| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $30.11 | $14.28 | 110.90% | 17.11x | 16.20x | 0.87x | 3.67x | 2.70x | $70.70M | 6.11% | $316.00M | 8.23 | $1.21B | 12.06 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $256.73 | $86.17 | 197.94% | 24.38x | 23.82x | 2.08x | 5.14x | 3.73x | $456.06M | 4.70% | $1.88B | 49.89 | $9.84B | 16.48 | ||
| EVI | EVI INDUSTRIES INC | $22.45 | $10.11 | 122.04% | 54.76x | 34.20x | 0.71x | 2.05x | 1.07x | $16.56M | 5.74% | $140.77M | 10.96 | $348.65M | 17.84 | ||
| FERG | FERGUSON ENTERPRISES INC | $225.00 | $96.12 | 134.09% | 22.73x | 20.37x | 1.42x | 7.27x | 2.13x | $1.65B | 3.73% | $6.06B | 30.87 | $49.49B | 16.08 | ||
| WCC | WESCO INTERNATIONAL INC | $250.39 | $141.02 | 77.55% | 19.35x | 18.48x | 0.53x | 2.51x | 1.39x | $250.00M | 2.05% | $4.85B | 99.65 | $18.12B | 12.76 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $86.10 | $41.57 | 107.11% | 24.12x | 19.93x | 1.27x | 3.46x | 1.51x | $271.21M | 5.65% | $1.39B | 24.89 | $5.29B | 13.02 | ||
| CNM | CORE & MAIN INC | $53.07 | $22.12 | 139.95% | 23.17x | 22.83x | 1.30x | 5.25x | 2.20x | $575.00M | 5.70% | $1.98B | 10.39 | $12.72B | 14.12 | ||
| DXPE | DXP ENTERPRISES INC | $108.27 | $53.15 | 103.71% | 19.51x | 21.06x | 0.87x | 3.48x | 1.89x | $44.97M | 2.65% | $488.34M | 31.13 | $2.26B | 10.77 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $127.55 | $36.29 | 251.45% | 41.01x | 37.63x | 1.22x | 3.34x | 2.56x | $212.60M | 3.72% | $1.70B | 37.98 | $6.53B | 86.48 | ||
| FAST | FASTENAL CO | $41.87 | $9.42 | 344.52% | 39.50x | 37.39x | 6.01x | 12.34x | 4.68x | $980.30M | 2.04% | $3.89B | 3.39 | $48.30B | 26.82 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $28.36 | N/A | N/A | -118.17x | 20.15x | 0.66x | 2.01x | N/A | $90.93M | 6.94% | $653.87M | 14.15 | $2.05B | 12.19 | ||
| TRNS | TRANSCAT INC | $59.56 | $19.03 | 213.03% | 48.42x | 27.54x | 1.83x | 1.88x | 1.84x | $26.24M | 4.73% | $295.42M | 31.69 | $694.30M | 16.32 | ||
| GWW | WW GRAINGER INC | $1,020.05 | $352.56 | 189.33% | 28.54x | 25.59x | 2.75x | 13.62x | 2.57x | $1.23B | 2.53% | $3.56B | 74.50 | $50.69B | 18.43 | ||
| TITN | TITAN MACHINERY INC | $16.26 | N/A | N/A | -5.98x | -8.85x | 0.15x | 0.62x | N/A | $178.38M | 48.17% | $612.63M | 26.90 | $597.44M | 211.63 | ||
| POOL | POOL CORP | $236.28 | $86.47 | 173.26% | 21.44x | 21.19x | 1.66x | 6.38x | 3.82x | $394.66M | 4.50% | $1.38B | 37.20 | $10.06B | 16.99 | ||
| WSO | WATSCO INC | $346.23 | $93.34 | 270.94% | 26.99x | 27.81x | 1.89x | 4.99x | 6.64x | $517.91M | 3.69% | $2.81B | 69.40 | $14.18B | 19.80 | ||
| BXC | BLUELINX HOLDINGS INC | $63.30 | $14.50 | 336.56% | 36.17x | 60.41x | 0.17x | 0.80x | 5.31x | -$25.01M | -5.02% | $623.02M | 79.21 | $737.39M | 8.52 | ||
| WXM | WF INTERNATIONAL LTD | $0.54 | N/A | N/A | N/A | N/A | N/A | 0.96x | N/A | N/A | N/A | $3.95M | 0.56 | $5.46M | N/A | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $0.39 | N/A | N/A | 3.55x | N/A | 0.21x | 1.69x | N/A | $3.29M | 30.75% | $6.72M | 0.24 | $32.98M | 3.76 |