Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ORI | OLD REPUBLIC INTERNATIONAL CORP | $31.08 | N/A | N/A | 11.95x | 12.69x | 1.12x | 1.32x | N/A | $884.20M | 10.47% | $6.40B | 23.56 | $10.30B | 10.66 | |
OBDC | BLUE OWL CAPITAL CORP | $16.32 | $15.30 | 6.68% | 8.04x | N/A | 4.02x | 1.06x | 1.37x | $1.14B | 17.84% | $6.02B | 15.44 | $12.78B | 10.25 | |
FIX | COMFORT SYSTEMS USA INC | $343.63 | $124.46 | 176.10% | 33.92x | 58.24x | 2.21x | 8.94x | 1.75x | $562.29M | 4.58% | $1.37B | 38.40 | $12.47B | 22.66 | |
FREE | WHOLE EARTH BRANDS INC | $4.82 | N/A | N/A | -5.36x | 4.59x | 0.37x | 0.82x | N/A | $19.68M | 9.52% | $251.69M | 5.87 | $619.45M | 16.50 | |
AMZN | AMAZON COM INC | $188.76 | $56.19 | 235.90% | 51.86x | 52.29x | 3.32x | 9.07x | 1.82x | $50.15B | 2.56% | $216.66B | 20.85 | $2.03T | 20.56 | |
AZN | ASTRAZENECA PLC | $76.32 | $41.37 | 84.47% | 37.32x | 17.31x | 4.97x | 6.32x | 0.89x | $8.23B | 3.48% | $37.45B | 12.09 | $263.33B | 18.49 | |
DBD | DIEBOLD NIXDORF INC | $39.93 | N/A | N/A | N/A | N/A | N/A | 1.48x | N/A | N/A | N/A | $1.01B | 26.94 | $2.22B | N/A | |
RTX | RTX CORP | $103.23 | $97.54 | 5.84% | 40.64x | 15.69x | 1.93x | 2.27x | 0.43x | $6.73B | 4.90% | $60.49B | 45.49 | $175.89B | 18.51 | |
WWD | WOODWARD INC | $176.45 | N/A | N/A | 29.91x | 36.76x | 3.33x | 4.61x | N/A | $324.10M | 3.04% | $2.33B | 38.55 | $11.22B | 18.72 | |
EME | EMCOR GROUP INC | $375.39 | N/A | N/A | 24.65x | 39.47x | 1.34x | 6.75x | N/A | $1.05B | 5.93% | $2.61B | 55.63 | $17.15B | 15.37 | |
EDR | ENDEAVOR GROUP HOLDINGS INC | $26.46 | $15.61 | 69.51% | 22.24x | 15.84x | 1.33x | 1.66x | 1.02x | $165.84M | 2.10% | $4.78B | 16.01 | $11.89B | 8.95 | |
HWM | HOWMET AEROSPACE INC | $79.83 | N/A | N/A | 38.38x | 38.94x | 4.77x | 7.97x | N/A | $818.00M | 2.50% | $4.09B | 9.97 | $35.74B | 23.24 | |
LEVI | LEVI STRAUSS & CO | $22.25 | $20.16 | 10.35% | 71.77x | 15.34x | 1.47x | 4.48x | 0.42x | $606.10M | 6.83% | $1.98B | 4.95 | $10.49B | 31.90 | |
HTGC | HERCULES CAPITAL INC | $19.76 | $17.75 | 11.35% | 8.90x | N/A | 6.52x | 1.70x | 1.24x | -$92.82M | -2.99% | $1.89B | 11.98 | $4.92B | 12.04 | |
TEF | TELEFONICA S A | $4.56 | N/A | N/A | -21.21x | 15.72x | 0.60x | 1.12x | N/A | $6.23B | 23.77% | $23.50B | 4.09 | $68.00B | 51.71 | |
BCS | BARCLAYS PLC | $10.62 | $17.63 | -39.75% | 8.05x | 6.28x | 1.29x | 0.45x | 0.36x | N/A | N/A | $88.49B | 23.46 | $617.64B | N/A | |
