| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BCO | BRINKS CO | $97.67 | $99.41 | -1.75% | 22.66x | 10.47x | 0.75x | 15.35x | 0.43x | $544.10M | 13.49% | $262.00M | 6.34 | $6.39B | 7.35 | ||
| MSA | MSA SAFETY INC | $164.39 | $72.98 | 125.26% | 22.13x | 18.33x | 3.31x | 4.68x | 1.63x | $309.58M | 4.88% | $1.36B | 35.11 | $6.82B | 13.99 | ||
| MG | MISTRAS GROUP INC | $18.46 | $11.03 | 67.42% | 25.29x | 17.19x | 0.80x | 2.52x | 0.86x | $9.42M | 1.61% | $233.23M | 7.38 | $768.54M | 10.26 | ||
| BRC | BRADY CORP | $85.31 | $41.72 | 104.50% | 19.26x | 16.35x | 2.49x | 2.99x | 1.55x | $181.34M | 4.49% | $1.34B | 28.38 | $3.93B | 12.57 | ||
| SPCB | SUPERCOM LTD | $11.74 | N/A | N/A | 14.32x | 28.77x | 1.92x | 1.45x | N/A | -$8.57M | -16.02% | $43.51M | 9.56 | $73.79M | 21.06 | ||
| NSSC | NAPCO SECURITY TECHNOLOGIES INC | $37.39 | $14.14 | 164.39% | 35.95x | 24.40x | 6.77x | 7.51x | 1.45x | $56.37M | 4.22% | $177.78M | 4.98 | $1.23B | 26.36 | ||
| CXW | CORECIVIC INC | $28.90 | $15.50 | 86.43% | 23.31x | 18.40x | 1.22x | 2.05x | 1.08x | $31.01M | 1.09% | $1.40B | 14.11 | $4.03B | 10.78 | ||
| GEO | GEO GROUP INC | $29.28 | N/A | N/A | 14.64x | 23.57x | 1.42x | 2.61x | N/A | -$30.60M | -0.79% | $1.50B | 11.29 | $5.30B | 8.01 | ||
| ADT | ADT INC | $6.58 | $7.10 | -7.27% | 8.55x | 7.13x | 0.97x | 1.37x | 0.72x | $1.50B | 29.91% | $3.80B | 5.00 | $12.73B | 4.76 | ||
| ALLE | ALLEGION PLC | $133.57 | $70.26 | 90.11% | 18.12x | 14.93x | 2.77x | 5.46x | 1.42x | $682.60M | 5.94% | $2.10B | 24.40 | $13.20B | 13.15 | ||
| EVLV | EVOLV TECHNOLOGIES HOLDINGS INC | $5.65 | N/A | N/A | -24.57x | -87.46x | 6.24x | 8.42x | N/A | -$9.64M | -0.96% | $120.67M | 0.68 | $1.00B | -154.32 | ||
| REZI | RESIDEO TECHNOLOGIES INC | $31.91 | N/A | N/A | -8.65x | 10.79x | 0.63x | 1.65x | N/A | -$1.34B | -27.77% | $2.92B | 19.35 | $7.56B | -123.92 | ||
| NL | NL INDUSTRIES INC | $6.00 | N/A | N/A | -8.70x | 6.33x | 1.85x | 0.82x | N/A | $4.20M | 1.43% | $359.33M | 7.35 | $189.57M | -4.22 | ||
| UUU | UNIVERSAL SAFETY PRODUCTS INC | $5.01 | N/A | N/A | -62.63x | N/A | 1.07x | 6.00x | N/A | $5.99M | 51.70% | $2.27M | 0.98 | $11.21M | 78.31 | ||
| KSCP | KNIGHTSCOPE INC | $2.01 | N/A | N/A | -0.57x | -0.91x | 1.93x | 1.02x | N/A | -$38.47M | -138.11% | $34.00M | 2.45 | $31.17M | -0.90 | ||
| BAER | BRIDGER AEROSPACE GROUP HOLDINGS INC | $1.87 | N/A | N/A | -2.63x | -4.01x | 0.89x | -0.28x | N/A | -$24.51M | -23.69% | -$380.12M | -6.88 | $350.84M | 12.92 | ||
| YOOV | CONCORDE INTERNATIONAL GROUP LTD | $0.52 | N/A | N/A | -0.78x | N/A | 0.28x | 0.97x | N/A | -$3.72M | -106.70% | $3.59M | 0.54 | $6.97M | -0.49 | ||
| CIX | COMPX INTERNATIONAL INC | $27.12 | $14.04 | 93.09% | 16.54x | N/A | 2.11x | 2.37x | 1.68x | $18.52M | 5.54% | $140.79M | 11.43 | $285.78M | 9.40 | ||
| DETX | LIBERTY DEFENSE HOLDINGS LTD | $4.11 | N/A | N/A | N/A | N/A | N/A | -5.36x | N/A | N/A | N/A | -$4.50M | -2.29 | $28.20M | N/A | ||
| GFAI | GUARDFORCE AI CO LTD | $0.41 | N/A | N/A | -1.36x | 3.34x | 0.25x | 0.29x | N/A | -$1.62M | -18.09% | $34.15M | 1.56 | -$10.36M | 2.70 | ||
| IVDA | IVEDA SOLUTIONS INC | $0.43 | N/A | N/A | -0.64x | N/A | 0.72x | 0.85x | N/A | -$2.83M | -73.72% | $5.86M | 0.66 | -$207.26k | 0.07 | ||
| SUGP | SU GROUP HOLDINGS LTD | $1.02 | N/A | N/A | -0.60x | N/A | 0.06x | 0.14x | N/A | -$2.19M | -155.29% | $11.04M | 7.98 | -$798.20k | 0.41 | ||
| SNT | SENSTAR TECHNOLOGIES CORP | $2.22 | N/A | N/A | 44.40x | N/A | 1.44x | 1.23x | N/A | N/A | N/A | $42.06M | 1.80 | $40.98M | N/A | ||
| VRME | VERIFYME INC | $0.60 | N/A | N/A | -1.58x | -3.92x | 0.58x | 0.76x | N/A | -$390.00k | -4.83% | $10.38M | 0.78 | $5.10M | -1.17 |