| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $39.13 | N/A | N/A | 17.47x | 20.18x | 1.04x | 4.35x | N/A | $87.30M | 5.84% | $342.70M | 8.97 | $1.50B | 11.92 | ||
| DXPE | DXP ENTERPRISES INC | $192.36 | $61.92 | 210.67% | 32.22x | 30.13x | 1.39x | 5.52x | 1.94x | $119.23M | 4.00% | $540.74M | 34.88 | $3.66B | 15.52 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $122.92 | $37.14 | 230.98% | 29.69x | 26.24x | 1.76x | 4.84x | 2.43x | $220.99M | 3.22% | $1.42B | 25.42 | $7.35B | 16.18 | ||
| BXC | BLUELINX HOLDINGS INC | $89.88 | N/A | N/A | -390.78x | 98.33x | 0.23x | 1.14x | N/A | $60.77M | 8.60% | $621.48M | 79.07 | $1.06B | 13.47 | ||
| GWW | WW GRAINGER INC | $1,277.55 | $355.56 | 259.31% | 32.53x | 27.77x | 3.20x | 14.57x | 2.60x | $1.51B | 2.50% | $4.13B | 87.52 | $62.38B | 20.84 | ||
| WCC | WESCO INTERNATIONAL INC | $363.74 | $139.69 | 160.39% | 24.74x | 22.46x | 0.71x | 3.40x | 1.78x | $155.10M | 0.88% | $5.22B | 107.11 | $23.62B | 14.75 | ||
| CNM | CORE & MAIN INC | $46.55 | $21.95 | 112.03% | 19.64x | 14.85x | 1.15x | 4.42x | 1.49x | $608.00M | 6.93% | $2.04B | 10.83 | $11.30B | 12.52 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $34.88 | $35.00 | -0.34% | 290.67x | 24.20x | 0.81x | 2.49x | 0.33x | $40.97M | 2.54% | $648.11M | 14.03 | $2.40B | 16.12 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $103.86 | $41.15 | 152.41% | 28.15x | 24.20x | 0.96x | 2.69x | 1.48x | $270.80M | 5.91% | $1.69B | 38.22 | $5.57B | 18.98 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $359.90 | $85.97 | 318.64% | 33.57x | 30.15x | 2.77x | 7.15x | 3.62x | $440.74M | 3.29% | $1.86B | 49.97 | $13.50B | 22.08 | ||
| FERG | FERGUSON ENTERPRISES INC | $256.69 | N/A | N/A | N/A | 22.30x | N/A | 8.47x | N/A | N/A | N/A | $5.87B | 30.19 | $55.04B | N/A | ||
| EVI | EVI INDUSTRIES INC | $13.99 | $14.58 | -4.06% | 29.77x | 15.22x | 0.41x | 1.23x | 0.37x | $10.22M | 5.68% | $146.00M | 11.35 | $248.73M | 11.22 | ||
| FAST | FASTENAL CO | $51.84 | $9.62 | 439.07% | 43.93x | 40.22x | 6.80x | 14.62x | 4.54x | $1.17B | 1.96% | $4.07B | 3.55 | $59.72B | 30.47 | ||
| TRNS | TRANSCAT INC | $93.11 | $14.02 | 563.96% | 251.65x | 52.87x | 2.50x | 2.88x | 2.46x | $25.36M | 2.91% | $302.90M | 32.39 | $1.00B | 22.05 | ||
| WSO | WATSCO INC | $330.10 | $94.85 | 248.03% | 27.17x | 25.46x | 1.85x | 4.86x | 3.15x | $694.84M | 5.18% | $2.76B | 67.94 | $13.51B | 20.07 | ||
| POOL | POOL CORP | $206.31 | $72.98 | 182.69% | 18.88x | 18.32x | 1.38x | 5.95x | 3.70x | $301.13M | 4.04% | $1.26B | 34.92 | $9.16B | 15.66 | ||
| TITN | TITAN MACHINERY INC | $19.09 | N/A | N/A | -8.12x | -12.78x | 0.19x | 0.79x | N/A | $96.24M | 22.06% | $566.48M | 24.79 | $684.58M | 18.81 | ||
| QXO | QXO INC | $16.16 | N/A | N/A | -17.76x | 54.34x | 1.41x | 1.15x | N/A | $194.94M | 1.62% | $10.16B | 13.66 | $12.57B | 60.43 | ||
| WXM | WF INTERNATIONAL LTD | $4.14 | N/A | N/A | -0.78x | N/A | 0.19x | 0.60x | N/A | -$1.65M | -64.25% | $4.76M | 7.69 | $3.21M | -1.17 | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $5.71 | N/A | N/A | 3.63x | N/A | 0.27x | 1.28x | N/A | $7.15M | 43.80% | $13.15M | 4.60 | $32.88M | 3.01 |