BHE | BENCHMARK ELECTRONICS INC | $39.14 | $13.25 | 195.44% | 21.27x | N/A | 0.50x | 1.30x | 4.35x | $203.38M | 14.51% | $1.09B | 30.30 | $1.55B | 9.48 | |
CARR | CARRIER GLOBAL CORP | $64.26 | $38.05 | 68.87% | 43.71x | 23.54x | 2.51x | 5.01x | 0.75x | $2.02B | 3.50% | $11.56B | 12.86 | $73.99B | 25.84 | |
FITB | FIFTH THIRD BANCORP | $38.03 | $39.91 | -4.71% | 12.07x | 9.63x | 3.20x | 1.37x | 0.59x | $3.20B | 12.28% | $19.02B | 27.73 | $41.78B | 12.28 | |
HSBC | HSBC HOLDINGS PLC | $44.98 | $50.33 | -10.62% | 7.82x | 49.43x | 2.62x | 0.94x | 0.84x | $37.97B | 21.91% | $185.33B | 48.11 | $122.76B | 3.74 | |
AFJK | AIMEI HEALTH TECHNOLOGY CO LTD | $10.28 | N/A | N/A | N/A | N/A | N/A | -691.80x | N/A | N/A | N/A | -$134.12k | -0.06 | $92.21M | N/A | |
ECO | OKEANIS ECO TANKERS CORP | $32.24 | $112.65 | -71.38% | 7.15x | N/A | 2.51x | 2.54x | 0.13x | $170.73M | 16.45% | $408.13M | 12.68 | $1.68B | 6.80 | |
BGC | BGC GROUP INC | $8.77 | $8.64M | -100.00% | 0.00x | 10.70x | 1.85x | 4.89x | 0.00x | $345.31M | 9.24% | $885.08M | 2.08 | $4.84B | 22.75 | |
THC | TENET HEALTHCARE CORP | $124.07 | N/A | N/A | 4.73x | 13.82x | 0.59x | 3.51x | N/A | $5.84B | 47.29% | $3.45B | 34.68 | $22.52B | 4.21 | |
NHI | NATIONAL HEALTH INVESTORS INC | $65.65 | $43.90 | 49.55% | 21.52x | 12.67x | 8.93x | 2.28x | 0.85x | $228.74M | 8.03% | $1.25B | 28.76 | $3.98B | 15.25 | |
EIX | EDISON INTERNATIONAL | $73.89 | $42.00 | 75.93% | 32.55x | 14.43x | 1.73x | 1.87x | 0.88x | -$869.00M | -3.05% | $15.17B | 39.41 | $64.09B | 11.69 | |
GSBD | GOLDMAN SACHS BDC INC | $15.69 | $18.18 | -13.70% | 8.17x | N/A | 3.76x | 1.08x | 0.72x | $275.46M | 15.95% | $1.63B | 14.82 | $3.54B | 10.82 | |
NWLI | NATIONAL WESTERN LIFE GROUP INC | $489.55 | N/A | N/A | 18.33x | N/A | 2.53x | 0.73x | N/A | $250.14M | 14.05% | $2.44B | 670.99 | $1.29B | 9.98 | |
BRKH | BURTECH ACQUISITION CORP | $11.16 | $1.09 | 919.35% | 186.00x | N/A | N/A | -10.68x | 5.10x | -$2.34M | -0.98% | -$15.84M | -0.74 | $169.18M | 71.48 | |
CSWI | CSW INDUSTRIALS INC | $250.34 | $66.99 | 273.72% | 40.12x | N/A | 5.00x | 6.60x | 2.68x | $162.15M | 4.17% | $589.07M | 37.89 | $4.02B | 21.70 | |
XFIN | EXCELFIN ACQUISITION CORP | $11.02 | N/A | N/A | -50.09x | N/A | N/A | -7.58x | N/A | -$2.85M | -1.71% | -$11.57M | -0.76 | $88.88M | -38.60 | |
