| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AFYA | AFYA LTD | $14.87 | $225.54 | -93.41% | 9.35x | 1.59x | 1.97x | 1.50x | 0.02x | $261.10M | 18.74% | $927.69M | 9.90 | $1.78B | 5.22 | ||
| STRA | STRATEGIC EDUCATION INC | $82.96 | $61.59 | 34.69% | 14.89x | 12.40x | 1.49x | 1.15x | 0.91x | $156.15M | 8.27% | $1.65B | 72.37 | $1.85B | 8.21 | ||
| EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $56.63 | $35.59 | 59.13% | 23.60x | 15.53x | 1.75x | 2.32x | 0.87x | $656.92M | 7.30% | $3.89B | 24.45 | $7.77B | N/A | ||
| PRDO | PERDOCEO EDUCATION CORP | $37.21 | $23.63 | 57.49% | 15.06x | 13.12x | 2.85x | 2.39x | 1.26x | $216.66M | 8.98% | $972.41M | 15.01 | $2.25B | 8.51 | ||
| MH | MCGRAW HILL INC | $13.70 | N/A | N/A | N/A | 7.55x | N/A | 3.37x | N/A | N/A | N/A | $775.34M | 4.06 | $4.79B | N/A | ||
| TAL | TAL EDUCATION GROUP | $11.37 | $8.73 | 30.20% | 23.20x | 14.29x | 2.24x | 1.80x | 0.65x | $479.16M | 7.59% | $3.50B | 6.30 | $4.24B | N/A | ||
| CVSA | COVISTA INC | $115.25 | $74.27 | 55.18% | 16.46x | 14.30x | 2.18x | 2.88x | 1.10x | $375.35M | 9.12% | $1.38B | 38.60 | $4.65B | 10.12 | ||
| LGCY | LEGACY EDUCATION INC | $12.52 | $5.68 | 120.60% | 18.97x | 18.88x | 2.10x | 3.43x | 2.06x | $4.83M | 3.07% | $46.07M | 3.66 | $152.52M | 12.01 | ||
| PXED | PHOENIX EDUCATION PARTNERS INC | $31.46 | N/A | N/A | N/A | 7.02x | N/A | 4.01x | N/A | N/A | N/A | $280.41M | 7.87 | $1.00B | N/A | ||
| APEI | AMERICAN PUBLIC EDUCATION INC | $56.88 | $33.02 | 72.24% | 40.63x | 24.64x | 1.58x | 3.55x | 0.77x | $69.06M | 6.74% | $294.78M | 16.37 | $1.03B | 16.10 | ||
| LAUR | LAUREATE EDUCATION INC | $34.84 | $17.50 | 99.13% | 18.24x | 16.45x | 2.92x | 4.19x | 1.69x | $263.44M | 5.30% | $1.19B | 8.32 | $5.34B | 10.25 | ||
| DAO | YOUDAO INC | $9.83 | N/A | N/A | N/A | 5.01x | 1.36x | -4.08x | N/A | N/A | N/A | -$285.68M | -2.42 | $1.37B | N/A | ||
| COUR | COURSERA INC | $5.82 | N/A | N/A | -18.77x | 13.25x | 1.26x | 1.54x | N/A | $78.50M | 8.23% | $635.70M | 3.88 | $186.32M | -10.90 | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $40.68 | $5.36 | 658.48% | 62.58x | 56.84x | 2.43x | 6.49x | 7.64x | -$26.89M | -2.14% | $199.69M | 6.45 | $1.47B | 29.24 | ||
| LRN | STRIDE INC | $88.17 | $52.81 | 66.95% | 11.91x | 11.93x | 1.51x | 2.43x | 2.40x | $179.43M | 4.72% | $1.55B | 35.93 | $3.81B | 6.85 | ||
| LOPE | GRAND CANYON EDUCATION INC | $170.03 | $108.96 | 56.04% | 21.91x | 16.75x | 4.28x | 6.18x | 0.88x | $238.59M | 5.04% | $746.93M | 26.81 | $4.61B | 14.42 | ||
| GHC | GRAHAM HOLDINGS CO | $1,057.26 | $493.90 | 114.07% | 15.75x | 15.04x | 0.93x | 0.96x | 2.81x | $275.30M | 6.01% | $4.79B | 1,106.91 | $5.62B | 7.58 | ||
| SKIL | SKILLSOFT CORP | $4.29 | N/A | N/A | -0.27x | 0.91x | 0.07x | 9.42x | N/A | -$6.82M | -18.25% | $3.99M | 0.46 | $537.62M | -11.95 | ||
| GOTU | GAOTU TECHEDU INC | $1.96 | N/A | N/A | -10.21x | 11.40x | 0.54x | 2.58x | N/A | N/A | N/A | $181.97M | 0.74 | $451.95M | N/A | ||
| KLC | KINDERCARE LEARNING COMPANIES INC | $2.20 | N/A | N/A | -2.32x | 3.44x | 0.10x | 0.34x | N/A | $110.56M | 42.45% | $755.26M | 6.38 | $2.65B | 23.11 | ||
| CHGG | CHEGG INC | $0.74 | N/A | N/A | -0.77x | -3.54x | 0.21x | 0.69x | N/A | -$12.63M | -15.92% | $119.62M | 1.11 | $120.67M | -6.99 | ||
| UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $36.10 | $5.37 | 572.22% | 36.46x | 46.02x | 2.30x | 5.91x | 3,513.20x | $16.58M | 0.84% | $335.91M | 6.16 | $2.18B | 15.98 | ||
| KIDZ | CLASSOVER HOLDINGS INC | $3.08 | N/A | N/A | -0.00x | N/A | 0.41x | 0.32x | N/A | -$3.38M | -222.86% | $5.40M | 10.97 | $11.13M | -21.43 | ||
