| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $29.68 | $14.37 | 106.52% | 16.86x | 15.97x | 0.85x | 3.62x | 2.66x | $70.70M | 6.20% | $316.00M | 8.23 | $1.19B | 11.89 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $262.41 | $86.74 | 202.53% | 24.92x | 24.34x | 2.12x | 5.25x | 3.82x | $456.06M | 4.60% | $1.88B | 49.89 | $10.05B | 16.84 | ||
| EVI | EVI INDUSTRIES INC | $23.58 | $10.18 | 131.69% | 57.51x | 35.92x | 0.75x | 2.15x | 1.12x | $16.56M | 5.47% | $140.77M | 10.96 | $363.16M | 18.59 | ||
| FERG | FERGUSON ENTERPRISES INC | $228.85 | $96.75 | 136.53% | 23.12x | 20.71x | 1.44x | 7.39x | 2.17x | $1.65B | 3.67% | $6.06B | 30.87 | $50.24B | 16.32 | ||
| WCC | WESCO INTERNATIONAL INC | $251.41 | $141.96 | 77.11% | 19.43x | 18.55x | 0.53x | 2.52x | 1.40x | $250.00M | 2.04% | $4.85B | 99.65 | $18.17B | 12.80 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $86.38 | $41.85 | 106.42% | 24.20x | 19.99x | 1.28x | 3.47x | 1.52x | $271.21M | 5.63% | $1.39B | 24.89 | $5.30B | 13.06 | ||
| CNM | CORE & MAIN INC | $53.87 | $22.26 | 141.97% | 23.52x | 23.17x | 1.32x | 5.33x | 2.23x | $575.00M | 5.61% | $1.98B | 10.39 | $12.88B | 14.29 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $128.57 | $36.53 | 251.94% | 41.34x | 37.93x | 1.23x | 3.36x | 2.58x | $212.60M | 3.69% | $1.70B | 37.98 | $6.57B | 87.08 | ||
| FAST | FASTENAL CO | $42.35 | $9.48 | 346.66% | 39.95x | 37.82x | 6.08x | 12.48x | 4.73x | $980.30M | 2.02% | $3.89B | 3.39 | $48.85B | 27.12 | ||
| DXPE | DXP ENTERPRISES INC | $111.46 | $53.50 | 108.33% | 20.08x | 21.68x | 0.89x | 3.58x | 1.95x | $44.97M | 2.57% | $488.34M | 31.13 | $2.31B | 11.00 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $28.86 | N/A | N/A | -120.25x | 20.50x | 0.67x | 2.04x | N/A | $90.93M | 6.82% | $653.87M | 14.15 | $2.07B | 12.32 | ||
| TRNS | TRANSCAT INC | $59.55 | $19.15 | 210.92% | 48.41x | 27.54x | 1.83x | 1.88x | 1.84x | $26.24M | 4.73% | $295.42M | 31.69 | $694.21M | 16.32 | ||
| GWW | WW GRAINGER INC | $1,025.02 | $354.89 | 188.83% | 28.68x | 25.71x | 2.76x | 13.69x | 2.58x | $1.23B | 2.52% | $3.56B | 74.50 | $50.92B | 18.51 | ||
| POOL | POOL CORP | $232.01 | $87.04 | 166.56% | 21.05x | 20.80x | 1.63x | 6.26x | 3.75x | $394.66M | 4.59% | $1.38B | 37.20 | $9.90B | 16.72 | ||
| TITN | TITAN MACHINERY INC | $15.92 | N/A | N/A | -5.85x | -8.66x | 0.14x | 0.61x | N/A | $178.38M | 49.20% | $612.63M | 26.90 | $589.50M | 208.82 | ||
| WSO | WATSCO INC | $347.83 | $93.95 | 270.21% | 27.11x | 27.94x | 1.90x | 5.01x | 6.67x | $517.91M | 3.67% | $2.81B | 69.40 | $14.24B | 19.89 | ||
| BXC | BLUELINX HOLDINGS INC | $62.77 | $14.60 | 330.06% | 35.87x | 59.90x | 0.17x | 0.79x | 5.27x | -$25.01M | -5.07% | $623.02M | 79.21 | $733.22M | 8.48 | ||
| WXM | WF INTERNATIONAL LTD | $0.54 | N/A | N/A | N/A | N/A | N/A | 0.97x | N/A | N/A | N/A | $3.95M | 0.56 | $5.49M | N/A | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $0.40 | N/A | N/A | 3.70x | N/A | 0.22x | 1.76x | N/A | $3.29M | 29.53% | $6.72M | 0.24 | $33.45M | 3.82 |