| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ACU | ACME UNITED CORP | $61.17 | N/A | N/A | 23.80x | 21.71x | 1.10x | 1.93x | N/A | $15.48M | 6.63% | $121.30M | 31.75 | $267.95M | 12.48 | ||
| HELE | HELEN OF TROY LTD | $28.77 | N/A | N/A | -6.71x | 7.42x | 0.37x | 0.79x | N/A | $225.67M | 33.67% | $853.83M | 36.65 | $1.38B | 15.19 | ||
| NWL | NEWELL BRANDS INC | $5.54 | N/A | N/A | -10.45x | 7.20x | 0.33x | 0.96x | N/A | $118.00M | 5.02% | $2.45B | 5.76 | $7.58B | 16.16 | ||
| SPB | SPECTRUM BRANDS HOLDINGS INC | $76.80 | $48.84 | 57.24% | 24.00x | 13.58x | 0.62x | 0.96x | 0.67x | $291.60M | 16.44% | $1.85B | 80.03 | $2.26B | 10.92 | ||
| HNST | HONEST COMPANY INC | $4.97 | N/A | N/A | -49.70x | 39.76x | 1.61x | 3.19x | N/A | $52.71M | 9.58% | $167.02M | 1.51 | $429.51M | -170.71 | ||
| ELF | ELF BEAUTY INC | $113.48 | $23.51 | 382.73% | 114.63x | 30.97x | 3.81x | 5.73x | 1.79x | $280.16M | 4.17% | $1.17B | 19.76 | $7.27B | 31.95 | ||
| EL | ESTEE LAUDER COMPANIES INC | $105.78 | $18.79 | 462.92% | 211.56x | 30.85x | 2.55x | 10.06x | 1.91x | $1.33B | 3.46% | $3.81B | 10.51 | $44.02B | 26.73 | ||
| COTY | COTY INC | $3.19 | N/A | N/A | -4.56x | 9.98x | 0.48x | 0.94x | N/A | $348.20M | 12.45% | $2.99B | 3.41 | $5.92B | 78.47 | ||
| EPC | EDGEWELL PERSONAL CARE CO | $27.80 | N/A | N/A | -14.04x | 13.73x | 0.63x | 0.88x | N/A | $52.40M | 4.09% | $1.46B | 31.67 | $2.16B | 58.47 | ||
| KMB | KIMBERLY CLARK CORP | $105.41 | $45.26 | 132.88% | 17.93x | 14.18x | 2.11x | 20.03x | 1.76x | $1.82B | 5.19% | $1.75B | 5.26 | $40.62B | 11.13 | ||
| KVUE | KENVUE INC | $18.87 | $8.14 | 131.86% | 21.44x | 15.57x | 2.35x | 3.43x | 1.39x | $1.91B | 5.28% | $10.55B | 5.50 | $43.61B | 13.78 | ||
| NUS | NU SKIN ENTERPRISES INC | $4.97 | N/A | N/A | -1.12x | 6.00x | 0.18x | 0.45x | N/A | $10.78M | 4.47% | $542.74M | 11.17 | $316.02M | 4.86 | ||
| CL | COLGATE PALMOLIVE CO | $93.39 | $27.77 | 236.26% | 36.62x | 23.43x | 3.54x | 315.46x | 1.75x | $3.86B | 5.18% | $236.00M | 0.30 | $80.93B | 21.79 | ||
| SKIN | SKINHEALTH SYSTEMS INC | $10.55 | N/A | N/A | -2.29x | -3.23x | 0.24x | 1.24x | N/A | $16.64M | 24.34% | $55.57M | 8.58 | $229.62M | 8.84 | ||
| IPAR | INTERPARFUMS INC | $114.75 | $35.57 | 222.64% | 21.94x | 22.87x | 2.45x | 4.22x | 3.06x | $243.22M | 6.62% | $870.46M | 27.18 | $3.67B | 13.74 | ||
| PG | PROCTER & GAMBLE CO | $157.69 | $43.51 | 262.43% | 23.36x | 21.95x | 4.21x | 6.78x | 3.90x | $15.15B | 4.13% | $54.08B | 23.27 | $390.74B | 16.07 | ||
| UL | UNILEVER PLC | $65.15 | $40.10 | 62.45% | 12.97x | N/A | 2.68x | 7.62x | 1.16x | $7.01B | 5.00% | $18.40B | 8.55 | $171.41B | 10.77 | ||
| CHD | CHURCH & DWIGHT CO INC | $104.09 | $25.45 | 309.06% | 33.26x | 27.29x | 3.96x | 5.68x | 2.85x | $1.12B | 4.53% | $4.35B | 18.37 | $26.69B | 20.43 | ||
| HIMS | HIMS & HERS HEALTH INC | $28.15 | N/A | N/A | -46.15x | -43.87x | 2.53x | 20.27x | N/A | $61.63M | 0.94% | $324.07M | 1.40 | $7.50B | -126.94 | ||
| YSG | YATSEN HOLDING LTD | $2.55 | N/A | N/A | -7.80x | -3.04x | 0.35x | 0.60x | N/A | N/A | N/A | $397.30M | 4.24 | $221.74M | N/A | ||
| CLX | CLOROX CO | $85.56 | $38.60 | 121.67% | 17.75x | 14.79x | 1.55x | 114.97x | 1.58x | $405.00M | 3.89% | $90.00M | 0.74 | $15.72B | 13.63 | ||
| TANH | TANTECH HOLDINGS LTD | $10.20 | N/A | N/A | -0.01x | N/A | 0.01x | 0.01x | N/A | -$5.82M | -1,237.42% | $110.35M | 2,395.00 | -$27.15M | 0.82 | ||
| SLSN | SOLESENCE INC | $0.89 | N/A | N/A | -44.65x | N/A | 1.14x | 4.80x | N/A | -$849.00k | -1.34% | $13.15M | 0.19 | $84.74M | 911.20 | ||
| UG | UNITED GUARDIAN INC | $6.81 | N/A | N/A | 12.61x | N/A | 2.79x | 2.69x | N/A | $3.41M | 10.90% | $11.63M | 2.53 | $28.90M | 9.00 | ||
| BIOT | INSTINCT BIO TECHNICAL CO INC | $0.22 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $2.10M | 0.07 | N/A | N/A | ||
| ATTT | ATLAS TRINITY TECH LIMITED | $2.46 | N/A | N/A | 2.68x | N/A | 0.31x | 0.41x | N/A | -$1.85M | -32.44% | $16.52M | 7.12 | -$1.39M | -0.52 | ||
| MTEX | MANNATECH INC | $8.74 | N/A | N/A | -2.24x | N/A | 0.16x | -3.39x | N/A | $1.60M | 9.46% | -$4.97M | -2.58 | $17.22M | 2.15 | ||
| BYAH | PARK HA BIOLOGICAL TECHNOLOGY CO LTD | $2.25 | N/A | N/A | -0.06x | N/A | 0.31x | 0.26x | N/A | -$584.99k | -74.27% | $5.39M | 15.39 | $943.61k | -0.19 | ||
| DSY | BIG TREE CLOUD HOLDINGS LTD | $3.29 | N/A | N/A | -0.36x | N/A | 7.41x | 4.41x | N/A | N/A | N/A | $3.54M | 0.78 | $13.65M | N/A | ||
| GROV | GROVE COLLABORATIVE HOLDINGS INC | $0.99 | N/A | N/A | -5.21x | -6.07x | 0.25x | -2.41x | N/A | -$1.11M | -2.73% | -$17.53M | -0.43 | $50.94M | -13.70 |