| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EWCZ | EUROPEAN WAX CENTER INC | $4.08 | $7.00 | -41.71% | 15.69x | 6.97x | 0.84x | 2.84x | 0.27x | $59.35M | 33.53% | $78.11M | 1.80 | $523.95M | 8.53 | ||
| NUS | NU SKIN ENTERPRISES INC | $10.33 | N/A | N/A | 4.65x | 7.20x | 0.33x | 0.63x | N/A | $53.35M | 10.45% | $799.80M | 16.19 | $543.23M | 2.54 | ||
| EL | ESTEE LAUDER COMPANIES INC | $113.73 | N/A | N/A | -43.91x | 51.35x | 2.84x | 10.54x | N/A | $1.05B | 2.55% | $3.89B | 10.77 | $48.19B | 114.46 | ||
| ACU | ACME UNITED CORP | $42.41 | N/A | N/A | 16.00x | 19.31x | 0.83x | 1.39x | N/A | $5.00M | 3.10% | $115.76M | 30.45 | $191.89M | 9.41 | ||
| SKIN | BEAUTY HEALTH CO | $1.46 | N/A | N/A | -16.22x | -16.52x | 0.61x | 2.84x | N/A | $34.12M | 18.42% | $65.66M | 0.52 | $345.74M | 11.87 | ||
| SPB | SPECTRUM BRANDS HOLDINGS INC | $64.75 | $45.13 | 43.47% | 16.69x | 13.97x | 0.59x | 0.79x | 1.04x | $165.30M | 9.93% | $1.91B | 74.31 | $2.04B | 9.51 | ||
| YSG | YATSEN HOLDING LTD | $4.20 | N/A | N/A | -6.23x | 1.52x | 0.69x | 0.93x | N/A | N/A | N/A | $423.94M | 4.52 | $306.44M | N/A | ||
| CL | COLGATE PALMOLIVE CO | $81.48 | $30.72 | 165.26% | 22.70x | 20.61x | 3.27x | 76.73x | 2.97x | $3.44B | 5.24% | $856.00M | 1.06 | $72.82B | 15.38 | ||
| IPAR | INTERPARFUMS INC | $88.38 | $45.82 | 92.88% | 17.23x | 17.69x | 1.94x | 3.25x | 1.99x | $141.97M | 5.00% | $870.89M | 27.12 | $2.95B | 10.82 | ||
| HNST | HONEST COMPANY INC | $2.58 | N/A | N/A | 43.00x | 63.24x | 0.75x | 1.52x | N/A | -$21.62M | -7.48% | $190.19M | 1.70 | $223.45M | 10.36 | ||
| HELE | HELEN OF TROY LTD | $19.40 | N/A | N/A | -0.56x | 4.71x | 0.25x | 0.53x | N/A | $56.15M | 12.57% | $852.26M | 37.00 | $1.37B | -2.06 | ||
| CHD | CHURCH & DWIGHT CO INC | $85.78 | $30.77 | 178.76% | 26.81x | 22.68x | 3.38x | 4.88x | 2.54x | $1.02B | 4.93% | $4.22B | 17.47 | $22.50B | 16.55 | ||
| PG | PROCTER & GAMBLE CO | $141.87 | $52.00 | 172.83% | 20.18x | 19.70x | 3.90x | 6.22x | 4.50x | $14.94B | 4.51% | $53.27B | 22.80 | $356.29B | 14.42 | ||
| NWL | NEWELL BRANDS INC | $4.21 | N/A | N/A | -70.17x | 6.84x | 0.24x | 0.65x | N/A | -$20.00M | -1.14% | $2.70B | 6.44 | $6.75B | 11.30 | ||
| COTY | COTY INC | $3.19 | N/A | N/A | -6.93x | 7.30x | 0.48x | 0.77x | N/A | $296.90M | 10.66% | $3.64B | 4.17 | $6.81B | 23.88 | ||
