| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $30.56 | $17.25 | 77.19% | 17.36x | 15.28x | 0.88x | 3.72x | 1.57x | $70.70M | 6.02% | $316.00M | 8.23 | $1.22B | 12.23 | ||
| EVI | EVI INDUSTRIES INC | $25.70 | $9.68 | 165.45% | 62.68x | 39.15x | 0.82x | 2.35x | 1.29x | $16.56M | 5.02% | $140.77M | 10.96 | $390.39M | 19.98 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $84.34 | $40.78 | 106.83% | 23.04x | 19.62x | 1.24x | 3.41x | 1.57x | $197.98M | 4.21% | $1.38B | 24.75 | $5.25B | 12.64 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $260.41 | $79.15 | 228.99% | 24.47x | 24.16x | 2.06x | 5.18x | 5.32x | $460.02M | 4.70% | $1.87B | 49.86 | $9.88B | 16.41 | ||
| FAST | FASTENAL CO | $43.36 | $10.51 | 312.49% | 40.91x | 34.97x | 6.22x | 12.78x | 3.60x | $980.30M | 1.97% | $3.89B | 3.39 | $50.01B | 27.77 | ||
| FERG | FERGUSON ENTERPRISES INC | $252.46 | $95.47 | 164.43% | 25.50x | 22.84x | 1.59x | 8.15x | 2.40x | $1.65B | 3.32% | $6.06B | 30.87 | $54.86B | 17.82 | ||
| WCC | WESCO INTERNATIONAL INC | $289.43 | $168.27 | 72.00% | 22.37x | 17.48x | 0.61x | 2.90x | 1.13x | $250.00M | 1.78% | $4.85B | 99.65 | $20.02B | 14.10 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $143.54 | $45.56 | 215.03% | 46.15x | 32.63x | 1.38x | 3.76x | 1.90x | $212.60M | 3.31% | $1.70B | 37.98 | $7.24B | 95.91 | ||
| DXPE | DXP ENTERPRISES INC | $130.05 | $71.51 | 81.85% | 23.43x | 19.88x | 1.04x | 4.18x | 1.20x | $44.97M | 2.20% | $488.34M | 31.13 | $2.60B | 12.39 | ||
| TITN | TITAN MACHINERY INC | $16.27 | N/A | N/A | -5.98x | -8.91x | 0.15x | 0.62x | N/A | $178.38M | 48.14% | $612.63M | 26.90 | $597.67M | 211.72 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $28.39 | N/A | N/A | -118.29x | 16.34x | 0.66x | 2.01x | N/A | $90.93M | 6.93% | $653.87M | 14.15 | $2.05B | 12.19 | ||
| GWW | WW GRAINGER INC | $1,079.94 | $398.08 | 171.29% | 30.22x | 24.36x | 2.91x | 14.42x | 2.06x | $1.23B | 2.39% | $3.56B | 74.50 | $53.54B | 19.46 | ||
| CNM | CORE & MAIN INC | $53.36 | $21.62 | 146.76% | 23.30x | 18.26x | 1.31x | 5.28x | 2.32x | $575.00M | 5.67% | $1.98B | 10.39 | $12.78B | 14.18 | ||
| POOL | POOL CORP | $254.09 | $92.69 | 174.14% | 23.06x | 21.43x | 1.78x | 6.86x | 3.18x | $394.66M | 4.19% | $1.38B | 37.20 | $10.73B | 18.11 | ||
| TRNS | TRANSCAT INC | $60.31 | $18.65 | 223.31% | 49.03x | 29.27x | 1.86x | 1.90x | 1.91x | $26.24M | 4.67% | $295.42M | 31.69 | $701.30M | 16.48 | ||
| WSO | WATSCO INC | $386.45 | $111.90 | 245.36% | 30.12x | 29.41x | 2.11x | 5.57x | 3.72x | $517.91M | 3.30% | $2.81B | 69.40 | $15.81B | 22.08 | ||
| BXC | BLUELINX HOLDINGS INC | $69.56 | $14.49 | 380.18% | 39.75x | 36.63x | 0.19x | 0.88x | 5.77x | -$25.01M | -4.57% | $623.02M | 79.21 | $786.62M | 9.09 | ||
| WXM | WF INTERNATIONAL LTD | $0.54 | N/A | N/A | -1.02x | N/A | 0.25x | 0.79x | N/A | -$1.65M | -49.08% | $4.76M | 0.77 | $4.09M | -1.50 | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $0.42 | N/A | N/A | 3.83x | N/A | 0.23x | 1.82x | N/A | $3.29M | 28.54% | $6.72M | 0.24 | $33.87M | 3.86 |