| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UDMY | UDEMY INC | $5.70 | N/A | N/A | -189.83x | 12.10x | 1.07x | 3.76x | N/A | $64.36M | 7.53% | $221.81M | 1.48 | $609.45M | 21.12 | ||
| APEI | AMERICAN PUBLIC EDUCATION INC | $33.49 | $19.76 | 69.48% | 30.72x | 33.14x | 0.94x | 2.22x | 0.94x | $73.17M | 12.11% | $272.24M | 15.10 | $624.16M | 10.07 | ||
| PRDO | PERDOCEO EDUCATION CORP | $31.76 | $20.27 | 56.71% | 13.46x | 12.36x | 2.70x | 2.10x | 1.86x | $205.39M | 9.90% | $984.63M | 15.07 | $1.94B | 7.99 | ||
| ATGE | ADTALEM GLOBAL EDUCATION INC | $98.02 | $73.20 | 33.91% | 14.23x | 12.34x | 1.93x | 2.44x | 1.12x | $330.53M | 9.34% | $1.46B | 40.37 | $4.07B | 8.92 | ||
| AFYA | AFYA LTD | $14.17 | $89.58 | -84.18% | 10.07x | 1.57x | 2.05x | 1.58x | 0.07x | $249.91M | 18.81% | $841.83M | 8.98 | $1.72B | 5.69 | ||
| GHC | GRAHAM HOLDINGS CO | $1,012.13 | N/A | N/A | 6.06x | 21.74x | 0.89x | 0.99x | N/A | $361.36M | 8.24% | $4.46B | 1,028.32 | $5.35B | 3.85 | ||
| LAUR | LAUREATE EDUCATION INC | $29.03 | $17.39 | 66.93% | 21.35x | 17.29x | 2.70x | 3.82x | 1.16x | $255.03M | 5.96% | $1.12B | 7.59 | $4.47B | 9.47 | ||
| LOPE | GRAND CANYON EDUCATION INC | $188.30 | $78.74 | 139.13% | 22.77x | 20.33x | 4.94x | 6.80x | 2.34x | $260.93M | 4.95% | $777.98M | 27.79 | $5.20B | 15.27 | ||
| COUR | COURSERA INC | $8.42 | N/A | N/A | -25.52x | 21.44x | 1.90x | 2.20x | N/A | $78.03M | 5.70% | $627.00M | 3.86 | $603.25M | -26.86 | ||
| SKIL | SKILLSOFT CORP | $13.13 | N/A | N/A | -0.94x | 3.70x | 0.21x | 2.69x | N/A | $20.85M | 18.53% | $42.45M | 4.96 | $589.54M | 46.47 | ||
| STRA | STRATEGIC EDUCATION INC | $75.98 | $55.95 | 35.79% | 15.35x | 13.28x | 1.40x | 1.09x | 1.06x | $124.46M | 7.15% | $1.67B | 72.76 | $1.80B | 8.61 | ||
| QSG | QUANTASING GROUP LTD | $7.16 | N/A | N/A | 7.66x | 12.74x | 1.01x | 3.44x | N/A | N/A | N/A | $113.62M | 2.11 | $275.68M | N/A | ||
| DAO | YOUDAO INC | $10.49 | $20.70 | -49.32% | 38.85x | 7.10x | 1.58x | -4.33x | 0.21x | N/A | N/A | -$285.58M | -2.42 | $1.42B | N/A | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $29.72 | N/A | N/A | 27.52x | 31.55x | 2.07x | 5.50x | N/A | $70.89M | 4.39% | $293.91M | 5.41 | $1.77B | 13.15 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $36.95 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $309.60M | 8.70 | N/A | N/A | ||
| LGCY | LEGACY EDUCATION INC | $9.03 | $8.82 | 2.40% | 13.89x | 14.16x | 1.63x | 2.76x | 0.68x | $6.92M | 6.62% | $41.04M | 3.54 | $110.79M | 9.57 | ||
| LRN | STRIDE INC | $68.04 | $75.19 | -9.51% | 9.28x | 8.06x | 1.19x | 1.95x | 0.79x | $312.12M | 10.58% | $1.53B | 35.22 | $3.05B | 5.54 | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $59.57 | $35.27 | 68.88% | 25.90x | 17.29x | 1.90x | 2.39x | 1.03x | $646.75M | 6.84% | $3.95B | 24.89 | $8.79B | N/A | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $49.00 | N/A | N/A | N/A | N/A | 4.19x | -15.78x | N/A | N/A | N/A | -$18.56M | -3.15 | $263.97M | N/A | ||
| MH | MCGRAW HILL INC | $11.16 | N/A | N/A | N/A | 10.20x | N/A | 7.53x | N/A | N/A | N/A | $283.26M | 1.70 | $5.14B | N/A | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $19.42 | $4.53 | 328.40% | 42.22x | 37.33x | 1.29x | 3.40x | 3.98x | -$61.91M | -10.29% | $180.68M | 5.83 | $786.46M | 20.13 | ||
| CHGG | CHEGG INC | $1.06 | N/A | N/A | -0.13x | -46.29x | 0.20x | 0.61x | N/A | $40.81M | 36.60% | $185.67M | 1.77 | $149.13M | -0.24 | ||
| TAL | TAL EDUCATION GROUP | $12.26 | $6.10 | 100.87% | 42.28x | 30.38x | 2.63x | 2.03x | 1.05x | $330.46M | 4.73% | $3.44B | 6.03 | $5.61B | N/A | ||
| YOUL | YOULIFE GROUP INC | $1.92 | N/A | N/A | 20.65x | N/A | 0.25x | -2.61x | N/A | $3.07M | 3.54% | -$56.00M | -1.24 | $141.52M | 19.64 | ||
