| Ticker | Company  | Zen Rating  | Price  | Value  | Graham Fair Value  | Graham Fair Value %  | P/E  | Forward P/E  | P/S  | P/B  | PEG  | Free Cash Flow  | Free Cash Flow Yield  | Book Value  | BVPS  | EV  | EV/EBITDA  | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FRD | FRIEDMAN INDUSTRIES INC  | $22.37 | N/A | N/A | 25.71x | N/A | 0.36x | 1.19x | N/A | -$7.84M | -4.96% | $132.43M | 18.76 | $204.71M | 14.69 | ||
| CMC | COMMERCIAL METALS CO  | $58.41 | $31.19 | 87.28% | 77.88x | 9.96x | 0.85x | 1.55x | 0.81x | $318.01M | 4.82% | $4.19B | 37.11 | $6.79B | 15.48 | ||
| WS | WORTHINGTON STEEL INC  | $31.78 | $26.22 | 21.22% | 13.24x | 11.60x | 0.50x | 1.46x | 0.97x | $31.10M | 1.97% | $1.10B | 22.28 | $1.87B | 7.97 | ||
| NUE | NUCOR CORP  | $148.12 | $108.52 | 36.48% | 26.64x | 18.31x | 1.11x | 1.67x | 0.73x | -$338.23M | -0.99% | $20.39B | 88.42 | $38.93B | 12.30 | ||
| MTUS | METALLUS INC  | $17.77 | N/A | N/A | -36.27x | 29.28x | 0.72x | 1.09x | N/A | -$104.70M | -14.02% | $686.10M | 16.33 | $582.05M | 24.66 | ||
| STLD | STEEL DYNAMICS INC  | $155.97 | $120.56 | 29.37% | 20.52x | 18.02x | 1.30x | 2.53x | 0.76x | $310.99M | 1.36% | $9.00B | 61.21 | $25.79B | 12.84 | ||
| MT | ARCELORMITTAL  | $38.17 | $40.73 | -6.29% | 22.45x | 10.13x | 0.48x | 0.60x | 0.46x | $1.02B | 3.37% | $49.22B | 62.47 | $34.41B | 5.15 | ||
| MSB | MESABI TRUST  | $34.46 | $111.50 | -69.10% | 4.87x | N/A | 4.70x | 19.85x | 0.18x | $94.08M | 20.81% | $22.78M | 1.74 | $430.87M | 4.64 | ||
| RS | RELIANCE INC  | $281.34 | $142.16 | 97.90% | 20.34x | 18.58x | 1.06x | 2.01x | 1.71x | $680.50M | 4.61% | $7.31B | 139.20 | $16.14B | 12.66 | ||
| SID | NATIONAL STEEL CO  | $1.72 | N/A | N/A | -5.12x | -12.29x | 0.30x | 1.08x | N/A | $543.23M | 23.84% | $2.11B | 1.59 | $8.06B | 5.57 | ||
| ACNT | ASCENT INDUSTRIES CO  | $12.08 | N/A | N/A | -41.66x | 14.80x | 0.93x | 1.26x | N/A | $8.57M | 7.28% | $89.72M | 9.20 | $74.77M | 7.26 | ||
| PKX | POSCO HOLDINGS INC  | $54.79 | $5.54k | -99.01% | 44.40x | 0.00x | 0.32x | 0.42x | 0.00x | -$2.04B | -12.33% | $39.35B | 130.10 | $31.45B | 4.30 | ||
| INHD | INNO HOLDINGS INC  | $1.07 | N/A | N/A | -0.74x | N/A | 2.45x | 1.04x | N/A | -$4.06M | -73.55% | $7.95M | 1.54 | $3.96M | -0.66 | ||
| CLF | CLEVELAND-CLIFFS INC  | $11.87 | N/A | N/A | -3.48x | -4.06x | 0.32x | 1.07x | N/A | -$1.55B | -26.34% | $5.47B | 11.05 | $13.85B | -35.78 | ||
| ASTL | ALGOMA STEEL GROUP INC  | $4.21 | N/A | N/A | -0.93x | -1.33x | 0.28x | 0.70x | N/A | -$151.07M | -34.47% | $624.57M | 6.00 | $966.57M | -1.69 | ||
| KBSX | FST CORP  | $1.50 | N/A | N/A | -6.52x | N/A | 1.64x | 5.24x | N/A | -$6.90M | -10.27% | $12.82M | 0.29 | $96.72M | N/A | ||
| ZEUS | OLYMPIC STEEL INC  | $35.23 | N/A | N/A | 30.11x | 37.14x | 0.22x | 0.68x | N/A | $42.05M | 10.16% | $579.13M | 49.31 | $669.71M | 9.70 | ||
| ZKIN | ZK INTERNATIONAL GROUP CO LTD  | $2.55 | N/A | N/A | -3.59x | N/A | 0.14x | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||
| HLP | HONGLI GROUP INC  | $1.47 | N/A | N/A | 29.40x | N/A | 6.45x | 1.94x | N/A | $546.11k | 0.48% | $55.51M | 0.76 | $116.91M | 46.14 | ||
| LUD | LUDA TECHNOLOGY GROUP LTD  | $7.94 | N/A | N/A | -397.00x | N/A | 3.54x | 14.11x | N/A | $4.41M | 2.77% | $12.66M | 0.63 | $182.61M | 194.27 | ||
| SIM | GRUPO SIMEC SAB DE CV  | $28.40 | $56.63 | -49.85% | 8.05x | N/A | 2.51x | 1.42x | 0.29x | $177.09M | 4.05% | $3.06B | 19.93 | $2.85B | 4.04 | ||
| HUDI | HUADI INTERNATIONAL GROUP CO LTD  | $1.27 | N/A | N/A | -21.17x | N/A | 0.27x | 0.24x | N/A | $7.27M | 40.08% | $75.60M | 5.29 | $19.71M | -33.40 | ||
| GGB | GERDAU SA  | $3.48 | $15.46 | -77.49% | 9.38x | 1.75x | 0.63x | 0.73x | 0.10x | $1.64B | 22.64% | $9.86B | 4.74 | $8.45B | 4.94 |