| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| THRM | GENTHERM INC | $30.46 | $24.85 | 22.57% | 40.61x | 11.68x | 0.60x | 1.30x | 0.52x | $78.67M | 8.46% | $716.47M | 23.48 | $1.03B | 9.46 | ||
| LEA | LEAR CORP | $128.32 | $140.51 | -8.67% | 15.61x | 8.74x | 0.29x | 1.29x | 0.47x | $527.20M | 7.73% | $5.04B | 94.70 | $8.22B | 6.36 | ||
| STRT | STRATTEC SECURITY CORP | $76.44 | N/A | N/A | 11.41x | 13.43x | 0.53x | 1.35x | N/A | $68.04M | 21.82% | $236.80M | 58.04 | $222.98M | 4.38 | ||
| GTX | GARRETT MOTION INC | $21.01 | $17.11 | 22.81% | 13.55x | 11.69x | 1.17x | -4.98x | 0.86x | $341.00M | 8.12% | -$802.00M | -4.02 | $5.23B | 8.73 | ||
| MGA | MAGNA INTERNATIONAL INC | $62.94 | $18.56 | 239.07% | 21.41x | N/A | 0.42x | 1.41x | 9.38x | $2.41B | 13.57% | $12.49B | 44.35 | $22.72B | 15.53 | ||
| PLOW | DOUGLAS DYNAMICS INC | $46.45 | $24.60 | 88.81% | 23.34x | 17.45x | 1.63x | 3.81x | 1.20x | $63.56M | 5.93% | $281.45M | 12.19 | $1.28B | 13.16 | ||
| BWA | BORGWARNER INC | $56.29 | $39.55 | 42.33% | 43.64x | 10.68x | 0.84x | 2.14x | 0.61x | $1.25B | 10.37% | $5.44B | 25.41 | $13.24B | 26.22 | ||
| PHIN | PHINIA INC | $73.69 | $54.69 | 34.74% | 22.26x | 12.35x | 0.83x | 1.76x | 0.71x | $188.00M | 6.49% | $1.59B | 40.38 | $3.40B | 12.20 | ||
| GNTX | GENTEX CORP | $23.88 | $17.54 | 36.12% | 13.72x | 12.01x | 2.07x | 2.11x | 1.06x | $466.45M | 8.90% | $2.49B | 11.33 | $5.10B | 9.02 | ||
| HLLY | HOLLEY INC | $3.41 | $3.71 | -8.12% | 21.31x | 9.82x | 0.66x | 0.93x | 0.42x | $13.99M | 3.43% | $448.93M | 3.77 | $901.56M | 8.25 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $38.60 | $46.39 | -16.79% | 20.53x | 8.69x | 0.47x | 1.25x | 0.38x | $18.72M | 2.20% | $683.70M | 31.10 | $1.49B | 10.16 | ||
| APTV | APTIV PLC | $60.10 | $40.20 | 49.49% | 80.13x | 7.28x | 0.65x | 1.39x | 0.59x | $1.55B | 11.69% | $9.21B | 41.85 | $18.88B | 8.52 | ||
| ADNT | ADIENT PLC | $22.14 | N/A | N/A | -6.03x | 10.48x | 0.12x | 1.00x | N/A | $204.00M | 11.71% | $1.74B | 22.05 | $3.27B | 9.59 | ||
| MLR | MILLER INDUSTRIES INC | $47.59 | $21.52 | 121.13% | 23.68x | 24.68x | 0.69x | 1.29x | 1.60x | $86.55M | 15.89% | $420.57M | 36.74 | $530.08M | 11.32 | ||
| XPEL | XPEL INC | $46.63 | $26.78 | 74.10% | 25.21x | 21.53x | 2.71x | 4.59x | 0.99x | $62.98M | 4.88% | $280.28M | 10.13 | $1.26B | 16.35 | ||
| ALV | AUTOLIV INC | $117.81 | $96.63 | 21.92% | 12.63x | 11.17x | 0.80x | 3.35x | 0.92x | $591.00M | 6.71% | $2.63B | 35.21 | $10.73B | 7.26 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $32.19 | N/A | N/A | -139.96x | 12.01x | 0.21x | -6.80x | N/A | $16.25M | 2.86% | -$83.49M | -4.73 | $1.57B | 8.29 | ||
| DCH | DAUCH CORP | $5.94 | N/A | N/A | -34.94x | 11.27x | 0.24x | 2.19x | N/A | $160.70M | 11.46% | $640.00M | 2.71 | $3.37B | 5.09 | ||
| DAN | DANA INC | $38.93 | $22.99 | 69.35% | 60.83x | 14.41x | 0.69x | 5.04x | 0.70x | $311.00M | 5.97% | $840.00M | 6.28 | $7.28B | 10.77 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $4.25 | N/A | N/A | -6.25x | -22.32x | 0.22x | 1.17x | N/A | $34.04M | 23.67% | $133.36M | 3.94 | $266.55M | 27.41 | ||
| MOD | MODINE MANUFACTURING CO | $251.70 | $89.50 | 181.22% | 136.05x | 33.81x | 4.62x | 11.83x | 1.12x | -$20.30M | -0.15% | $1.12B | 21.25 | $13.79B | 52.57 | ||
| VC | VISTEON CORP | $113.69 | $77.37 | 46.95% | 18.52x | 12.78x | 0.80x | 1.95x | 0.92x | $212.00M | 6.99% | $1.56B | 58.29 | $2.79B | 6.87 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $11.51 | $5.21 | 121.01% | 115.10x | 7.40x | 0.29x | 0.86x | 0.87x | $27.66M | 12.39% | $258.55M | 13.33 | $399.84M | 5.13 | ||