LAUR | LAUREATE EDUCATION INC | $15.80 | $16.28 | -2.96% | 20.00x | 12.15x | 1.63x | 2.63x | 0.46x | $191.02M | 7.79% | $933.64M | 6.02 | $2.95B | 7.61 | |
WING | WINGSTOP INC | $397.84 | N/A | N/A | 141.08x | 172.23x | 23.49x | -26.90x | N/A | $83.21M | 0.71% | -$434.38M | -14.80 | $12.28B | 85.41 | |
HSPO | HORIZON SPACE ACQUISITION I CORP | $10.87 | N/A | N/A | -135.88x | N/A | N/A | -37.16x | N/A | -$378.13k | -0.39% | -$2.53M | -0.28 | $94.00M | 32.29 | |
TMTC | TMT ACQUISITION CORP | $10.86 | N/A | N/A | -10.15x | N/A | N/A | -292.03x | N/A | -$372.77k | -0.52% | -$302.71k | -0.05 | $88.35M | 56.28 | |
WELL | WELLTOWER INC | $97.46 | $27.99 | 248.21% | 118.85x | 22.00x | 8.07x | 2.12x | 1.45x | $173.20M | 0.31% | $27.55B | 47.99 | $70.38B | 28.27 | |
MAIN | MAIN STREET CAPITAL CORP | $50.70 | $46.47 | 9.11% | 9.69x | N/A | 8.30x | 1.74x | 1.00x | $285.32M | 6.87% | $2.48B | 30.24 | $6.05B | 10.93 | |
APH | AMPHENOL CORP | $124.72 | N/A | N/A | 36.68x | 37.23x | 5.83x | 8.63x | N/A | $2.23B | 2.98% | $8.68B | 14.47 | $77.25B | 24.95 | |
QNST | QUINSTREET INC | $19.43 | N/A | N/A | -13.40x | 51.13x | 1.94x | 4.95x | N/A | -$4.46M | -0.42% | $215.25M | 3.93 | $1.03B | -139.95 | |
SMMT | SUMMIT THERAPEUTICS INC | $5.31 | N/A | N/A | -5,310.00x | -13.28x | N/A | 84.31x | N/A | -$93.62M | -2.50% | $44.21M | 0.06 | $3.78B | -33.02 | |
SLVM | SYLVAMO CORP | $66.17 | N/A | N/A | 10.99x | N/A | 0.73x | 3.03x | N/A | $294.00M | 10.78% | $901.00M | 21.86 | $3.41B | 6.24 | |
INAQ | INSIGHT ACQUISITION CORP | $11.66 | N/A | N/A | 145.75x | N/A | N/A | -7.25x | N/A | -$2.42M | -2.79% | -$11.26M | -1.51 | $81.32M | 17.65 | |
TKC | TURKCELL ILETISIM HIZMETLERI A S | $6.46 | N/A | N/A | 26.48x | N/A | 1.80x | 1.66x | N/A | $1.05B | 18.42% | $3.41B | 3.88 | $7.12B | 4.39 | |
PHIN | PHINIA INC | $42.54 | N/A | N/A | N/A | N/A | 0.56x | 1.05x | N/A | $159.00M | 8.11% | $1.85B | 40.13 | $2.41B | 8.81 | |
MEG | MONTROSE ENVIRONMENTAL GROUP INC | $47.57 | N/A | N/A | -30.30x | 60.22x | 2.29x | 4.50x | N/A | $24.06M | 1.68% | $321.25M | 10.69 | $1.63B | 51.12 | |
HIBB | HIBBETT INC | $86.20 | $113.30 | -23.92% | 10.34x | 8.02x | 0.62x | 2.43x | 0.45x | $63.18M | 5.93% | $419.03M | 33.89 | $1.36B | 7.31 | |
AIRI | AIR INDUSTRIES GROUP | $7.54 | N/A | N/A | -11.60x | N/A | 0.48x | 1.65x | N/A | $2.75M | 11.13% | $15.19M | 4.63 | $50.42M | 18.35 | |
