| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EL | ESTEE LAUDER COMPANIES INC | $111.90 | N/A | N/A | -223.80x | 50.40x | 2.76x | 10.04x | N/A | $1.15B | 2.84% | $4.03B | 11.13 | $46.79B | 33.68 | ||
| IPAR | INTERPARFUMS INC | $104.20 | $47.91 | 117.50% | 20.31x | 20.68x | 2.29x | 3.84x | 2.20x | $141.97M | 4.24% | $870.89M | 27.12 | $3.46B | 12.68 | ||
| ACU | ACME UNITED CORP | $45.88 | N/A | N/A | 17.31x | 20.89x | 0.89x | 1.51x | N/A | $5.00M | 2.87% | $115.76M | 30.45 | $205.09M | 10.06 | ||
| SPB | SPECTRUM BRANDS HOLDINGS INC | $78.22 | $45.27 | 72.78% | 18.45x | 17.04x | 0.66x | 0.96x | 1.44x | $302.90M | 16.55% | $1.90B | 81.17 | $2.39B | 11.87 | ||
| CL | COLGATE PALMOLIVE CO | $97.55 | $35.39 | 175.66% | 36.95x | 24.41x | 3.84x | 1,447.98x | 1.84x | $3.63B | 4.65% | $54.00M | 0.07 | $84.89B | 22.18 | ||
| YSG | YATSEN HOLDING LTD | $4.55 | N/A | N/A | -6.75x | 1.65x | 0.75x | 1.01x | N/A | N/A | N/A | $423.94M | 4.52 | $339.34M | N/A | ||
| NUS | NU SKIN ENTERPRISES INC | $8.63 | N/A | N/A | 2.66x | 6.02x | 0.29x | 0.52x | N/A | $46.01M | 10.81% | $805.24M | 16.34 | $458.53M | 1.59 | ||
| ELF | ELF BEAUTY INC | $94.65 | $33.50 | 182.57% | 52.58x | 32.71x | 3.69x | 4.81x | 1.55x | $214.53M | 3.82% | $1.16B | 19.59 | $6.31B | 25.30 | ||
| COTY | COTY INC | $2.65 | N/A | N/A | -4.27x | 6.10x | 0.40x | 0.66x | N/A | $390.80M | 16.83% | $3.53B | 4.02 | $5.15B | 72.61 | ||
| UL | UNILEVER PLC | $73.28 | $25.99 | 181.97% | 27.68x | 22.25x | 2.56x | 8.58x | 2.64x | $10.96B | 6.10% | $20.94B | 8.54 | $212.23B | 16.93 | ||
| SKIN | BEAUTY HEALTH CO | $0.97 | N/A | N/A | -10.80x | -8.86x | 0.41x | 1.89x | N/A | $34.12M | 27.67% | $65.66M | 0.52 | $283.52M | 9.73 | ||
| CLX | CLOROX CO | $126.89 | $49.92 | 154.17% | 20.67x | 21.28x | 2.28x | -122.74x | 3.44x | $778.00M | 5.04% | -$125.00M | -1.03 | $18.33B | 14.24 | ||
| CHD | CHURCH & DWIGHT CO INC | $103.67 | $32.43 | 219.64% | 34.10x | 27.23x | 4.06x | 6.13x | 2.67x | $1.09B | 4.34% | $4.00B | 16.49 | $26.33B | 20.26 | ||
| HELE | HELEN OF TROY LTD | $17.74 | N/A | N/A | -0.51x | 5.01x | 0.23x | 0.48x | N/A | $56.15M | 13.74% | $852.26M | 37.00 | $1.33B | -2.00 | ||
| KMB | KIMBERLY CLARK CORP | $110.38 | $58.49 | 88.72% | 18.12x | 14.41x | 2.23x | 24.39x | 1.82x | $1.64B | 4.47% | $1.50B | 4.53 | $43.12B | 11.71 | ||
