| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GIC | GLOBAL INDUSTRIAL CO | $29.60 | $14.28 | 107.33% | 16.82x | 15.93x | 0.85x | 3.61x | 2.65x | $70.70M | 6.22% | $316.00M | 8.23 | $1.19B | 11.86 | ||
| AIT | APPLIED INDUSTRIAL TECHNOLOGIES INC | $259.48 | $86.17 | 201.13% | 24.64x | 24.07x | 2.10x | 5.20x | 3.77x | $456.06M | 4.66% | $1.88B | 49.89 | $9.94B | 16.65 | ||
| EVI | EVI INDUSTRIES INC | $22.54 | $10.11 | 122.93% | 54.98x | 34.33x | 0.72x | 2.06x | 1.07x | $16.56M | 5.72% | $140.77M | 10.96 | $349.80M | 17.90 | ||
| FERG | FERGUSON ENTERPRISES INC | $226.06 | $96.12 | 135.19% | 22.83x | 20.46x | 1.42x | 7.30x | 2.14x | $1.65B | 3.71% | $6.06B | 30.87 | $49.70B | 16.15 | ||
| WCC | WESCO INTERNATIONAL INC | $244.49 | $141.02 | 73.37% | 18.89x | 18.04x | 0.52x | 2.45x | 1.36x | $250.00M | 2.10% | $4.85B | 99.65 | $17.84B | 12.56 | ||
| MSM | MSC INDUSTRIAL DIRECT CO INC | $86.25 | $41.57 | 107.47% | 24.16x | 19.96x | 1.28x | 3.47x | 1.52x | $271.21M | 5.64% | $1.39B | 24.89 | $5.29B | 13.04 | ||
| CNM | CORE & MAIN INC | $54.00 | $22.12 | 144.15% | 23.58x | 23.23x | 1.32x | 5.34x | 2.24x | $575.00M | 5.60% | $1.98B | 10.39 | $12.90B | 14.32 | ||
| DXPE | DXP ENTERPRISES INC | $109.37 | $53.15 | 105.78% | 19.71x | 21.27x | 0.88x | 3.51x | 1.91x | $44.97M | 2.62% | $488.34M | 31.13 | $2.28B | 10.85 | ||
| SITE | SITEONE LANDSCAPE SUPPLY INC | $127.66 | $36.29 | 251.75% | 41.05x | 37.66x | 1.22x | 3.34x | 2.57x | $212.60M | 3.72% | $1.70B | 37.98 | $6.53B | 86.55 | ||
| FAST | FASTENAL CO | $42.34 | $9.42 | 349.51% | 39.94x | 37.81x | 6.08x | 12.48x | 4.73x | $980.30M | 2.02% | $3.89B | 3.39 | $48.84B | 27.12 | ||
| DSGR | DISTRIBUTION SOLUTIONS GROUP INC | $28.96 | N/A | N/A | -120.67x | 20.57x | 0.68x | 2.05x | N/A | $90.93M | 6.79% | $653.87M | 14.15 | $2.08B | 12.35 | ||
| TRNS | TRANSCAT INC | $60.29 | $19.03 | 216.87% | 49.02x | 27.88x | 1.86x | 1.90x | 1.86x | $26.24M | 4.67% | $295.42M | 31.69 | $701.11M | 16.48 | ||
| GWW | WW GRAINGER INC | $1,019.52 | $352.56 | 189.18% | 28.53x | 25.57x | 2.75x | 13.61x | 2.57x | $1.23B | 2.53% | $3.56B | 74.50 | $50.66B | 18.42 | ||
| TITN | TITAN MACHINERY INC | $16.13 | N/A | N/A | -5.93x | -8.78x | 0.14x | 0.62x | N/A | $178.38M | 48.56% | $612.63M | 26.90 | $594.40M | 210.56 | ||
| POOL | POOL CORP | $236.36 | $86.47 | 173.35% | 21.45x | 21.19x | 1.66x | 6.38x | 3.82x | $394.66M | 4.50% | $1.38B | 37.20 | $10.07B | 17.00 | ||
| WSO | WATSCO INC | $348.34 | $93.34 | 273.21% | 27.15x | 27.98x | 1.91x | 5.02x | 6.68x | $517.91M | 3.67% | $2.81B | 69.40 | $14.26B | 19.92 | ||
| BXC | BLUELINX HOLDINGS INC | $64.75 | $14.50 | 346.56% | 37.00x | 61.79x | 0.17x | 0.82x | 5.43x | -$25.01M | -4.91% | $623.02M | 79.21 | $748.79M | 8.66 | ||
| WXM | WF INTERNATIONAL LTD | $0.58 | N/A | N/A | N/A | N/A | N/A | 1.04x | N/A | N/A | N/A | $3.95M | 0.56 | $5.78M | N/A | ||
| TLIH | TEN-LEAGUE INTERNATIONAL HOLDINGS LTD | $0.38 | N/A | N/A | 3.49x | N/A | 0.21x | 1.66x | N/A | $3.29M | 31.32% | $6.72M | 0.24 | $32.78M | 3.74 |