| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $31.23 | $13.74 | 127.21% | 16.79x | 15.66x | 0.87x | 3.81x | 2.86x | $74.70M | 6.23% | $313.20M | 8.16 | $1.23B | 11.65 | ||
| EVI | EVI INDUSTRIES INC | $21.07 | $6.98 | 201.93% | 43.00x | 32.60x | 0.63x | 1.88x | 1.66x | $17.79M | 6.56% | $143.97M | 11.19 | $337.98M | 15.45 | ||
| DXPE | DXP ENTERPRISES INC | $136.45 | $66.68 | 104.62% | 24.15x | 20.86x | 1.06x | 4.25x | 1.29x | $56.69M | 2.65% | $498.44M | 31.82 | $2.72B | 12.44 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $134.14 | $45.15 | 197.07% | 39.57x | 30.51x | 1.28x | 3.59x | 1.71x | $256.40M | 4.26% | $1.66B | 37.01 | $6.75B | 24.27 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $87.11 | $38.15 | 128.31% | 23.80x | 20.11x | 1.28x | 3.52x | 1.62x | $197.98M | 4.07% | $1.38B | 24.75 | $5.40B | 13.01 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $262.23 | $73.87 | 254.97% | 24.65x | 24.33x | 2.07x | 5.22x | 5.40x | $460.02M | 4.67% | $1.87B | 49.86 | $9.95B | 16.52 | ||
| FAST | FASTENAL CO | $44.45 | $9.68 | 359.24% | 40.41x | 35.74x | 6.22x | 12.94x | 4.05x | $1.07B | 2.09% | $3.94B | 3.44 | $51.20B | 27.82 | ||
| GWW | WW GRAINGER INC | $1,054.47 | $366.56 | 187.67% | 29.73x | 23.96x | 2.82x | 13.37x | 2.06x | $1.33B | 2.64% | $3.74B | 78.00 | $52.23B | 19.03 | ||
| WCC | WESCO INTERNATIONAL INC | $264.92 | $149.52 | 77.18% | 19.98x | 16.62x | 0.55x | 2.56x | 1.16x | $25.20M | 0.20% | $5.03B | 103.40 | $18.82B | 12.82 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $25.93 | $44.22 | -41.37% | 144.06x | 14.92x | 0.60x | 1.84x | 0.21x | $57.09M | 4.77% | $649.35M | 14.06 | $1.94B | 12.47 | ||
| CNM | CORE & MAIN INC | $48.41 | $20.65 | 134.39% | 21.14x | 16.57x | 1.19x | 4.79x | 1.99x | $575.00M | 6.24% | $1.98B | 10.39 | $11.81B | 13.11 | ||
| FERG | FERGUSON ENTERPRISES INC | $222.50 | N/A | N/A | N/A | 19.49x | N/A | 7.39x | N/A | N/A | N/A | $5.86B | 30.11 | $48.74B | N/A | ||
| TRNS | TRANSCAT INC | $72.74 | $16.98 | 328.32% | 85.58x | 38.44x | 2.12x | 2.29x | 2.01x | $24.87M | 3.67% | $296.77M | 31.81 | $804.47M | 18.65 | ||
| SMJF | SMJ INTERNATIONAL HOLDINGS INC | $2.89 | N/A | N/A | N/A | N/A | N/A | 11.63x | N/A | N/A | N/A | $6.21M | 0.25 | $75.13M | N/A | ||
| TITN | TITAN MACHINERY INC | $15.49 | N/A | N/A | -5.69x | -8.48x | 0.14x | 0.59x | N/A | $178.38M | 50.56% | $612.63M | 26.90 | $579.45M | 205.26 | ||
| POOL | POOL CORP | $205.26 | $79.81 | 157.17% | 18.85x | 18.20x | 1.44x | 6.37x | 3.31x | $309.52M | 4.06% | $1.19B | 31.91 | $8.98B | 15.35 | ||
| WSO | WATSCO INC | $385.27 | $106.00 | 263.47% | 31.40x | 30.13x | 2.16x | 5.62x | 3.30x | $535.52M | 3.42% | $2.78B | 68.50 | $15.69B | 23.29 | ||
| BXC | BLUELINX HOLDINGS INC | $49.23 | $15.05 | 227.11% | 2,461.50x | 88.23x | 0.13x | 0.63x | 1.13x | $35.51M | 9.17% | $617.32M | 78.47 | $675.42M | 9.33 | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $0.25 | N/A | N/A | 2.26x | N/A | 0.13x | 1.08x | N/A | $3.29M | 48.37% | $6.72M | 0.24 | $28.84M | 3.29 | ||
| WXM | WF INTERNATIONAL LTD | $0.46 | N/A | N/A | -0.87x | N/A | 0.21x | 0.67x | N/A | -$1.65M | -57.45% | $4.76M | 0.77 | $3.54M | -1.30 |