KMI | KINDER MORGAN INC | $18.77 | $8.42 | 123.02% | 17.22x | 16.04x | 2.73x | 1.37x | 2.70x | $3.89B | 9.33% | $30.37B | 13.68 | $73.68B | 10.12 | |
BSY | BENTLEY SYSTEMS INC | $54.93 | N/A | N/A | 48.61x | 66.99x | 13.79x | 17.68x | N/A | $421.13M | 2.44% | $931.90M | 2.97 | $17.81B | 54.55 | |
IGTA | INCEPTION GROWTH ACQUISITION LTD | $11.15 | N/A | N/A | -44.60x | N/A | N/A | -14.71x | N/A | -$997.80k | -1.15% | -$4.24M | -0.54 | $62.34M | 85.12 | |
TRI | THOMSON REUTERS CORP | $166.93 | N/A | N/A | 31.80x | 44.33x | 10.84x | 6.82x | N/A | $1.96B | 2.60% | $11.04B | 24.48 | $77.80B | 26.35 | |
EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $27.27 | $14.66 | 86.02% | 22.17x | 15.85x | 12.02x | 1.48x | 1.21x | -$762.74M | -16.72% | $3.24B | 19.36 | $6.37B | 17.78 | |
GS | GOLDMAN SACHS GROUP INC | $443.80 | $320.07 | 38.66% | 17.19x | 12.31x | 3.09x | 1.21x | 0.87x | -$48.99B | -32.89% | $118.55B | 353.24 | $796.18B | 48.27 | |
TIGO | MILLICOM INTERNATIONAL CELLULAR SA | $21.35 | N/A | N/A | -44.48x | N/A | 0.65x | 1.04x | N/A | $57.00M | 1.55% | $3.53B | 20.51 | $10.58B | 4.42 | |
HLI | HOULIHAN LOKEY INC | $134.24 | $88.21 | 52.19% | 33.23x | 20.10x | 4.70x | 5.24x | 0.71x | $267.70M | 3.10% | $1.77B | 27.47 | $9.14B | 22.05 | |
CSWC | CAPITAL SOUTHWEST CORP | $26.57 | $13.05 | 103.61% | 11.35x | N/A | 6.53x | 1.58x | 45.09x | -$119.98M | -10.88% | $720.97M | 17.37 | $1.80B | 19.41 | |
AMBC | AMBAC FINANCIAL GROUP INC | $18.04 | N/A | N/A | 13.36x | N/A | 2.63x | 0.60x | N/A | $141.00M | 17.06% | $1.37B | 29.79 | $3.96B | 23.84 | |
SNX | TD SYNNEX CORP | $120.17 | N/A | N/A | 17.44x | N/A | 0.19x | 1.30x | N/A | $1.74B | 16.48% | $8.10B | 92.18 | $13.51B | 9.05 | |
APCA | AP ACQUISITION CORP | $11.36 | $8.89 | 27.85% | 66.82x | N/A | N/A | -13.82x | 0.50x | -$573.37k | -0.26% | -$12.84M | -0.64 | $180.17M | 52.12 | |
EHC | ENCOMPASS HEALTH CORP | $85.88 | N/A | N/A | 22.90x | 24.54x | 1.73x | 4.96x | N/A | $235.80M | 2.75% | $1.74B | 17.45 | $11.39B | 10.85 | |
FUSN | FUSION PHARMACEUTICALS INC | $21.40 | N/A | N/A | -15.07x | -13.63x | 891.67x | 7.53x | N/A | -$87.67M | -4.89% | $241.83M | 2.89 | $1.86B | -19.84 | |
IRS | IRSA INVESTMENTS & REPRESENTATIONS INC | $10.69 | N/A | N/A | 4.64x | N/A | 3.39x | 0.83x | N/A | $156.54M | 18.05% | $1.04B | 12.87 | $1.16B | 42.22 | |
