| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ODFL | OLD DOMINION FREIGHT LINE INC | $207.94 | $53.05 | 291.99% | 42.79x | 40.79x | 7.96x | 10.05x | 3.11x | $1.00B | 2.29% | $4.31B | 20.48 | $43.26B | 24.81 | ||
| DBRG | DIGITALBRIDGE GROUP INC | $15.46 | $5.56 | 178.27% | 33.61x | 33.19x | 28.84x | 1.34x | 1.99x | $257.98M | 9.51% | $2.11B | 12.01 | $2.73B | 14.04 | ||
| PAGP | PLAINS GP HOLDINGS LP | $23.08 | $15.12 | 52.65% | 17.62x | 13.59x | 0.10x | 3.40x | 1.14x | $2.26B | 49.48% | $1.35B | 6.79 | $15.70B | 8.86 | ||
| WM | WASTE MANAGEMENT INC | $243.44 | $80.50 | 202.42% | 36.23x | 28.83x | 3.90x | 9.83x | 2.18x | $2.82B | 2.87% | $9.99B | 24.77 | $120.89B | 16.79 | ||
| INAC | INDIGO ACQUISITION CORP | $10.13 | N/A | N/A | N/A | N/A | N/A | -46.76x | N/A | N/A | N/A | -$3.20M | -0.22 | $148.75M | N/A | ||
| LWAC | LIGHTWAVE ACQUISITION CORP | $10.11 | N/A | N/A | N/A | N/A | N/A | -46.22x | N/A | N/A | N/A | -$6.58M | -0.22 | $303.16M | N/A | ||
| APAC | STONEBRIDGE ACQUISITION II CORP | $10.02 | N/A | N/A | N/A | N/A | N/A | -1,970.18x | N/A | N/A | N/A | -$40.94k | -0.03 | $80.84M | N/A | ||
| MUZEU | MUZERO ACQUISITION CORP | $9.97 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $7.09k | 0.00 | N/A | N/A | ||
| NBRGU | NEWBRIDGE ACQUISITION LTD | $9.97 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$462.71k | -0.07 | N/A | N/A | ||
| XSLLU | XSOLLA SPAC 1 | $9.90 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $4.09k | 0.00 | N/A | N/A | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $88.90 | N/A | N/A | 14.60x | 21.04x | 3.31x | 1.62x | N/A | -$246.48M | -3.84% | $3.96B | 54.89 | $9.36B | 8.75 | ||
| KEX | KIRBY CORP | $133.83 | $50.93 | 162.78% | 21.01x | 19.59x | 2.13x | 2.12x | 3.57x | $405.73M | 5.65% | $3.38B | 63.02 | $8.24B | 10.54 | ||
| WLIIU | WILLOW LANE ACQUISITION CORP II | $10.08 | N/A | N/A | -1,007.50x | N/A | N/A | N/A | N/A | $0.00 | 0.00% | -$18.93k | -0.00 | N/A | N/A | ||
| MMTX | MILUNA ACQUISITION CORP | $10.00 | N/A | N/A | N/A | N/A | N/A | 7,837.70x | N/A | N/A | N/A | $11.26k | 0.00 | $87.54M | N/A | ||
| LPAA | LAUNCH ONE ACQUISITION CORP | $10.66 | N/A | N/A | 26.00x | N/A | N/A | -27.16x | N/A | N/A | N/A | -$11.28M | -0.39 | $306.38M | N/A | ||
| DUK | DUKE ENERGY CORP | $131.43 | $52.69 | 149.44% | 20.83x | 19.37x | 3.17x | 1.97x | 3.05x | -$1.69B | -1.66% | $51.84B | 66.72 | $192.83B | 11.38 | ||
| OGS | ONE GAS INC | $87.26 | $36.04 | 142.12% | 19.88x | 18.29x | 2.16x | 1.59x | 3.08x | -$128.39M | -2.45% | $3.44B | 57.18 | $8.81B | 10.05 | ||
| LXU | LSB INDUSTRIES INC | $11.94 | $4.73 | 152.62% | 35.12x | 29.19x | 1.39x | 1.65x | 1.61x | $18.06M | 2.10% | $519.97M | 7.24 | $1.33B | 9.15 | ||
| NWE | NORTHWESTERN ENERGY GROUP INC | $70.78 | $31.72 | 123.15% | 23.99x | 18.23x | 2.70x | 1.51x | 1.80x | -$130.00M | -2.99% | $2.89B | 47.01 | $7.76B | 13.20 | ||
| PNW | PINNACLE WEST CAPITAL CORP | $102.00 | $42.40 | 140.59% | 19.81x | 21.48x | 2.29x | 1.39x | 3.04x | -$513.14M | -4.20% | $8.88B | 74.21 | $24.71B | 11.68 | ||
| TRV | TRAVELERS COMPANIES INC | $310.97 | $178.03 | 74.68% | 11.17x | 11.30x | 1.43x | 2.04x | 7.12x | $10.61B | 15.21% | $32.89B | 146.72 | $75.67B | 9.20 | ||
