| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MGA | MAGNA INTERNATIONAL INC | $66.73 | N/A | N/A | 27.92x | N/A | 0.44x | 1.52x | N/A | $3.14B | 16.90% | $11.91B | 42.84 | $23.26B | N/A | ||
| THRM | GENTHERM INC | $36.36 | $23.87 | 52.32% | 48.48x | 13.15x | 0.72x | 1.56x | 0.62x | $78.67M | 7.09% | $716.47M | 23.48 | $1.21B | 11.12 | ||
| PHIN | PHINIA INC | $85.16 | $52.28 | 62.90% | 23.40x | 13.72x | 0.90x | 2.04x | 0.88x | $204.00M | 6.34% | $1.55B | 40.98 | $3.82B | 13.30 | ||
| LEA | LEAR CORP | $145.16 | $139.55 | 4.02% | 14.37x | 9.75x | 0.32x | 1.43x | 0.58x | $732.40M | 9.88% | $5.09B | 99.65 | $9.13B | 6.63 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $15.09 | $8.90 | 69.49% | 23.58x | 9.70x | 0.37x | 1.07x | 0.93x | $15.46M | 5.31% | $266.01M | 13.78 | $470.51M | 5.40 | ||
| GTX | GARRETT MOTION INC | $33.56 | $17.58 | 90.94% | 19.18x | 17.93x | 1.72x | -8.04x | 1.38x | $380.00M | 5.98% | -$781.00M | -4.13 | $7.56B | 11.94 | ||
| PLOW | DOUGLAS DYNAMICS INC | $47.19 | $24.91 | 89.46% | 20.88x | 15.83x | 1.61x | 3.91x | 1.25x | $62.90M | 5.77% | $279.43M | 12.10 | $1.32B | 12.60 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $5.40 | N/A | N/A | -10.38x | -33.09x | 0.28x | 1.49x | N/A | $34.35M | 18.61% | $130.99M | 3.83 | $260.68M | 15.85 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $39.40 | N/A | N/A | 0.00x | 8.87x | 0.48x | 1.27x | N/A | $39.40M | 4.51% | $693.33M | 31.28 | $1.57B | 10.16 | ||
| MOD | MODINE MANUFACTURING CO | $274.50 | $82.49 | 232.76% | 119.35x | 34.94x | 4.56x | 12.14x | 1.33x | $105.40M | 0.73% | $1.19B | 22.62 | $14.86B | 50.21 | ||
| ADNT | ADIENT PLC | $22.68 | $23.63 | -4.01% | 34.36x | 10.60x | 0.12x | 1.04x | 0.38x | $300.00M | 16.87% | $1.71B | 21.85 | $3.34B | 4.85 | ||
| GNTX | GENTEX CORP | $25.86 | $17.40 | 48.63% | 14.53x | 12.72x | 2.09x | 2.20x | 1.11x | $474.72M | 8.62% | $2.50B | 11.75 | $5.35B | 9.38 | ||
| ALV | AUTOLIV INC | $128.53 | $93.25 | 37.84% | 13.78x | 12.21x | 0.87x | 3.65x | 1.01x | $591.00M | 6.15% | $2.63B | 35.21 | $11.53B | 7.81 | ||
| VGNT | VERSIGENT PLC | $46.69 | N/A | N/A | N/A | 7.04x | N/A | -68.96x | N/A | N/A | N/A | -$48.00M | -0.68 | $5.31B | N/A | ||
| BWA | BORGWARNER INC | $74.51 | $42.52 | 75.22% | 42.58x | 14.19x | 1.07x | 2.79x | 0.76x | $1.29B | 8.42% | $5.48B | 26.69 | $17.05B | 38.24 | ||
| DAN | DANA INC | $30.81 | N/A | N/A | 2.96x | 11.76x | 0.45x | 1.71x | N/A | $156.00M | 4.61% | $1.96B | 17.79 | $4.39B | 2.54 | ||
| LKQ | LKQ CORP | $26.20 | $25.49 | 2.79% | 12.97x | 8.74x | 0.48x | 1.03x | 0.61x | $808.00M | 12.10% | $6.47B | 25.38 | $11.58B | 8.59 | ||
| DCH | DAUCH CORP | $6.35 | N/A | N/A | -8.47x | 7.43x | 0.22x | 1.01x | N/A | $6.40M | 0.43% | $1.50B | 6.31 | $5.84B | 9.16 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $29.46 | N/A | N/A | -13.58x | 15.37x | 0.19x | -4.54x | N/A | -$44.55M | -8.52% | -$115.32M | -6.50 | $1.65B | 10.64 | ||
| FOXF | FOX FACTORY HOLDING CORP | $18.09 | N/A | N/A | -2.52x | 12.05x | 0.51x | 1.15x | N/A | $12.00M | 1.59% | $658.96M | 15.74 | $1.39B | -7.55 | ||
| VC | VISTEON CORP | $118.44 | $79.52 | 48.95% | 19.29x | 13.74x | 0.83x | 2.03x | 0.86x | $212.00M | 6.71% | $1.56B | 58.29 | $2.92B | 7.18 | ||
| MBLY | MOBILEYE GLOBAL INC | $9.34 | N/A | N/A | -1.86x | 33.11x | 3.79x | 0.96x | N/A | $473.00M | 6.20% | $8.16B | 9.99 | $6.65B | -1.83 | ||
| MWC | MICWARE CO LTD | $4.34 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $46.21M | 0.79 | N/A | N/A | ||
| DORM | DORMAN PRODUCTS INC | $127.86 | $72.95 | 75.26% | 20.49x | 15.15x | 1.80x | 2.61x | 1.10x | $70.72M | 1.83% | $1.47B | 48.53 | $4.33B | 12.70 | ||
