| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $32.80 | $13.98 | 134.61% | 16.99x | 16.32x | 0.89x | 3.92x | 2.96x | $77.10M | 6.15% | $319.90M | 8.37 | $1.29B | 11.80 | ||
| GWW | WW GRAINGER INC | $1,341.42 | $378.53 | 254.38% | 36.02x | 29.12x | 3.45x | 16.12x | 2.50x | $1.38B | 2.17% | $3.93B | 83.09 | $65.42B | 22.88 | ||
| WCC | WESCO INTERNATIONAL INC | $369.72 | $147.27 | 151.04% | 25.85x | 22.84x | 0.74x | 3.53x | 1.75x | $215.60M | 1.20% | $5.10B | 104.77 | $23.82B | 15.53 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $117.41 | $37.99 | 209.09% | 31.56x | 26.80x | 1.71x | 4.74x | 2.17x | $246.38M | 3.76% | $1.38B | 24.79 | $7.07B | 16.80 | ||
| CNM | CORE & MAIN INC | $47.25 | $22.84 | 106.88% | 19.94x | 15.31x | 1.16x | 4.48x | 1.55x | $608.00M | 6.83% | $2.04B | 10.83 | $11.44B | 12.67 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $338.07 | $80.48 | 320.08% | 31.54x | 31.28x | 2.60x | 6.72x | 4.83x | $440.74M | 3.50% | $1.86B | 49.97 | $12.69B | 20.76 | ||
| FAST | FASTENAL CO | $46.12 | $9.87 | 367.37% | 40.46x | 36.40x | 6.27x | 13.27x | 4.08x | $1.18B | 2.22% | $3.99B | 3.48 | $53.08B | 28.01 | ||
| DXPE | DXP ENTERPRISES INC | $169.05 | $65.84 | 156.77% | 30.08x | 26.48x | 1.27x | 5.12x | 1.59x | $97.22M | 3.70% | $512.20M | 32.98 | $3.31B | 14.86 | ||
| FERG | FERGUSON ENTERPRISES INC | $237.28 | N/A | N/A | N/A | 20.64x | N/A | 7.83x | N/A | N/A | N/A | $5.87B | 30.19 | $51.28B | N/A | ||
| POOL | POOL CORP | $195.61 | $78.08 | 150.54% | 17.88x | 17.32x | 1.33x | 6.29x | 3.29x | $312.74M | 4.40% | $1.13B | 31.17 | $8.66B | 14.66 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $106.66 | $43.20 | 146.91% | 31.28x | 24.53x | 1.01x | 2.91x | 1.44x | $257.10M | 5.41% | $1.62B | 36.37 | $5.77B | 20.70 | ||
| EVI | EVI INDUSTRIES INC | $15.91 | $8.66 | 83.74% | 33.85x | 24.61x | 0.47x | 1.40x | 0.87x | $10.22M | 4.99% | $146.00M | 11.35 | $273.44M | 12.34 | ||
| WSO | WATSCO INC | $397.16 | $96.24 | 312.66% | 32.69x | 30.98x | 2.23x | 5.85x | 4.22x | $694.84M | 4.30% | $2.76B | 67.94 | $16.24B | 24.12 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $28.24 | $36.83 | -23.32% | 235.33x | 19.59x | 0.65x | 2.01x | 0.26x | $40.97M | 3.14% | $648.11M | 14.03 | $2.09B | 14.06 | ||
| BXC | BLUELINX HOLDINGS INC | $55.52 | N/A | N/A | -108.86x | 60.74x | 0.15x | 0.70x | N/A | $15.54M | 3.60% | $615.55M | 79.10 | $780.23M | 10.93 | ||
| FLZH | FLASH SPORTS & MEDIA HOLDINGS INC | $2.87 | N/A | N/A | -0.08x | -28.14x | 0.22x | 0.03x | N/A | -$2.05M | -87.07% | $130.31M | 158.48 | $3.99M | -0.22 | ||
| TRNS | TRANSCAT INC | $92.75 | $17.61 | 426.66% | 159.91x | 52.66x | 2.61x | 2.88x | 2.16x | $19.55M | 2.26% | $300.62M | 32.21 | $990.29M | 22.11 | ||
| TITN | TITAN MACHINERY INC | $20.85 | N/A | N/A | -8.87x | -12.76x | 0.20x | 0.86x | N/A | $96.24M | 20.20% | $566.48M | 24.79 | $725.60M | 19.94 | ||
| WXM | WF INTERNATIONAL LTD | $4.67 | N/A | N/A | -0.88x | N/A | 0.22x | 0.68x | N/A | -$1.65M | -56.96% | $4.76M | 7.69 | $3.57M | -1.31 | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $4.65 | N/A | N/A | 2.95x | N/A | 0.22x | 1.04x | N/A | $7.15M | 53.78% | $13.15M | 4.60 | $29.76M | 2.72 |