Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
COCO | VITA COCO COMPANY INC | $24.43 | $14.86 | 64.42% | 29.43x | N/A | 2.79x | 6.87x | 0.83x | $106.56M | 7.73% | $202.44M | 3.59 | $1.26B | 21.01 | |
KO | COCA COLA CO | $61.18 | $21.48 | 184.78% | 24.67x | 21.74x | 5.78x | 10.17x | 2.72x | $9.82B | 3.71% | $25.94B | 6.00 | $293.54B | 18.79 | |
MNST | MONSTER BEVERAGE CORP | $59.28 | $10.31 | 474.76% | 38.00x | 34.17x | 8.68x | 7.50x | 11.85x | $1.49B | 2.40% | $8.23B | 7.88 | $59.48B | 27.71 | |
CELH | CELSIUS HOLDINGS INC | $82.92 | $7.96 | 941.47% | 104.96x | 126.27x | 14.52x | 73.11x | 8.00x | $123.79M | 0.65% | $264.04M | 1.14 | $18.55B | 57.70 | |
COKE | COCA-COLA CONSOLIDATED INC | $846.41 | $1.85k | -54.25% | 19.43x | N/A | 1.19x | 5.53x | 0.18x | $529.08M | 6.67% | $1.44B | 153.15 | $8.03B | 11.31 | |
CCEP | COCA-COLA EUROPACIFIC PARTNERS PLC | $69.95 | N/A | N/A | 17.68x | 17.89x | 1.61x | 3.71x | N/A | $2.32B | 7.21% | $8.67B | 18.88 | $42.97B | 13.00 | |
PRMW | PRIMO WATER CORP | $18.21 | N/A | N/A | 12.22x | 13.90x | 1.64x | 2.02x | N/A | $242.50M | 8.35% | $1.44B | 9.04 | $3.83B | 7.23 | |
AKO.B | ANDINA BOTTLING CO INC | $14.90 | $14.90 | 0.01% | 12.82x | 10.21x | 0.88x | 2.60x | 0.61x | $177.84M | 7.56% | $904.47M | 5.73 | $3.17B | 9.61 | |
KDP | KEURIG DR PEPPER INC | $30.67 | $22.53 | 36.11% | 19.66x | 14.82x | 2.90x | 1.66x | 0.77x | $857.00M | 2.00% | $25.68B | 18.35 | $55.60B | 14.66 | |
PEP | PEPSICO INC | $175.01 | $63.68 | 174.84% | 26.56x | 22.21x | 2.63x | 13.00x | 2.23x | $8.12B | 3.37% | $18.50B | 13.45 | $274.93B | 17.54 | |
KOF | COCA COLA FEMSA SAB DE CV | $97.20 | $24.50 | 296.72% | 364.04x | 25.05x | 31.62x | 3.05x | 1.48x | $1.00B | 4.92% | $6.96B | 33.14 | $23.78B | 35.48 | |
FIZZ | NATIONAL BEVERAGE CORP | $47.46 | $18.16 | 161.40% | 26.22x | 22.60x | 3.76x | 8.70x | 2.02x | $157.78M | 3.56% | $510.22M | 5.46 | $4.22B | 16.63 | |
ZVIA | ZEVIA PBC | $1.17 | N/A | N/A | -2.85x | -1.56x | 0.36x | 0.94x | N/A | -$15.47M | -26.15% | $89.88M | 1.78 | $54.06M | -2.07 | |
BRFH | BARFRESH FOOD GROUP INC | $1.20 | N/A | N/A | -5.71x | N/A | 1.97x | 6.96x | N/A | -$2.96M | -18.42% | $2.50M | 0.19 | $15.51M | -6.41 | |
OTLY | OATLY GROUP AB | $1.13 | N/A | N/A | -1.61x | -4.52x | 0.86x | 2.01x | N/A | -$231.72M | -34.51% | $333.99M | 0.56 | $955.95M | -3.33 | |
SHOT | SAFETY SHOT INC | $2.39 | N/A | N/A | -3.37x | N/A | 16.15x | 14.18x | N/A | -$6.91M | -9.71% | $6.71M | 0.23 | $93.39M | -5.48 |