x | 5.05x | 5.22x | $460.02M | 4.82% | $1.87B | 49.86 | $9.63B | 15.99 | ||
| DXPE | DXP ENTERPRISES INC | $128.58 | $68.21 | 88.50% | 22.76x | 19.66x | 1.00x | 4.00x | 1.21x | $56.69M | 2.81% | $498.44M | 31.82 | $2.60B | 11.88 | ||
| FAST | FASTENAL CO | $43.76 | $9.90 | 341.98% | 39.78x | 35.18x | 6.12x | 12.74x | 3.99x | $1.07B | 2.12% | $3.94B | 3.44 | $50.41B | 27.39 | ||
| CNM | CORE & MAIN INC | $47.40 | $21.13 | 124.35% | 20.70x | 16.22x | 1.16x | 4.69x | 1.95x | $575.00M | 6.38% | $1.98B | 10.39 | $11.61B | 12.89 | ||
| GWW | WW GRAINGER INC | $1,041.95 | $374.96 | 177.89% | 29.38x | 23.68x | 2.78x | 13.21x | 2.03x | $1.33B | 2.67% | $3.74B | 78.00 | $51.64B | 18.81 | ||
| WCC | WESCO INTERNATIONAL INC | $250.02 | $152.95 | 63.47% | 18.86x | 15.68x | 0.52x | 2.42x | 1.10x | $25.20M | 0.21% | $5.03B | 103.40 | $18.10B | 12.33 | ||
| FERG | FERGUSON ENTERPRISES INC | $217.56 | N/A | N/A | N/A | 19.06x | N/A | 7.22x | N/A | N/A | N/A | $5.86B | 30.11 | $47.78B | N/A | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $26.06 | $45.24 | -42.39% | 144.78x | 15.00x | 0.61x | 1.85x | 0.21x | $57.09M | 4.74% | $649.35M | 14.06 | $1.95B | 12.51 | ||
| TRNS | TRANSCAT INC | $70.21 | $17.37 | 304.16% | 82.60x | 37.11x | 2.05x | 2.21x | 1.94x | $24.87M | 3.80% | $296.77M | 31.81 | $780.86M | 18.10 | ||
| SMJF | SMJ INTERNATIONAL HOLDINGS INC | $2.95 | N/A | N/A | N/A | N/A | N/A | 11.88x | N/A | N/A | N/A | $6.21M | 0.25 | $76.63M | N/A | ||
| TITN | TITAN MACHINERY INC | $14.88 | N/A | N/A | -5.47x | -8.15x | 0.13x | 0.57x | N/A | $178.38M | 52.63% | $612.63M | 26.90 | $565.19M | 200.21 | ||
| POOL | POOL CORP | $200.34 | $81.64 | 145.38% | 18.40x | 17.76x | 1.41x | 6.22x | 3.23x | $309.52M | 4.16% | $1.19B | 31.91 | $8.80B | 15.04 | ||
| WSO | WATSCO INC | $373.24 | $108.43 | 244.24% | 30.42x | 29.19x | 2.09x | 5.45x | 3.20x | $535.52M | 3.53% | $2.78B | 68.50 | $15.20B | 22.57 | ||
| BXC | BLUELINX HOLDINGS INC | $45.34 | $15.40 | 194.51% | 2,267.00x | 81.25x | 0.12x | 0.58x | 1.04x | $35.51M | 9.96% | $617.32M | 78.47 | $644.82M | 8.91 | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $0.24 | N/A | N/A | 2.23x | N/A | 0.13x | 1.06x | N/A | $3.29M | 48.97% | $6.72M | 0.24 | $28.75M | 3.28 | ||
| WXM | WF INTERNATIONAL LTD | $0.47 | N/A | N/A | -0.89x | N/A | 0.22x | 0.68x | N/A | -$1.65M | -56.60% | $4.76M | 0.77 | $3.59M | -1.32 |