| HERE | HERE GROUP LTD | $3.54 | N/A | N/A | 3.19x | 8.40x | 1.41x | 1.54x | N/A | N/A | N/A | $124.51M | 2.29 | $171.90M | N/A | ||
| YOUL | YOULIFE GROUP INC | $0.98 | N/A | N/A | 10.48x | N/A | 0.13x | -1.32x | N/A | $3.07M | 6.97% | -$56.00M | -1.24 | $69.66M | 9.67 | ||
| AACG | ATA CREATIVITY GLOBAL | $0.89 | N/A | N/A | -4.05x | N/A | 0.73x | 6.12x | N/A | -$2.47M | -8.65% | $4.64M | 0.15 | $22.75M | -5.10 | ||
| JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $0.85 | N/A | N/A | -0.03x | N/A | 0.04x | 0.17x | N/A | -$14.91M | -866.12% | $14.78M | 7.32 | $8.06M | N/A | ||
| RYET | RUANYUN EDAI TECHNOLOGY INC | $0.93 | N/A | N/A | -93.00x | N/A | 4.17x | -193.99x | N/A | N/A | N/A | -$161.80k | -0.01 | $35.00M | N/A | ||
| STG | SUNLANDS TECHNOLOGY GROUP | $3.51 | $32.22 | -89.11% | 0.89x | N/A | 0.16x | 0.34x | 0.11x | N/A | N/A | $137.24M | 10.19 | -$16.57M | N/A | ||
| IH | IHUMAN INC | $1.71 | N/A | N/A | N/A | N/A | 0.74x | 0.60x | N/A | N/A | N/A | $144.23M | 2.82 | -$78.06M | N/A | ||
| LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.20 | N/A | N/A | -0.09x | N/A | 0.81x | 0.10x | N/A | N/A | N/A | $36.97M | 1.98 | -$9.16M | N/A | ||
| GV | VISIONARY HOLDINGS INC | $0.27 | N/A | N/A | -0.07x | N/A | 0.23x | 0.29x | N/A | $12.08M | 1,044.57% | $5.12M | 1.18 | $49.32M | -5.69 | ||
| UDMY | UDEMY INC | $4.62 | $2.16 | 114.04% | 154.00x | 9.06x | 0.87x | 3.19x | 0.80x | $69.98M | 10.22% | $210.46M | 1.42 | $450.39M | 11.79 | ||
| GSUN | GOLDEN SUN TECHNOLOGY GROUP LTD | $0.58 | N/A | N/A | -0.32x | N/A | 0.05x | 0.55x | N/A | -$9.33M | -564.48% | $9.28M | 3.26 | $8.36M | -1.81 | ||
| FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $10.72 | $49.03 | -78.14% | 19.42x | N/A | 0.65x | 0.33x | 0.08x | N/A | N/A | $72.88M | 32.24 | $25.20M | N/A | ||
| GNS | GENIUS GROUP LTD | $0.33 | N/A | N/A | -0.59x | -4.02x | 3.92x | 0.58x | N/A | -$12.87M | -39.08% | $89.25M | 0.88 | $60.43M | -1.24 | ||
| FCHL | FITNESS CHAMPS HOLDINGS LTD | $2.05 | N/A | N/A | N/A | N/A | N/A | -12.76x | N/A | N/A | N/A | -$182.03k | -0.16 | $2.28M | N/A | ||
| WAFU | WAH FU EDUCATION GROUP LTD | $1.55 | N/A | N/A | -51.67x | N/A | 1.06x | 0.64x | N/A | $303.55k | 4.45% | $10.70M | 2.43 | -$2.49M | -13.70 | ||
| VSA | VISIONSYS AI INC | $0.60 | N/A | N/A | N/A | N/A | 0.00x | -0.00x | N/A | -$24.37M | -9,451.00% | -$249.32M | -580.25 | $20.76M | N/A | ||
| YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $1.81 | N/A | N/A | -0.81x | N/A | 1.18x | 0.50x | N/A | N/A | N/A | $41.54M | 4.14 | -$13.00M | N/A | ||
| AMBO | AMBOW EDUCATION HOLDING LTD | $2.38 | $5.48 | -56.60% | 5.00x | N/A | 0.72x | 0.83x | 0.28x | -$650.00k | -9.58% | $8.25M | 2.89 | $7.94M | 3.56 | ||
| COE | 51TALK ONLINE EDUCATION GROUP | $19.91 | N/A | N/A | N/A | N/A | 1.23x | -3.86x | N/A | N/A | N/A | -$31.36M | -5.30 | $85.12M | N/A | ||
| BTCT | BTC DIGITAL LTD | $1.12 | N/A | N/A | -10.18x | 0.93x | 4.55x | 1.62x | N/A | -$956.88k | -12.05% | $5.18M | 0.73 | $7.57M | -37.18 | ||
| EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $8.90 | N/A | N/A | -3.48x | N/A | 0.96x | 1.48x | N/A | -$1.49M | -17.30% | $8.81M | 9.10 | $10.67M | -5.29 | ||
| MYND | MYNDAI INC | $0.35 | N/A | N/A | -0.21x | N/A | 0.08x | 2.75x | N/A | -$39.80M | -248.15% | $5.82M | 0.13 | $56.90M | -1.79 | ||
| EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $1.01 | N/A | N/A | -2.89x | N/A | 20.61x | 1.25x | N/A | -$4.38M | -27.23% | $12.85M | 0.81 | $16.57M | -2.86 |