| LKQ | LKQ CORP | $31.60 | $25.14 | 25.67% | 13.39x | 10.31x | 0.59x | 1.23x | 0.92x | $847.00M | 10.51% | $6.54B | 25.62 | $12.80B | 8.81 | ||
| DORM | DORMAN PRODUCTS INC | $111.19 | $71.48 | 55.56% | 16.62x | 12.88x | 1.59x | 2.27x | 1.13x | $75.67M | 2.23% | $1.48B | 48.36 | $3.84B | 10.68 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $135.51 | $96.48 | 40.46% | 18.26x | 14.91x | 3.73x | 6.01x | 0.86x | $661.00M | 5.89% | $1.87B | 22.55 | $12.62B | 12.37 | ||
| ECX | ECARX HOLDINGS INC | $1.12 | N/A | N/A | -5.60x | 6.43x | 0.45x | -1.41x | N/A | -$105.55M | -27.86% | -$282.66M | -0.84 | $761.32M | -45.77 | ||
| MBLY | MOBILEYE GLOBAL INC | $9.23 | N/A | N/A | -1.83x | 34.90x | 3.74x | 0.95x | N/A | $473.00M | 6.27% | $8.16B | 9.99 | $6.56B | -1.80 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $7.06 | N/A | N/A | -1.18x | 10.50x | 0.11x | 0.63x | N/A | -$30.00M | -1.47% | $3.23B | 11.23 | $8.48B | 6.25 | ||
| VGNT | VERSIGENT PLC | $34.96 | N/A | N/A | N/A | 4.81x | 0.28x | N/A | N/A | $482.00M | 19.41% | $1.66B | 23.32 | N/A | N/A | ||
| FOXF | FOX FACTORY HOLDING CORP | $17.70 | N/A | N/A | -1.36x | 12.04x | 0.50x | 1.10x | N/A | $26.95M | 3.64% | $670.36M | 16.04 | $1.36B | -3.15 | ||
| SRI | STONERIDGE INC | $6.52 | N/A | N/A | -1.76x | -20.82x | 0.21x | 1.02x | N/A | $12.57M | 6.93% | $179.78M | 6.47 | $306.37M | -16.89 | ||
| MNRO | MONRO INC | $17.12 | N/A | N/A | -35.67x | 25.31x | 0.44x | 0.85x | N/A | $49.63M | 9.66% | $604.94M | 20.15 | $994.78M | 15.32 | ||
| HYLN | HYLIION HOLDINGS CORP | $1.92 | N/A | N/A | -5.82x | -5.77x | 96.00x | 1.78x | N/A | -$68.06M | -20.21% | $192.01M | 1.10 | $322.83M | -6.55 | ||
| AEVA | AEVA TECHNOLOGIES INC | $16.17 | N/A | N/A | -6.34x | -9.09x | 51.01x | 77.02x | N/A | -$119.69M | -12.98% | $13.22M | 0.23 | $1.05B | -7.66 | ||
| HSAI | HESAI GROUP | $22.34 | $29.88 | -25.24% | 49.21x | 5.38x | 7.07x | 2.39x | 0.29x | -$21.94M | -0.71% | $1.30B | 9.35 | $3.01B | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC | $3.79 | N/A | N/A | -13.54x | N/A | 0.70x | 4.91x | N/A | -$3.56M | -4.22% | $17.79M | 0.80 | $106.71M | -153.10 | ||
| QS | QUANTUMSCAPE CORP | $7.22 | N/A | N/A | -10.17x | -10.45x | N/A | 4.00x | N/A | -$281.66M | -6.39% | $1.11B | 1.82 | $4.37B | -12.55 | ||
| WKSP | WORKSPORT LTD | $1.10 | N/A | N/A | -0.35x | -1.01x | 0.42x | 0.57x | N/A | -$18.10M | -267.91% | $22.88M | 3.72 | $10.04M | -0.59 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.69 | N/A | N/A | -2.03x | -2.37x | 2.50x | 1.90x | N/A | -$49.25M | -35.70% | $77.72M | 0.39 | $174.11M | -2.81 | ||
| SES | SES AI CORP | $1.16 | N/A | N/A | -5.27x | -6.56x | 17.58x | 2.11x | N/A | -$57.60M | -14.91% | $203.25M | 0.61 | $388.44M | -6.31 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.47 | $23.86 | -81.26% | 4.61x | N/A | 0.19x | 0.37x | 0.08x | $18.29M | 13.56% | $366.38M | 12.14 | $67.84M | 1.12 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.75 | N/A | N/A | -4.43x | N/A | 0.20x | 1.08x | N/A | $195.00k | 1.60% | $11.17M | 0.69 | $32.45M | 15.71 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.98 | N/A | N/A | -0.56x | N/A | 1.47x | 0.50x | N/A | -$17.80M | -51.82% | $68.81M | 3.97 | $11.95M | -0.19 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $2.00 | N/A | N/A | N/A | N/A | 7.84x | 0.50x | N/A | -$10.48M | -335.25% | $6.23M | 3.99 | -$1.68M | 0.14 | ||
| XOS | XOS INC | $1.72 | N/A | N/A | -0.63x | -0.75x | 0.35x | 0.89x | N/A | $5.37M | 33.31% | $23.29M | 2.49 | $25.07M | -1.17 |