Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MNTK | MONTAUK RENEWABLES INC | $3.73 | $18.18 | -79.49% | 33.91x | 5.11x | 3.02x | 2.14x | 0.07x | -$22.04M | -4.16% | $250.24M | 1.77 | $530.26M | 11.71 | |
OTTR | OTTER TAIL CORP | $85.70 | N/A | N/A | 12.14x | 23.16x | 2.65x | 2.48x | N/A | $117.37M | 3.29% | $1.44B | 34.63 | $4.25B | 8.51 | |
ALE | ALLETE INC | $59.96 | N/A | N/A | 13.91x | 14.34x | 1.83x | 1.23x | N/A | $314.10M | 9.14% | $2.81B | 49.03 | $5.17B | 8.51 | |
CIG | ENERGY CO OF MINAS GERAIS | $2.46 | $5.75 | -57.24% | 6.34x | N/A | 0.75x | 1.19x | 0.24x | $1.67B | 30.89% | $4.54B | 2.06 | $7.39B | 4.24 | |
AVA | AVISTA CORP | $35.79 | $19.34 | 85.03% | 15.98x | 13.45x | 1.56x | 1.13x | 1.78x | -$51.56M | -1.89% | $2.49B | 32.53 | $5.69B | 10.42 | |
SRE | SEMPRA | $72.04 | $32.15 | 124.06% | 14.98x | 15.01x | 2.72x | 1.59x | 4.38x | -$2.18B | -4.80% | $28.68B | 45.49 | $76.23B | 10.73 | |
BKH | BLACK HILLS CORP | $54.54 | N/A | N/A | 13.95x | N/A | 1.57x | 1.16x | N/A | $388.80M | 10.64% | $3.22B | 47.99 | $8.03B | 11.08 | |
AES | AES CORP | $17.37 | $18.47 | -5.97% | 46.95x | 8.91x | 0.97x | 4.96x | 0.37x | -$4.69B | -38.01% | $2.49B | 3.50 | $38.39B | 12.98 | |
UTL | UNITIL CORP | $50.80 | $18.94 | 168.27% | 18.01x | N/A | 1.46x | 1.68x | 5.14x | -$34.00M | -4.18% | $489.10M | 30.57 | $1.50B | 9.68 | |
NWE | NORTHWESTERN ENERGY GROUP INC | $50.61 | $25.82 | 96.01% | 15.72x | 13.72x | 2.15x | 1.11x | 2.17x | -$77.66M | -2.54% | $2.79B | 46.18 | $5.87B | 11.14 | |
ELP | ENERGY CO OF PARANA | $7.07 | $5.22 | 35.50% | 9.16x | N/A | 1.00x | 0.90x | 2.52x | N/A | N/A | $4.69B | 7.87 | $6.10B | 4.95 | |
BIP | BROOKFIELD INFRASTRUCTURE PARTNERS LP | $27.73 | N/A | N/A | 198.07x | N/A | 0.71x | 1.63x | N/A | $1.75B | 13.70% | $7.87B | 17.06 | $59.63B | 9.54 |