| Ticker | Company  | Zen Rating  | Price  | Value  | Graham Fair Value  | Graham Fair Value %  | P/E  | Forward P/E  | P/S  | P/B  | PEG  | Free Cash Flow  | Free Cash Flow Yield  | Book Value  | BVPS  | EV  | EV/EBITDA  | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GTX | GARRETT MOTION INC  | $17.31 | $12.94 | 33.81% | 10.89x | 11.67x | 0.97x | -4.14x | 1.77x | $372.00M | 10.81% | -$813.00M | -4.09 | $4.60B | 7.80 | ||
| STRT | STRATTEC SECURITY CORP  | $67.88 | $72.49 | -6.36% | 11.66x | 12.74x | 0.48x | 1.23x | 0.66x | $65.06M | 23.64% | $230.55M | 56.87 | $198.62M | 4.33 | ||
| BWA | BORGWARNER INC  | $43.83 | $30.25 | 44.90% | 60.88x | 9.26x | 0.66x | 1.57x | 0.63x | $1.32B | 14.10% | $5.99B | 28.03 | $11.10B | 18.42 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC  | $17.28 | $13.41 | 28.89% | 192.00x | 11.37x | 0.43x | 1.29x | 0.50x | $71.50M | 21.36% | $260.11M | 13.43 | $522.88M | 6.42 | ||
| MGA | MAGNA INTERNATIONAL INC  | $49.27 | $52.89 | -6.84% | 13.46x | 9.20x | 0.33x | 1.10x | 0.58x | $2.04B | 14.66% | $12.60B | 44.71 | $20.04B | N/A | ||
| THRM | GENTHERM INC  | $37.50 | $28.02 | 33.84% | 37.13x | 15.35x | 0.78x | 1.59x | 0.63x | $72.13M | 6.31% | $717.95M | 23.56 | $1.24B | 9.67 | ||
| SMP | STANDARD MOTOR PRODUCTS INC  | $37.14 | $44.39 | -16.33% | 26.15x | 9.45x | 0.47x | 1.21x | 0.38x | $44.96M | 5.50% | $677.41M | 30.80 | $1.42B | 10.92 | ||
| PHIN | PHINIA INC  | $52.69 | $55.43 | -4.94% | 23.11x | 11.11x | 0.60x | 1.28x | 0.47x | $174.00M | 8.53% | $1.59B | 40.98 | $2.67B | 10.15 | ||
| APTV | APTIV PLC  | $81.77 | $53.42 | 53.06% | 61.48x | 10.42x | 0.88x | 1.90x | 0.67x | $1.78B | 10.00% | $9.28B | 42.69 | $24.06B | 10.79 | ||
| ALV | AUTOLIV INC  | $119.11 | $94.49 | 26.05% | 12.30x | 12.31x | 0.86x | 3.55x | 1.17x | $589.00M | 6.47% | $2.55B | 33.36 | $11.01B | 7.27 | ||
| AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC  | $6.37 | $7.23 | -11.94% | 35.39x | 13.54x | 0.13x | 1.26x | 0.38x | $225.70M | 29.94% | $596.30M | 5.04 | $2.94B | 4.24 | ||
| HLLY | HOLLEY INC  | $2.89 | N/A | N/A | -11.12x | 12.02x | 0.58x | 0.80x | N/A | $11.46M | 3.32% | $437.84M | 3.67 | $837.71M | 15.38 | ||
| ADNT | ADIENT PLC  | $24.20 | N/A | N/A | -9.00x | 10.30x | 0.14x | 1.10x | N/A | $278.00M | 13.76% | $1.79B | 21.38 | $3.50B | 10.26 | ||
| LEA | LEAR CORP  | $108.20 | $127.59 | -15.20% | 13.13x | 8.80x | 0.25x | 1.10x | 0.51x | $734.80M | 12.76% | $5.11B | 95.93 | $7.39B | 5.51 | ||