ADMA | ADMA BIOLOGICS INC | $6.91 | N/A | N/A | -53.15x | -345.50x | 5.99x | 11.66x | N/A | $4.03M | 0.26% | $135.21M | 0.60 | $1.66B | 323.69 | |
XYL | XYLEM INC | $140.03 | $29.13 | 380.63% | 48.62x | 38.68x | 4.26x | 3.33x | 3.68x | $651.00M | 1.92% | $10.20B | 42.15 | $35.27B | 27.80 | |
WRK | WESTROCK CO | $51.62 | $75.37 | -31.51% | 43.02x | 9.61x | 0.68x | 1.32x | 0.26x | $509.80M | 3.83% | $10.07B | 39.02 | $21.87B | 9.51 | |
QETA | QUETTA ACQUISITION CORP | $10.25 | N/A | N/A | N/A | N/A | N/A | -49.76x | N/A | N/A | N/A | -$1.84M | -0.21 | $91.14M | N/A | |
ROL | ROLLINS INC | $47.20 | N/A | N/A | 52.44x | 53.64x | 7.22x | 19.58x | N/A | $523.03M | 2.29% | $1.17B | 2.41 | $23.60B | 32.54 | |
DOV | DOVER CORP | $181.83 | N/A | N/A | 17.37x | 19.12x | 2.99x | 4.85x | N/A | $1.08B | 4.25% | $5.15B | 37.06 | $28.00B | 12.50 | |
INSW | INTERNATIONAL SEAWAYS INC | $56.65 | $191.42 | -70.41% | 4.99x | 11.04x | 2.59x | 1.61x | 0.15x | $547.77M | 19.74% | $1.72B | 35.05 | $3.39B | 4.49 | |
STEP | STEPSTONE GROUP INC | $38.36 | $28.81 | 33.15% | 42.15x | 19.37x | 4.66x | 5.56x | 0.56x | $132.21M | 5.38% | $761.84M | 11.89 | $4.30B | 30.96 | |
CR | CRANE CO | $145.23 | N/A | N/A | 38.42x | N/A | 3.87x | 5.91x | N/A | $180.10M | 2.18% | $1.40B | 24.64 | $8.44B | 25.81 | |
MCAC | MONTEREY CAPITAL ACQUISITION CORP | $11.23 | N/A | N/A | -8.51x | N/A | N/A | -3.76x | N/A | -$2.45M | -1.92% | -$28.92M | -2.55 | $109.84M | -7.83 | |
CTS | CTS CORP | $50.32 | $11.10 | 353.26% | 29.43x | N/A | 2.92x | 2.95x | 10.26x | $81.70M | 5.28% | $521.29M | 16.96 | $1.47B | 14.92 | |
KEX | KIRBY CORP | $113.33 | $34.57 | 227.82% | 26.60x | 24.48x | 2.10x | 2.05x | 3.55x | $237.46M | 3.59% | $3.22B | 55.16 | $7.76B | 12.92 | |
ADUS | ADDUS HOMECARE CORP | $104.59 | $50.14 | 108.61% | 25.51x | N/A | 1.54x | 2.36x | 1.32x | $122.11M | 7.27% | $725.14M | 45.14 | $1.79B | 15.95 | |
MFIC | MIDCAP FINANCIAL INVESTMENT CORP | $15.34 | $14.70 | 4.38% | 8.77x | N/A | 3.61x | 1.00x | 1.05x | $159.88M | 15.97% | $1.01B | 15.42 | $2.36B | 10.72 | |
CSR | CENTERSPACE | $70.04 | N/A | N/A | -83.38x | 13.84x | 4.05x | 1.52x | N/A | $22.72M | 2.17% | $688.15M | 46.12 | $1.96B | 14.71 | |
PI | IMPINJ INC | $165.93 | N/A | N/A | -721.43x | -2,765.50x | 15.21x | 53.52x | N/A | $20.34M | 0.45% | $85.92M | 3.14 | $4.73B | 325.13 | |