| KMB | KIMBERLY CLARK CORP | $97.92 | $59.73 | 63.94% | 16.51x | 12.60x | 1.80x | 24.40x | 1.40x | $1.67B | 5.15% | $1.33B | 4.01 | $39.18B | 10.70 | ||
| UL | UNILEVER PLC | $64.20 | $25.60 | 150.79% | 24.25x | 19.04x | 2.24x | 7.52x | 2.27x | $10.96B | 6.97% | $20.94B | 8.54 | $189.97B | 15.15 | ||
| EPC | EDGEWELL PERSONAL CARE CO | $18.20 | $23.98 | -24.10% | 34.34x | 7.66x | 0.39x | 0.54x | 0.32x | $41.40M | 4.79% | $1.55B | 32.70 | $2.03B | 10.95 | ||
| CLX | CLOROX CO | $106.19 | $47.58 | 123.18% | 16.59x | 17.73x | 1.92x | -588.78x | 3.62x | $636.00M | 4.88% | -$22.00M | -0.18 | $15.87B | 12.14 | ||
| ELF | ELF BEAUTY INC | $87.02 | $31.93 | 172.56% | 60.01x | 30.26x | 3.67x | 4.56x | 1.35x | $141.98M | 2.80% | $1.14B | 19.52 | $5.90B | 29.13 | ||
| HIMS | HIMS & HERS HEALTH INC | $31.69 | $10.89 | 190.98% | 53.71x | 52.88x | 3.24x | 12.42x | 1.55x | $119.48M | 1.67% | $580.98M | 2.57 | $7.99B | 44.64 | ||
| BYAH | PARK HA BIOLOGICAL TECHNOLOGY CO LTD | $0.17 | N/A | N/A | -0.23x | N/A | 1.77x | 1.15x | N/A | $1.09M | 22.29% | $4.25M | 0.15 | $3.62M | -0.19 | ||
| KVUE | KENVUE INC | $16.83 | $9.69 | 73.60% | 22.14x | 14.92x | 2.15x | 3.03x | 1.16x | $1.64B | 5.08% | $10.63B | 5.54 | $40.08B | 14.00 | ||
| PTNM | PITANIUM LTD | $10.39 | N/A | N/A | N/A | N/A | N/A | 167.19x | N/A | N/A | N/A | $1.41M | 0.06 | $236.95M | N/A | ||
| DSY | BIG TREE CLOUD HOLDINGS LTD | $0.30 | N/A | N/A | -0.75x | N/A | 9.68x | 150.44x | N/A | -$7.00M | -28.67% | $173.43k | 0.00 | $27.31M | -0.88 | ||
| TANH | TANTECH HOLDINGS LTD | $1.02 | N/A | N/A | -0.11x | N/A | 0.03x | 0.01x | N/A | -$3.97M | -302.25% | $140.63M | 109.24 | -$27.71M | -2.80 | ||
| GROV | GROVE COLLABORATIVE HOLDINGS INC | $1.23 | N/A | N/A | -1.95x | -8.04x | 0.27x | -3.15x | N/A | -$8.10M | -16.75% | -$16.15M | -0.41 | $60.69M | -3.68 | ||
| MTEX | MANNATECH INC | $7.71 | N/A | N/A | -8.97x | N/A | 0.13x | 2.11x | N/A | -$3.95M | -26.98% | $6.95M | 3.66 | $15.06M | 5.13 | ||
| SLSN | SOLESENCE INC | $1.51 | N/A | N/A | 151.00x | N/A | 1.71x | 6.18x | N/A | -$12.48M | -11.72% | $17.23M | 0.24 | $131.27M | 39.78 | ||
| UG | UNITED GUARDIAN INC | $6.25 | N/A | N/A | 14.53x | N/A | 2.85x | 2.71x | N/A | $1.55M | 5.41% | $10.58M | 2.30 | $27.84M | 10.83 | ||
| RAY | RAYTECH HOLDING LTD | $2.38 | N/A | N/A | 2.43x | N/A | 0.26x | 0.66x | N/A | $792.42k | 30.63% | $9.80M | 9.02 | -$4.32M | -3.22 |