| DORM | DORMAN PRODUCTS INC  | $133.58 | $74.25 | 79.91% | 16.53x | 14.84x | 1.92x | 2.75x | 1.84x | $105.42M | 2.58% | $1.48B | 48.54 | $4.58B | 11.01 | ||
| GNTX | GENTEX CORP  | $23.29 | $16.08 | 44.88% | 13.54x | 12.90x | 2.28x | 2.12x | 1.44x | $370.68M | 7.08% | $2.47B | 11.01 | $4.95B | 8.93 | ||
| CPS | COOPER-STANDARD HOLDINGS INC  | $29.71 | $15.56 | 90.97% | 15.80x | 40.77x | 0.19x | -5.12x | 2.42x | $39.26M | 7.49% | -$102.31M | -5.80 | $1.57B | 7.05 | ||
| XPEL | XPEL INC  | $34.61 | $23.28 | 48.68% | 20.12x | 18.31x | 2.20x | 4.07x | 0.97x | $48.48M | 5.07% | $235.45M | 8.51 | $955.04M | 13.23 | ||
| VC | VISTEON CORP  | $106.93 | N/A | N/A | 9.48x | 11.36x | 0.78x | 1.97x | N/A | $366.00M | 12.54% | $1.48B | 54.35 | $2.59B | 5.59 | ||
| GT | GOODYEAR TIRE & RUBBER CO  | $6.89 | $13.10 | -47.40% | 8.20x | 9.97x | 0.11x | 0.40x | 0.31x | -$502.00M | -25.38% | $4.93B | 17.18 | $10.10B | 5.38 | ||
| FOXF | FOX FACTORY HOLDING CORP  | $22.60 | N/A | N/A | -3.77x | 13.01x | 0.67x | 1.00x | N/A | $81.85M | 8.68% | $939.97M | 22.54 | $1.58B | -13.43 | ||
| LKQ | LKQ CORP  | $30.43 | $26.94 | 12.93% | 11.23x | 9.72x | 0.56x | 1.19x | 1.02x | $722.00M | 9.27% | $6.55B | 25.61 | $13.00B | 8.14 | ||
| MBLY | MOBILEYE GLOBAL INC  | $13.09 | N/A | N/A | -31.93x | 35.72x | 5.50x | 0.89x | N/A | $628.00M | 5.89% | $11.94B | 14.66 | $8.90B | 45.89 | ||
| SRI | STONERIDGE INC  | $6.89 | N/A | N/A | -6.38x | -16.24x | 0.22x | 0.74x | N/A | $31.23M | 16.31% | $260.52M | 9.38 | $315.55M | 25.04 | ||
| DAN | DANA INC  | $20.60 | $17.43 | 18.17% | 44.78x | 18.11x | 0.31x | 2.20x | 0.52x | $118.00M | 4.46% | $1.09B | 8.51 | $5.52B | 8.95 | ||
| PLOW | DOUGLAS DYNAMICS INC  | $29.69 | N/A | N/A | 10.53x | 13.75x | 1.18x | 2.50x | N/A | $37.34M | 5.44% | $273.26M | 11.81 | $952.64M | 7.75 | ||
| MLR | MILLER INDUSTRIES INC  | $39.87 | N/A | N/A | 10.72x | 23.08x | 0.47x | 1.09x | N/A | $34.15M | 7.47% | $418.59M | 36.53 | $480.46M | 6.86 | ||
| HSAI | HESAI GROUP  | $23.49 | $13.94 | 68.53% | 207.88x | 9.83x | 8.97x | 5.13x | 0.66x | N/A | N/A | $606.58M | 4.58 | $2.86B | N/A | ||
| MOD | MODINE MANUFACTURING CO  | $152.93 | $63.13 | 142.24% | 43.32x | 32.58x | 3.00x | 7.64x | 1.34x | $41.50M | 0.51% | $1.05B | 19.99 | $8.55B | 24.31 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC  | $81.35 | $70.94 | 14.67% | 9.90x | 9.65x | 2.21x | 3.68x | 1.32x | $628.00M | 9.27% | $1.84B | 22.12 | $8.27B | 7.67 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD  | $1.76 | N/A | N/A | -4.19x | -6.09x | 9.31x | 3.79x | N/A | -$64.61M | -18.35% | $93.12M | 0.47 | $375.07M | -5.36 | ||