| IPEX | INFLECTION POINT ACQUISITION CORP V | $10.33 | N/A | N/A | N/A | N/A | N/A | -28.87x | N/A | N/A | N/A | -$4.26M | -0.36 | $123.23M | N/A | ||
| NATL | NCR ATLEOS CORP | $48.06 | $60.90 | -21.09% | 21.85x | 9.90x | 0.81x | 8.77x | 0.37x | $245.00M | 6.94% | $403.00M | 5.48 | $5.80B | 7.88 | ||
| HLXC | HELIX ACQUISITION CORP III | $10.28 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $4.52k | 0.00 | N/A | N/A | ||
| KW | KENNEDY-WILSON HOLDINGS INC | $10.91 | N/A | N/A | -38.96x | -18.91x | 3.00x | 0.98x | N/A | $411.20M | 27.32% | $1.54B | 11.13 | $5.83B | 14.92 | ||
| GTLS | CHART INDUSTRIES INC | $206.72 | $32.48 | 536.41% | 689.07x | 16.11x | 2.19x | 3.06x | 2.49x | $202.80M | 2.18% | $3.23B | 71.63 | $13.09B | 21.14 | ||
| GIXXU | GIGCAPITAL9 CORP | $10.02 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $16.45k | 0.00 | N/A | N/A | ||
| DHIL | DIAMOND HILL INVESTMENT GROUP INC | $171.70 | $144.26 | 19.02% | 9.59x | N/A | 3.18x | 2.63x | 1.59x | -$9.05M | -1.94% | $176.43M | 64.78 | $428.49M | 6.31 | ||
| JACS | JACKSON ACQUISITION CO II | $10.50 | N/A | N/A | N/A | N/A | N/A | 956.32x | N/A | N/A | N/A | $324.89k | 0.01 | $310.31M | N/A | ||
| CHPG | CHAMPIONSGATE ACQUISITION CORP | $10.24 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$1.52M | -0.15 | N/A | N/A | ||
| LINC | LINCOLN EDUCATIONAL SERVICES CORP | $37.02 | $5.75 | 543.47% | 56.95x | 51.73x | 2.21x | 5.91x | 6.96x | -$26.89M | -2.35% | $199.69M | 6.45 | $1.36B | 26.93 | ||
| DCO | DUCOMMUN INC | $135.11 | N/A | N/A | -59.52x | 30.91x | 2.45x | 3.06x | N/A | -$46.53M | -2.30% | $662.11M | 44.31 | $2.33B | 214.40 | ||
| AM | ANTERO MIDSTREAM CORP | $22.82 | $11.70 | 95.08% | 26.53x | 19.49x | 9.18x | 5.47x | 1.26x | $770.21M | 7.06% | $1.97B | 4.13 | $13.76B | 15.47 | ||
| CCSI | CONSENSUS CLOUD SOLUTIONS INC | $30.58 | $69.33 | -55.89% | 6.97x | 5.23x | 1.68x | 41.89x | 0.26x | $105.85M | 17.98% | $13.77M | 0.72 | $1.07B | 6.31 | ||
| CTAAU | CLEARTHINK 1 ACQUISITION CORP | $9.98 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $12.21k | 0.00 | N/A | N/A | ||
| KMI | KINDER MORGAN INC | $33.96 | $10.59 | 220.74% | 24.79x | 24.68x | 4.46x | 2.42x | 4.80x | $2.89B | 3.83% | $31.16B | 14.02 | $107.49B | 13.20 | ||
| NSC | NORFOLK SOUTHERN CORP | $317.26 | $100.55 | 215.51% | 24.86x | 25.95x | 5.85x | 4.58x | 4.46x | $2.32B | 3.26% | $15.55B | 69.23 | $86.80B | 14.84 | ||
| CMS | CMS ENERGY CORP | $77.80 | $32.04 | 142.81% | 22.04x | 19.87x | 2.79x | 2.61x | 2.51x | -$1.59B | -6.67% | $9.14B | 29.84 | $42.12B | 10.73 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $21.39 | $10.12 | 111.40% | 12.89x | 13.83x | 0.34x | 1.53x | 17.04x | $2.27B | 15.05% | $9.84B | 13.97 | $26.22B | 8.87 | ||
| UNP | UNION PACIFIC CORP | $265.84 | $103.24 | 157.49% | 22.15x | 21.10x | 6.45x | 8.54x | 2.95x | $5.50B | 3.48% | $18.47B | 31.04 | $189.03B | 14.61 | ||
| NHIC | NEWHOLD INVESTMENT CORP III | $10.37 | N/A | N/A | N/A | N/A | N/A | -50.42x | N/A | N/A | N/A | -$5.68M | -0.21 | $284.96M | N/A | ||