| GOTU | GAOTU TECHEDU INC | $2.86 | N/A | N/A | -7.43x | -2.93x | 0.92x | 3.12x | N/A | N/A | N/A | $223.37M | 0.91 | $649.13M | N/A | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $5.90 | N/A | N/A | -7.87x | 7.62x | 0.26x | 0.75x | N/A | $43.73M | 6.27% | $924.28M | 7.81 | $3.05B | 14.26 | ||
| GNS | GENIUS GROUP LTD | $0.81 | N/A | N/A | -1.47x | -5.73x | 7.50x | 0.84x | N/A | -$45.31M | -105.19% | $62.23M | 1.17 | $54.35M | -1.64 | ||
| BTCT | BTC DIGITAL LTD | $2.35 | N/A | N/A | -26.11x | -2.09x | 4.45x | 2.77x | N/A | -$162.38k | -2.30% | $5.46M | 1.81 | $13.20M | 55.45 | ||
| GV | VISIONARY HOLDINGS INC | $1.60 | N/A | N/A | -0.61x | N/A | 0.76x | 0.44x | N/A | N/A | N/A | $13.36M | 3.60 | $69.19M | N/A | ||
| KIDZ | CLASSOVER HOLDINGS INC | $0.63 | N/A | N/A | -0.00x | N/A | 4.30x | 5.75x | N/A | -$1.27M | -8.70% | $2.70M | 0.12 | $22.24M | -5.50 | ||
| MYND | MYNDAI INC | $0.70 | N/A | N/A | -0.41x | N/A | 0.17x | 5.49x | N/A | -$39.80M | -124.43% | $5.82M | 0.13 | $72.84M | -2.29 | ||
| BEDU | BRIGHT SCHOLAR EDUCATION HOLDINGS LTD | $2.18 | N/A | N/A | -0.45x | N/A | 0.63x | 7.71x | N/A | $33.19M | 51.33% | $8.39M | 0.28 | $80.23M | N/A | ||
| VSA | VISIONSYS AI INC | $2.16 | N/A | N/A | N/A | N/A | 0.50x | -0.38x | N/A | -$24.37M | -52.50% | -$249.32M | -11.61 | $115.71M | N/A | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.46 | N/A | N/A | -0.22x | N/A | 1.84x | 0.24x | N/A | N/A | N/A | $36.97M | 1.98 | -$4.27M | N/A | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $13.59 | N/A | N/A | 242.70x | N/A | 0.85x | 0.49x | N/A | -$5.18M | -17.47% | $63.23M | 28.99 | $15.00M | 7.98 | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $1.05 | N/A | N/A | -2.19x | N/A | 26.92x | 0.87x | N/A | -$2.70M | -16.29% | $19.19M | 1.21 | $12.79M | -2.03 | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $0.45 | N/A | N/A | -1.94x | N/A | 0.63x | 1.14x | N/A | -$242.01k | -4.03% | $5.35M | 0.40 | $8.35M | -3.04 | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.75 | N/A | N/A | -15.91x | N/A | 1.25x | 0.72x | N/A | -$976.22k | -12.63% | $10.71M | 2.43 | -$2.28M | 56.18 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $0.47 | N/A | N/A | 58.13x | N/A | 2.15x | N/A | N/A | -$7.69k | -0.22% | $11.54k | 0.00 | N/A | N/A | ||
| VSTA | VASTA PLATFORM LTD | $4.90 | N/A | N/A | -0.40x | 2.58x | 1.26x | 0.44x | N/A | $58.41M | 14.84% | $904.06M | 11.26 | $607.05M | 3.68 | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $3.90 | N/A | N/A | 36.11x | N/A | 1.19x | 1.65x | N/A | $435.00k | 3.90% | $6.74M | 2.36 | $11.54M | 6.70 | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $6.50 | N/A | N/A | 1.82x | N/A | 0.32x | 0.80x | N/A | N/A | N/A | $109.69M | 8.12 | $28.99M | N/A | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $1.22 | N/A | N/A | -122.00x | N/A | 5.47x | -254.48x | N/A | -$1.96M | -5.33% | -$161.80k | -0.01 | $44.78M | -30,695.26 | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $5.37 | N/A | N/A | -2.34x | N/A | 2.48x | 1.03x | N/A | N/A | N/A | $48.08M | 5.22 | $18.74M | N/A | ||
| GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $2.21 | N/A | N/A | -1.18x | N/A | 0.43x | 6.10x | N/A | -$5.03M | -114.98% | $717.54k | 0.36 | $8.05M | -2.71 | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $1.60 | N/A | N/A | -0.11x | N/A | 0.01x | 0.20x | N/A | -$5.91M | -160.50% | $23.58M | 10.25 | $729.35k | -0.04 | ||
| AACG | ATA CREATIVITY GLOBAL | $1.23 | N/A | N/A | -11.39x | -1.02x | 1.01x | 5.08x | N/A | N/A | N/A | $7.74M | 0.24 | $40.87M | N/A | ||
| IH | IHUMAN INC | $2.82 | N/A | N/A | N/A | 1.37x | 1.17x | 1.06x | N/A | N/A | N/A | $136.15M | 2.65 | $61.53M | N/A |