VCXB | 10X CAPITAL VENTURE ACQUISITION CORP III | $10.90 | N/A | N/A | -83.85x | N/A | N/A | -7.62x | N/A | $518.99k | 0.48% | -$18.88M | -1.89 | $143.17M | -114.35 | |
LDOS | LEIDOS HOLDINGS INC | $142.85 | $115.36 | 23.83% | 60.53x | 18.20x | 1.23x | 4.54x | 0.49x | $1.14B | 5.91% | $4.26B | 31.49 | $23.86B | 22.03 | |
NMIH | NMI HOLDINGS INC | $33.66 | $26.03 | 29.30% | 8.17x | 7.96x | 4.54x | 1.37x | 3.44x | $354.38M | 13.04% | $1.98B | 24.51 | $2.96B | 6.23 | |
AEG | AEGON LTD | $6.50 | $12.31 | -47.18% | 6.36x | N/A | 0.22x | 1.16x | 0.34x | $918.48M | 7.74% | $10.25B | 5.62 | $12.44B | 5.30 | |
GLAC | GLOBAL LIGHTS ACQUISITION CORP | $10.23 | N/A | N/A | -3.30x | N/A | N/A | -39.40x | N/A | -$1.64M | -9.09% | -$2.33M | -1.32 | $91.81M | 1,147.75 | |
NFG | NATIONAL FUEL GAS CO | $55.78 | $107.71 | -48.21% | 11.00x | 6.77x | 2.63x | 1.55x | 0.24x | $4.61M | 0.09% | $3.30B | 35.86 | $7.74B | 6.44 | |
L | LOEWS CORP | $77.81 | $76.98 | 1.08% | 11.56x | N/A | 1.06x | 1.06x | 0.68x | $2.70B | 15.60% | $16.18B | 72.75 | $26.77B | 9.18 | |
SMTC | SEMTECH CORP | $39.81 | N/A | N/A | -2.34x | N/A | 2.94x | -8.36x | N/A | -$122.70M | -4.81% | -$307.43M | -4.79 | $3.81B | -4.43 | |
VIST | VISTA ENERGY SAB DE CV | $46.53 | N/A | N/A | 12.75x | 18.54x | 3.82x | 3.47x | N/A | -$110.92M | -2.45% | $1.30B | 13.43 | $5.10B | 6.74 | |
EQH | EQUITABLE HOLDINGS INC | $39.43 | $65.16 | -39.49% | 11.63x | 5.22x | 1.25x | 6.31x | 0.30x | $248.00M | 1.90% | $2.03B | 6.15 | $7.00B | 3.27 | |
DTM | DT MIDSTREAM INC | $64.06 | $26.03 | 146.07% | 15.55x | 15.14x | 6.60x | 1.49x | 6.56x | $153.00M | 2.46% | $4.17B | 42.95 | $9.35B | 10.95 | |
ANIK | ANIKA THERAPEUTICS INC | $28.36 | N/A | N/A | -5.03x | -945.33x | 2.49x | 1.98x | N/A | -$7.22M | -1.73% | $212.27M | 14.48 | $375.18M | -5.27 | |
DUOL | DUOLINGO INC | $248.84 | N/A | N/A | 638.05x | -135.98x | 20.09x | 16.28x | N/A | $140.03M | 1.31% | $655.50M | 15.29 | $9.94B | 399.64 | |
SLAM | SLAM CORP | $11.06 | N/A | N/A | 100.55x | N/A | N/A | -6.53x | N/A | -$2.65M | -0.55% | -$39.70M | -0.91 | $271.47M | 59.19 | |
MTX | MINERALS TECHNOLOGIES INC | $79.20 | $120.82 | -34.45% | 27.31x | 12.00x | 1.19x | 1.54x | 0.26x | $170.40M | 6.66% | $1.66B | 51.43 | $3.24B | 11.76 | |
KCGI | KENSINGTON CAPITAL ACQUISITION CORP V | $10.94 | N/A | N/A | 29.57x | N/A | N/A | -8.06x | N/A | -$963.01k | -0.47% | -$15.53M | -0.83 | $125.06M | 13.18 |