| ONTF | ON24 INC | $8.03 | N/A | N/A | -10.85x | 59.39x | 2.42x | 2.35x | N/A | $6.60M | 1.93% | $144.33M | 3.38 | $293.65M | -11.93 | ||
| CLBR.U | COLOMBIER ACQUISITION CORP III | $10.18 | N/A | N/A | N/A | 499.02x | N/A | N/A | N/A | N/A | N/A | -$22.94k | -0.00 | N/A | N/A | ||
| ALIS | CALISA ACQUISITION CORP | $9.98 | N/A | N/A | N/A | N/A | N/A | 2,247.27x | N/A | N/A | N/A | $37.43k | 0.02 | $82.20M | N/A | ||
| DMII | DRUGS MADE IN AMERICA ACQUISITION II CORP | $9.97 | N/A | N/A | N/A | N/A | N/A | -37.83x | N/A | N/A | N/A | -$17.28M | -1.13 | $653.47M | N/A | ||
| SAIA | SAIA INC | $414.06 | $127.03 | 225.95% | 43.40x | 38.26x | 3.42x | 4.28x | 2.15x | $50.85M | 0.46% | $2.58B | 96.41 | $11.33B | 18.80 | ||
| KGS | KODIAK GAS SERVICES INC | $57.66 | $23.72 | 143.05% | 64.07x | 24.57x | 3.84x | 4.12x | 1.16x | $314.45M | 6.25% | $1.20B | 13.79 | $7.55B | 12.68 | ||
| REX | REX AMERICAN RESOURCES CORP | $36.17 | $10.93 | 230.86% | 24.28x | 23.10x | 1.83x | 2.10x | 5.91x | $17.64M | 1.48% | $566.92M | 17.18 | $942.29M | 10.50 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $21.11 | N/A | N/A | 13.98x | N/A | 2.40x | 1.13x | N/A | $82.87M | 5.97% | $1.22B | 18.57 | $2.10B | 7.03 | ||
| XPO | XPO INC | $215.37 | $54.00 | 298.83% | 80.06x | 47.83x | 3.12x | 13.56x | 2.08x | $370.00M | 1.46% | $1.86B | 15.77 | $29.01B | 24.65 | ||
| NTST | NETSTREIT CORP | $20.93 | $2.36 | 786.33% | 261.63x | 67.65x | 8.88x | 1.41x | 4.09x | -$498.04M | -28.77% | $1.45B | 17.49 | $3.12B | 21.56 | ||
| ALEX | ALEXANDER & BALDWIN INC | $20.83 | N/A | N/A | 23.40x | 30.48x | 7.33x | 1.54x | N/A | $30.69M | 2.03% | $987.20M | 13.58 | $2.01B | 15.93 | ||
| KFII | K&F GROWTH ACQUISITION CORP II | $10.40 | N/A | N/A | N/A | N/A | N/A | -44.27x | N/A | N/A | N/A | -$9.22M | -0.24 | $407.55M | N/A | ||
| TDY | TELEDYNE TECHNOLOGIES INC | $686.25 | $219.07 | 213.26% | 35.89x | 28.54x | 5.25x | 3.02x | 2.36x | $1.07B | 3.34% | $10.51B | 224.66 | $33.90B | 22.76 | ||
| BLUW | BLUE WATER ACQUISITION CORP III | $10.31 | N/A | N/A | N/A | N/A | N/A | -40.50x | N/A | N/A | N/A | -$8.23M | -0.26 | $332.34M | N/A | ||
| EVRG | EVERGY INC | $84.41 | $35.98 | 134.63% | 22.75x | 19.40x | 3.26x | 1.90x | 2.17x | -$751.70M | -3.86% | $10.22B | 44.34 | $34.62B | 12.99 | ||
| TXNM | TXNM ENERGY INC | $58.93 | $28.21 | 108.90% | 39.55x | 19.52x | 2.96x | 2.68x | 1.12x | -$611.43M | -9.53% | $2.40B | 22.01 | $9.56B | 10.44 | ||
| POR | PORTLAND GENERAL ELECTRIC CO | $53.85 | $27.77 | 93.90% | 19.44x | 15.57x | 1.66x | 1.51x | 1.71x | -$71.00M | -1.19% | $4.13B | 37.41 | $11.10B | 9.49 | ||
| ALOVU | ALDABRA 4 LIQUIDITY OPPORTUNITY VEHICLE INC | $9.95 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$43.71k | -0.01 | N/A | N/A | ||
| XCBEU | X3 ACQUISITION CORP LTD | $9.95 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$13.82k | -0.00 | N/A | N/A | ||
| PECO | PHILLIPS EDISON & COMPANY INC | $39.66 | N/A | N/A | 44.56x | 56.35x | 6.87x | 2.18x | N/A | -$26.55M | -0.53% | $2.29B | 18.18 | $7.32B | 15.00 | ||
| ITHA | ITHAX ACQUISITION CORP III | $9.91 | N/A | N/A | N/A | N/A | N/A | -24,047.05x | N/A | N/A | N/A | -$12.64k | -0.00 | $303.92M | N/A |