| AEVA | AEVA TECHNOLOGIES INC  | $15.42 | N/A | N/A | -2.80x | -8.42x | 61.43x | -7.35x | N/A | -$111.91M | -13.16% | -$118.18M | -2.14 | $846.83M | -2.90 | ||
| QS | QUANTUMSCAPE CORP  | $16.21 | N/A | N/A | -20.01x | -20.21x | N/A | 8.02x | N/A | -$279.04M | -2.92% | $1.22B | 2.07 | $9.59B | -25.95 | ||
| MNRO | MONRO INC  | $15.05 | N/A | N/A | -21.81x | 26.44x | 0.38x | 0.75x | N/A | $48.42M | 10.72% | $601.69M | 20.06 | $942.37M | 16.18 | ||
| HYLN | HYLIION HOLDINGS CORP  | $2.20 | N/A | N/A | -6.67x | -6.20x | 110.00x | 1.79x | N/A | -$64.67M | -16.77% | $215.87M | 1.23 | $375.98M | -7.49 | ||
| ECX | ECARX HOLDINGS INC  | $2.48 | N/A | N/A | -11.02x | -2.85x | 1.03x | -2.88x | N/A | N/A | N/A | -$292.20M | -0.86 | $1.18B | N/A | ||
| WKSP | WORKSPORT LTD  | $3.08 | N/A | N/A | -0.72x | -1.17x | 1.31x | 1.18x | N/A | -$11.11M | -68.28% | $17.32M | 3.28 | $22.15M | -1.60 | ||
| SES | SES AI CORP  | $2.27 | N/A | N/A | -7.32x | -12.49x | 66.76x | 3.33x | N/A | -$72.14M | -9.56% | $249.23M | 0.75 | $827.73M | -9.24 | ||
| LAZR | LUMINAR TECHNOLOGIES INC  | $1.36 | N/A | N/A | -0.51x | -0.31x | 0.92x | -0.34x | N/A | -$218.94M | -327.94% | -$272.18M | -5.55 | $494.27M | -10.41 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC  | $1.59 | N/A | N/A | -1.39x | -4.05x | 0.08x | 0.41x | N/A | -$17.71M | -32.96% | $142.64M | 4.22 | $135.92M | 7.70 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC  | $1.99 | N/A | N/A | -0.68x | -0.93x | 0.15x | 0.32x | N/A | -$16.12M | -46.73% | $108.89M | 6.28 | $35.31M | -0.87 | ||
| CREV | CARBON REVOLUTION PUBLIC LTD CO  | $4.39 | N/A | N/A | N/A | N/A | 0.16x | -0.03x | N/A | N/A | N/A | -$252.66M | -134.02 | $105.74M | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC  | $2.06 | N/A | N/A | -18.73x | N/A | 0.35x | 2.54x | N/A | -$7.60M | -16.55% | $18.68M | 0.84 | $60.14M | 13.89 | ||
| XOS | XOS INC  | $2.65 | N/A | N/A | -0.45x | -0.66x | 0.43x | 1.26x | N/A | -$8.48M | -38.60% | $18.33M | 2.21 | $34.24M | -0.80 | ||
| INEO | INNEOVA HOLDINGS LTD  | $0.85 | N/A | N/A | -5.01x | N/A | 0.22x | 1.23x | N/A | $195.00k | 1.42% | $11.17M | 0.69 | $34.05M | 16.48 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC  | $4.24 | $25.28 | -83.23% | 4.37x | N/A | 0.18x | 0.35x | 0.08x | $18.29M | 14.29% | $366.38M | 12.14 | $60.90M | 1.01 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD  | $2.26 | N/A | N/A | -0.54x | N/A | 13.70x | 1.28x | N/A | -$11.34M | -183.32% | $5.93M | 2.17 | $2.76M | -0.22 |