| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EWCZ | EUROPEAN WAX CENTER INC | $3.66 | $6.25 | -41.42% | 14.08x | 5.18x | 0.75x | 2.55x | 0.28x | $59.35M | 37.38% | $78.11M | 1.80 | $501.12M | 8.16 | ||
| NUS | NU SKIN ENTERPRISES INC | $9.51 | N/A | N/A | 4.28x | 7.47x | 0.30x | 0.58x | N/A | $53.35M | 11.36% | $799.80M | 16.19 | $503.25M | 2.35 | ||
| EL | ESTEE LAUDER COMPANIES INC | $86.09 | N/A | N/A | -33.24x | 39.11x | 2.15x | 7.98x | N/A | $1.05B | 3.37% | $3.89B | 10.77 | $38.23B | 90.80 | ||
| YSG | YATSEN HOLDING LTD | $5.45 | N/A | N/A | -8.09x | 2.83x | 0.90x | 1.21x | N/A | N/A | N/A | $423.94M | 4.52 | $423.94M | N/A | ||
| SKIN | BEAUTY HEALTH CO | $1.27 | N/A | N/A | -14.11x | -10.38x | 0.53x | 2.47x | N/A | $34.12M | 21.18% | $65.66M | 0.52 | $321.51M | 11.04 | ||
| ACU | ACME UNITED CORP | $35.94 | N/A | N/A | 13.56x | 13.95x | 0.70x | 1.18x | N/A | $5.00M | 3.66% | $115.76M | 30.45 | $167.26M | 8.21 | ||
| CL | COLGATE PALMOLIVE CO | $78.81 | $28.20 | 179.46% | 21.95x | 20.93x | 3.16x | 74.21x | 3.92x | $3.44B | 5.42% | $856.00M | 1.06 | $70.67B | 14.93 | ||
| UL | UNILEVER PLC | $59.21 | $23.09 | 156.45% | 22.37x | 19.65x | 2.06x | 6.93x | 2.82x | $10.96B | 7.55% | $20.94B | 8.54 | $177.74B | 14.18 | ||
| CHD | CHURCH & DWIGHT CO INC | $83.02 | $27.84 | 198.25% | 25.94x | 23.57x | 3.27x | 4.72x | 3.29x | $1.02B | 5.09% | $4.22B | 17.47 | $21.83B | 16.06 | ||
| KMB | KIMBERLY CLARK CORP | $103.66 | $57.42 | 80.53% | 17.48x | 13.86x | 1.90x | 25.83x | 1.66x | $1.67B | 4.86% | $1.33B | 4.01 | $41.09B | 11.22 | ||
| IPAR | INTERPARFUMS INC | $83.82 | $40.19 | 108.58% | 16.34x | 15.85x | 1.84x | 3.09x | 2.95x | $141.97M | 5.27% | $870.89M | 27.12 | $2.81B | 10.28 | ||
| PG | PROCTER & GAMBLE CO | $145.82 | $52.55 | 177.51% | 20.74x | 20.22x | 4.01x | 6.40x | 4.54x | $14.94B | 4.39% | $53.27B | 22.80 | $365.52B | 14.79 | ||
| SPB | SPECTRUM BRANDS HOLDINGS INC | $55.93 | $45.33 | 23.38% | 20.79x | 12.32x | 0.49x | 0.71x | 0.69x | $75.10M | 5.39% | $1.89B | 76.06 | $1.99B | 8.73 | ||
| NWL | NEWELL BRANDS INC | $3.34 | N/A | N/A | -55.67x | 4.97x | 0.19x | 0.52x | N/A | -$20.00M | -1.44% | $2.70B | 6.44 | $6.38B | 10.69 | ||
| EPC | EDGEWELL PERSONAL CARE CO | $17.80 | $30.49 | -41.63% | 13.09x | 6.47x | 0.38x | 0.53x | 0.29x | $42.70M | 5.12% | $1.57B | 33.50 | $2.02B | 8.26 | ||
