| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LCNB | LCNB CORP | $17.28 | $12.33 | 40.17% | 10.35x | 9.85x | 2.71x | 0.91x | 2.53x | $60.79M | 24.95% | $269.87M | 19.14 | $320.51M | 11.04 | ||
| EPSN | EPSILON ENERGY LTD | $4.92 | $4.16 | 18.29% | 18.22x | N/A | 2.37x | 1.08x | 0.71x | $9.93M | 9.17% | $100.22M | 4.55 | $96.19M | 4.18 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $21.29 | $24.33 | -12.49% | 8.95x | 6.75x | 0.84x | 0.62x | 0.76x | $1.25B | 17.30% | $11.56B | 34.21 | $16.74B | 7.96 | ||
| FMNB | FARMERS NATIONAL BANC CORP | $13.44 | $17.40 | -22.75% | 9.33x | 7.74x | 2.83x | 1.09x | 0.56x | $43.05M | 8.50% | $465.95M | 12.38 | $735.29M | 10.24 | ||
| FNLC | FIRST BANCORP INC | $29.18 | $18.87 | 54.63% | 10.24x | N/A | 3.72x | 1.19x | 4.98x | $31.12M | 9.51% | $274.57M | 24.47 | $441.52M | 10.94 | ||
| MAN | MANPOWERGROUP INC | $28.66 | N/A | N/A | -63.69x | 7.60x | 0.08x | 0.66x | N/A | -$92.30M | -6.93% | $2.01B | 43.24 | $2.69B | 11.95 | ||
| LAND | GLADSTONE LAND CORP | $11.19 | N/A | N/A | -28.69x | -29.65x | 5.96x | 0.63x | N/A | $87.63M | 21.64% | $661.79M | 18.29 | $886.06M | 13.81 |