| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $44.03 | N/A | N/A | 19.66x | 19.23x | 1.17x | 4.90x | N/A | $87.30M | 5.19% | $342.70M | 8.97 | $1.69B | 13.40 | ||
| DXPE | DXP ENTERPRISES INC | $174.28 | $60.08 | 190.09% | 29.19x | 26.33x | 1.26x | 5.00x | 1.64x | $119.23M | 4.41% | $540.74M | 34.88 | $3.38B | 14.33 | ||
| WCC | WESCO INTERNATIONAL INC | $335.56 | $148.69 | 125.68% | 20.52x | 18.55x | 0.63x | 3.00x | 1.41x | $415.80M | 2.55% | $5.44B | 111.76 | $22.26B | 13.09 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $119.62 | $40.33 | 196.59% | 29.98x | 21.16x | 1.67x | 4.69x | 1.67x | $226.21M | 3.39% | $1.43B | 25.54 | $7.14B | 16.11 | ||
| EVI | EVI INDUSTRIES INC | $22.10 | $8.54 | 158.92% | 43.33x | 22.56x | 0.64x | 1.90x | 1.08x | $13.45M | 4.73% | $150.14M | 11.66 | $340.93M | 14.34 | ||
| GWW | WW GRAINGER INC | $1,377.66 | $338.45 | 307.05% | 35.08x | 29.36x | 3.45x | 15.71x | 2.70x | $1.51B | 2.32% | $4.13B | 87.52 | $67.10B | 22.42 | ||
| CNM | CORE & MAIN INC | $45.15 | $19.90 | 126.91% | 18.58x | 14.21x | 1.09x | 4.23x | 1.61x | $628.00M | 7.45% | $2.03B | 10.88 | $11.04B | 12.02 | ||
| BXC | BLUELINX HOLDINGS INC | $78.74 | N/A | N/A | -342.35x | 41.32x | 0.21x | 1.00x | N/A | $60.77M | 9.82% | $621.48M | 79.07 | $972.16M | 12.36 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $298.50 | $72.80 | 310.03% | 26.12x | 27.60x | 2.17x | 5.78x | 4.74x | $423.02M | 3.86% | $1.88B | 51.34 | $11.07B | 17.25 | ||
| FAST | FASTENAL CO | $52.55 | $8.89 | 491.12% | 42.38x | 40.36x | 6.64x | 14.53x | 5.19x | $1.19B | 1.97% | $4.15B | 3.62 | $60.53B | 29.53 | ||
| FERG | FERGUSON ENTERPRISES INC | $242.16 | N/A | N/A | N/A | 20.84x | N/A | 7.55x | N/A | N/A | N/A | $6.20B | 32.01 | $53.30B | N/A | ||
| TRNS | TRANSCAT INC | $87.92 | $11.94 | 636.26% | 237.62x | 45.46x | 2.36x | 2.72x | 2.59x | $25.36M | 3.08% | $302.90M | 32.39 | $954.98M | 20.98 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $114.60 | $37.21 | 207.97% | 29.92x | 28.85x | 1.04x | 2.91x | 1.80x | $260.70M | 5.21% | $1.70B | 38.85 | $5.95B | 19.46 | ||
| WSO | WATSCO INC | $316.71 | $84.49 | 274.83% | 27.26x | 26.98x | 1.79x | 4.36x | 3.20x | $697.31M | 5.34% | $2.99B | 72.59 | $13.24B | 20.48 | ||
| POOL | POOL CORP | $214.76 | $64.54 | 232.75% | 19.65x | 19.17x | 1.41x | 6.25x | 4.96x | $441.95M | 5.74% | $1.23B | 34.20 | $9.08B | 15.65 | ||
| TITN | TITAN MACHINERY INC | $23.53 | N/A | N/A | -9.45x | -14.51x | 0.23x | 0.99x | N/A | $56.01M | 10.37% | $557.82M | 24.29 | $785.04M | 23.73 | ||
| QXO | QXO INC | $11.68 | N/A | N/A | -12.98x | 49.26x | 0.91x | 1.17x | N/A | $140.60M | 1.57% | $10.38B | 13.53 | $16.38B | 34.28 | ||
| WATR | AIR WATER VENTURES LTD | $1.25 | N/A | N/A | -1.08x | 2.66x | N/A | -2.89x | N/A | -$1.44M | -4.40% | -$13.67M | -0.52 | $38.50M | 77.25 | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $5.50 | N/A | N/A | 4.16x | N/A | 0.29x | 1.12x | N/A | $1.27M | 7.84% | $14.44M | 4.91 | $29.95M | 2.97 | ||
| WXM | WF INTERNATIONAL LTD | $2.40 | N/A | N/A | -0.32x | N/A | 0.29x | 0.42x | N/A | -$1.42M | -68.83% | $5.89M | 6.88 | $1.16M | -0.24 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $35.00 | $34.27 | 2.12% | 184.21x | 22.43x | 0.79x | 2.47x | 0.32x | $27.47M | 1.70% | $654.72M | 14.15 | $2.39B | 15.99 |