| COTY | COTY INC | $3.35 | N/A | N/A | -7.28x | 7.58x | 0.50x | 0.80x | N/A | $296.90M | 10.15% | $3.64B | 4.17 | $6.95B | 24.37 | ||
| RAY | RAYTECH HOLDING LTD | $2.09 | N/A | N/A | 2.13x | N/A | 0.23x | 0.58x | N/A | $792.42k | 34.88% | $9.80M | 9.02 | -$5.11M | -3.81 | ||
| HNST | HONEST COMPANY INC | $2.43 | $0.99 | 144.69% | 40.50x | 24.30x | 0.71x | 1.43x | 1.39x | -$21.62M | -7.94% | $190.19M | 1.70 | $206.68M | 9.58 | ||
| CLX | CLOROX CO | $101.21 | $48.72 | 107.73% | 15.81x | 16.83x | 1.83x | -561.17x | 3.20x | $636.00M | 5.12% | -$22.00M | -0.18 | $15.26B | 11.67 | ||
| HELE | HELEN OF TROY LTD | $17.55 | N/A | N/A | -0.61x | 4.26x | 0.22x | 0.44x | N/A | $50.52M | 12.54% | $926.28M | 40.35 | $1.31B | -2.26 | ||
| ELF | ELF BEAUTY INC | $72.79 | $38.26 | 90.23% | 50.20x | 20.14x | 3.07x | 3.81x | 0.90x | $141.98M | 3.34% | $1.14B | 19.52 | $5.06B | 24.95 | ||
| HIMS | HIMS & HERS HEALTH INC | $35.58 | $7.74 | 359.78% | 60.31x | 58.89x | 3.64x | 13.94x | 3.04x | $119.48M | 1.48% | $580.98M | 2.57 | $8.87B | 49.59 | ||
| TANH | TANTECH HOLDINGS LTD | $1.01 | N/A | N/A | -0.13x | N/A | 0.01x | 0.01x | N/A | $3.90M | 913.56% | $131.31M | 310.29 | -$29.54M | -16.54 | ||
| GROV | GROVE COLLABORATIVE HOLDINGS INC | $1.34 | N/A | N/A | -2.13x | -2.63x | 0.29x | -3.43x | N/A | -$8.10M | -15.37% | -$16.15M | -0.41 | $65.24M | -3.96 | ||
| KVUE | KENVUE INC | $16.24 | $9.32 | 74.23% | 21.37x | 15.35x | 2.08x | 2.93x | 1.22x | $1.64B | 5.26% | $10.63B | 5.54 | $38.95B | 13.60 | ||
| BYAH | PARK HA BIOLOGICAL TECHNOLOGY CO LTD | $0.27 | N/A | N/A | -0.38x | N/A | 2.87x | 1.87x | N/A | $1.09M | 13.70% | $4.25M | 0.15 | $6.67M | -0.35 | ||
| DSY | BIG TREE CLOUD HOLDINGS LTD | $0.50 | N/A | N/A | -1.25x | N/A | 16.13x | 250.74x | N/A | -$7.00M | -17.20% | $173.43k | 0.00 | $44.71M | -1.44 | ||
| UG | UNITED GUARDIAN INC | $6.10 | N/A | N/A | 14.19x | N/A | 2.79x | 2.65x | N/A | $1.55M | 5.54% | $10.58M | 2.30 | $27.16M | 10.57 | ||
| PTNM | PITANIUM LTD | $10.39 | N/A | N/A | N/A | N/A | N/A | 167.19x | N/A | N/A | N/A | $1.41M | 0.06 | $236.95M | N/A | ||
| SLSN | SOLESENCE INC | $1.88 | N/A | N/A | 188.00x | N/A | 2.13x | 7.70x | N/A | -$12.48M | -9.41% | $17.23M | 0.24 | $157.36M | 47.69 | ||
| MTEX | MANNATECH INC | $9.51 | N/A | N/A | -11.06x | N/A | 0.16x | 2.60x | N/A | -$3.95M | -21.87% | $6.95M | 3.66 | $18.48M | 6.29 |