| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $29.10 | $13.98 | 108.15% | 15.08x | 14.48x | 0.79x | 3.48x | 2.62x | $77.10M | 6.93% | $319.90M | 8.37 | $1.15B | 10.51 | ||
| GWW | WW GRAINGER INC | $1,239.26 | $376.69 | 228.99% | 33.28x | 26.92x | 3.19x | 14.89x | 2.34x | $1.38B | 2.35% | $3.93B | 83.09 | $60.60B | 21.19 | ||
| DXPE | DXP ENTERPRISES INC | $144.14 | $65.84 | 118.93% | 25.65x | 22.57x | 1.09x | 4.36x | 1.35x | $97.22M | 4.34% | $512.20M | 32.98 | $2.92B | 13.13 | ||
| WCC | WESCO INTERNATIONAL INC | $354.25 | $147.28 | 140.53% | 24.77x | 21.88x | 0.71x | 3.38x | 1.68x | $215.60M | 1.25% | $5.10B | 104.77 | $23.07B | 15.03 | ||
| FERG | FERGUSON ENTERPRISES INC | $223.74 | N/A | N/A | N/A | 19.52x | N/A | 7.39x | N/A | N/A | N/A | $5.87B | 30.19 | $48.65B | N/A | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $305.66 | $74.14 | 312.27% | 28.51x | 28.28x | 2.35x | 6.07x | 5.97x | $440.74M | 3.87% | $1.86B | 49.97 | $11.49B | 18.80 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $105.98 | $37.99 | 179.00% | 28.49x | 24.19x | 1.54x | 4.28x | 1.96x | $246.38M | 4.17% | $1.38B | 24.79 | $6.43B | 15.28 | ||
| CNM | CORE & MAIN INC | $47.16 | $23.02 | 104.88% | 20.33x | 15.09x | 1.17x | 4.60x | 1.49x | $604.00M | 6.75% | $2.00B | 10.53 | $11.40B | 12.69 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $115.50 | $43.08 | 168.09% | 33.87x | 26.76x | 1.09x | 3.16x | 1.56x | $257.10M | 4.99% | $1.62B | 36.37 | $6.17B | 22.10 | ||
| FAST | FASTENAL CO | $43.53 | $9.80 | 344.13% | 38.18x | 34.48x | 5.92x | 12.53x | 3.92x | $1.18B | 2.36% | $3.99B | 3.48 | $50.11B | 26.45 | ||
| POOL | POOL CORP | $181.69 | $78.04 | 132.81% | 16.61x | 16.10x | 1.23x | 5.84x | 3.06x | $312.74M | 4.73% | $1.13B | 31.17 | $8.15B | 13.80 | ||
| WSO | WATSCO INC | $378.36 | $96.23 | 293.18% | 31.14x | 29.52x | 2.12x | 5.57x | 4.02x | $694.84M | 4.52% | $2.76B | 67.94 | $15.48B | 22.98 | ||
| SMJF | SMJ INTERNATIONAL HOLDINGS INC | $5.03 | N/A | N/A | N/A | N/A | N/A | 20.25x | N/A | N/A | N/A | $6.21M | 0.25 | $128.63M | N/A | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $27.13 | $39.06 | -30.55% | 226.08x | 17.81x | 0.63x | 1.93x | 0.24x | $40.97M | 3.27% | $648.11M | 14.03 | $2.04B | 13.71 | ||
| TRNS | TRANSCAT INC | $70.80 | $18.60 | 280.72% | 83.29x | 32.54x | 2.07x | 2.23x | 1.70x | $24.87M | 3.77% | $296.77M | 31.81 | $786.37M | 18.23 | ||
| EVI | EVI INDUSTRIES INC | $18.60 | $7.32 | 154.03% | 39.57x | 28.77x | 0.55x | 1.64x | 1.30x | $10.22M | 4.27% | $146.00M | 11.35 | $308.05M | 13.90 | ||
| BXC | BLUELINX HOLDINGS INC | $49.40 | N/A | N/A | -96.86x | 54.04x | 0.13x | 0.62x | N/A | $15.54M | 4.04% | $615.55M | 79.10 | $732.61M | 10.26 | ||
| TITN | TITAN MACHINERY INC | $18.70 | N/A | N/A | -7.86x | -11.44x | 0.18x | 0.75x | N/A | $120.95M | 28.43% | $579.30M | 25.47 | $680.81M | 18.94 | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $3.07 | N/A | N/A | 1.95x | N/A | 0.15x | 0.69x | N/A | $7.15M | 81.47% | $13.15M | 4.60 | $25.12M | 2.30 | ||
| WXM | WF INTERNATIONAL LTD | $0.47 | N/A | N/A | -0.88x | N/A | 0.21x | 0.67x | N/A | -$1.65M | -57.20% | $4.76M | 0.77 | $3.56M | -1.30 |