| NWL | NEWELL BRANDS INC | $4.62 | N/A | N/A | -6.79x | 7.57x | 0.27x | 0.81x | N/A | $17.00M | 0.89% | $2.39B | 5.72 | $6.84B | 20.66 | ||
| PG | PROCTER & GAMBLE CO | $163.75 | $53.50 | 206.05% | 23.70x | 22.82x | 4.46x | 7.17x | 4.77x | $14.85B | 3.90% | $53.04B | 22.82 | $406.37B | 16.67 | ||
| HNST | HONEST COMPANY INC | $2.79 | N/A | N/A | -19.93x | 49.73x | 0.84x | 1.85x | N/A | $13.61M | 4.37% | $169.67M | 1.53 | $229.14M | -38.63 | ||
| HIMS | HIMS & HERS HEALTH INC | $15.60 | $11.12 | 40.27% | 27.37x | 26.83x | 1.49x | 6.57x | 0.75x | $57.42M | 1.63% | $540.93M | 2.41 | $4.45B | 23.31 | ||
| EPC | EDGEWELL PERSONAL CARE CO | $22.80 | N/A | N/A | -27.47x | 9.66x | 0.49x | 0.72x | N/A | $36.30M | 3.42% | $1.49B | 31.89 | $2.40B | 21.01 | ||
| UG | UNITED GUARDIAN INC | $6.60 | N/A | N/A | 15.35x | N/A | 3.01x | 2.87x | N/A | $1.55M | 5.12% | $10.58M | 2.30 | $29.46M | 11.47 | ||
| BYAH | PARK HA BIOLOGICAL TECHNOLOGY CO LTD | $1.70 | N/A | N/A | -0.05x | N/A | 0.36x | 0.23x | N/A | $1.09M | 109.00% | $4.25M | 7.24 | -$261.09k | 0.01 | ||
| SLSN | SOLESENCE INC | $1.31 | N/A | N/A | 131.00x | N/A | 1.49x | 5.36x | N/A | -$12.48M | -13.51% | $17.23M | 0.24 | $117.16M | 35.50 | ||
| MTEX | MANNATECH INC | $7.04 | N/A | N/A | -8.18x | N/A | 0.12x | 1.92x | N/A | -$3.95M | -29.57% | $6.95M | 3.66 | $13.78M | 4.69 | ||
| TANH | TANTECH HOLDINGS LTD | $0.85 | N/A | N/A | -0.09x | N/A | 0.03x | 0.01x | N/A | -$3.97M | -364.85% | $140.63M | 109.24 | -$27.96M | -2.83 | ||
| GROV | GROVE COLLABORATIVE HOLDINGS INC | $1.46 | N/A | N/A | -2.32x | -9.54x | 0.32x | -3.74x | N/A | -$8.10M | -14.11% | -$16.15M | -0.41 | $70.21M | -4.26 | ||
| EWCZ | EUROPEAN WAX CENTER INC | $5.73 | $6.36 | -9.93% | 22.04x | 10.06x | 1.18x | 3.99x | 0.44x | $59.35M | 23.87% | $78.11M | 1.80 | $613.65M | 10.00 | ||
| RAY | RAYTECH HOLDING LTD | $4.23 | N/A | N/A | 5.63x | N/A | 0.87x | 0.76x | N/A | $659.85k | 8.13% | $15.08M | 7.86 | -$4.06M | N/A | ||
| DSY | BIG TREE CLOUD HOLDINGS LTD | $3.36 | N/A | N/A | -0.42x | N/A | 5.34x | 84.25x | N/A | -$7.00M | -51.22% | $173.43k | 0.04 | $15.83M | -0.51 | ||
| KVUE | KENVUE INC | $19.00 | $9.84 | 93.07% | 24.68x | 16.86x | 2.41x | 3.38x | 1.34x | $1.72B | 4.73% | $10.77B | 5.62 | $43.88B | 14.95 | ||
| PTNM | PITANIUM LTD | $10.39 | N/A | N/A | -83.79x | N/A | 26.57x | 46.14x | N/A | -$3.45M | -1.53% | $5.18M | 0.24 | $236.15M | -102.78 |