| MLR | MILLER INDUSTRIES INC | $48.61 | $26.44 | 83.83% | 35.74x | 26.55x | 0.74x | 1.33x | 0.86x | $111.83M | 20.20% | $417.26M | 36.64 | $525.96M | 13.69 | ||
| STRT | STRATTEC SECURITY CORP | $79.48 | $37.68 | 110.96% | 12.92x | 14.59x | 0.56x | 1.38x | 5.54x | $58.18M | 17.92% | $240.51M | 58.88 | $226.17M | 4.68 | ||
| XPEL | XPEL INC | $45.13 | $25.10 | 79.79% | 23.63x | 21.48x | 2.54x | 4.33x | 1.03x | $58.46M | 4.70% | $287.51M | 10.42 | $1.22B | 15.35 | ||
| HYLN | HYLIION HOLDINGS CORP | $7.40 | N/A | N/A | -23.87x | -26.29x | 224.24x | 7.26x | N/A | -$59.94M | -4.55% | $181.72M | 1.02 | $1.30B | -30.44 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $117.35 | $92.17 | 27.31% | 18.11x | 11.96x | 2.67x | 5.11x | 0.69x | $609.00M | 6.26% | $1.90B | 22.95 | $13.69B | 13.57 | ||
| HLLY | HOLLEY INC | $2.55 | $3.59 | -28.97% | 13.42x | 7.85x | 0.50x | 0.69x | 0.34x | $19.68M | 6.43% | $455.96M | 3.81 | $816.85M | 7.49 | ||
| APTV | APTIV PLC | $68.05 | $47.36 | 43.67% | 40.27x | 10.30x | 0.70x | 1.56x | 0.60x | $1.11B | 7.63% | $9.23B | 43.37 | $20.97B | 9.77 | ||
| SRI | STONERIDGE INC | $7.67 | N/A | N/A | -1.72x | -24.50x | 0.27x | 1.39x | N/A | -$7.64M | -3.57% | $156.18M | 5.60 | $308.69M | -7.62 | ||
| ECX | ECARX HOLDINGS INC | $1.25 | N/A | N/A | -7.81x | 15.13x | 0.56x | -1.76x | N/A | N/A | N/A | -$258.70M | -0.71 | $911.56M | N/A | ||
| HSAI | HESAI GROUP | $18.15 | $30.76 | -40.99% | 36.52x | 4.47x | 6.06x | 2.16x | 0.22x | N/A | N/A | $1.31B | 8.40 | $2.79B | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC | $2.52 | N/A | N/A | -6.00x | N/A | 0.48x | 4.19x | N/A | -$596.00k | -1.07% | $13.84M | 0.62 | $80.25M | -19.44 | ||
| MNRO | MONRO INC | $15.95 | $2.56 | 522.40% | 531.67x | 43.76x | 0.41x | 0.81x | 2.26x | $38.78M | 8.11% | $591.47M | 19.71 | $950.17M | 11.59 | ||
| SES | SES AI CORP | $1.07 | N/A | N/A | -4.86x | -5.89x | 16.21x | 1.94x | N/A | -$57.60M | -16.17% | $203.25M | 0.61 | $355.21M | -5.77 | ||
| AEVA | AEVA TECHNOLOGIES INC | $24.89 | N/A | N/A | -9.61x | -14.52x | 74.52x | -126.45x | N/A | -$116.51M | -7.45% | -$12.41M | -0.20 | $1.64B | -12.05 | ||
| WKSP | WORKSPORT LTD | $0.63 | N/A | N/A | -0.23x | -0.48x | 0.39x | 0.39x | N/A | -$22.40M | -331.95% | $19.98M | 1.85 | $10.94M | -0.59 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $6.40 | N/A | N/A | -0.88x | -19.25x | 0.10x | 0.61x | N/A | -$126.00M | -6.84% | $3.00B | 10.43 | $9.15B | 9.23 | ||
| QS | QUANTUMSCAPE CORP | $7.09 | N/A | N/A | -9.99x | -10.40x | N/A | 3.93x | N/A | -$281.66M | -6.50% | $1.11B | 1.82 | $4.29B | -12.32 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.62 | N/A | N/A | -1.58x | -1.95x | 2.97x | 2.22x | N/A | -$44.38M | -33.33% | $59.66M | 0.28 | $162.42M | -2.18 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.57 | N/A | N/A | N/A | N/A | 6.16x | 0.39x | N/A | -$10.48M | -427.07% | $6.23M | 3.99 | -$2.35M | 0.20 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.63 | N/A | N/A | -21.00x | N/A | 0.16x | 2.09x | N/A | $4.43M | 48.89% | $4.97M | 0.35 | $28.86M | 26.02 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.87 | N/A | N/A | -0.50x | N/A | 1.78x | 0.52x | N/A | -$16.10M | -49.47% | $62.88M | 3.62 | $11.69M | -0.18 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.62 | $21.98 | -78.98% | 3.25x | N/A | 0.18x | 0.35x | 0.11x | $74.61M | 53.53% | $401.34M | 13.30 | $32.14M | 0.46 | ||
| XOS | XOS INC | $3.50 | N/A | N/A | -1.72x | -1.51x | 0.79x | 2.14x | N/A | $8.51M | 21.03% | $19.79M | 1.71 | $49.58M | -3.07 |