| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MG | MISTRAS GROUP INC | $14.44 | $16.63 | -13.19% | 24.90x | 14.02x | 0.64x | 2.00x | 0.40x | $7.74M | 1.70% | $227.40M | 7.21 | $650.73M | 9.36 | ||
| BCO | BRINKS CO | $128.67 | $178.80 | -28.04% | 32.25x | 13.89x | 1.05x | 19.91x | 0.30x | $417.70M | 7.75% | $268.50M | 6.41 | $7.86B | 9.75 | ||
| NSSC | NAPCO SECURITY TECHNOLOGIES INC | $41.02 | $11.00 | 272.88% | 30.84x | 29.76x | 7.62x | 7.92x | 4.43x | $53.66M | 3.67% | $184.81M | 5.18 | $1.36B | 23.20 | ||
| GEO | GEO GROUP INC | $15.84 | N/A | N/A | 9.21x | 11.50x | 0.87x | 1.45x | N/A | $26.34M | 1.21% | $1.52B | 11.00 | $3.48B | 5.69 | ||
| MSA | MSA SAFETY INC | $181.31 | $77.98 | 132.52% | 25.43x | 20.83x | 3.81x | 5.45x | 1.78x | $283.31M | 3.99% | $1.30B | 33.27 | $7.60B | 16.16 | ||
| BRC | BRADY CORP | $87.47 | $52.21 | 67.53% | 21.18x | 17.17x | 2.68x | 3.31x | 1.12x | $159.88M | 3.87% | $1.24B | 26.33 | $4.12B | 14.07 | ||
| SPCB | SUPERCOM LTD | $9.38 | N/A | N/A | -16.75x | 15.59x | 1.38x | 1.18x | N/A | -$7.05M | -18.66% | $37.25M | 9.25 | $53.31M | 13.09 | ||
| BAER | BRIDGER AEROSPACE GROUP HOLDINGS INC | $2.84 | N/A | N/A | -6.93x | -16.38x | 1.19x | -0.49x | N/A | $22.41M | 14.44% | -$322.39M | -5.90 | $304.82M | 6.65 | ||
| CXW | CORECIVIC INC | $18.51 | N/A | N/A | 18.51x | 12.18x | 0.93x | 1.32x | N/A | $118.50M | 6.12% | $1.47B | 14.06 | $2.91B | 8.73 | ||
| ALLE | ALLEGION PLC | $165.52 | $80.90 | 104.59% | 22.28x | 18.31x | 3.57x | 7.32x | 1.58x | $680.10M | 4.78% | $1.95B | 22.66 | $16.03B | 16.42 | ||
| ADT | ADT INC | $8.00 | $10.13 | -21.02% | 10.53x | 8.37x | 1.20x | 1.79x | 0.51x | $1.39B | 22.68% | $3.66B | 4.78 | $14.19B | 5.39 | ||
| REZI | RESIDEO TECHNOLOGIES INC | $35.40 | N/A | N/A | -7.61x | 12.42x | 0.71x | 1.91x | N/A | -$1.33B | -25.29% | $2.77B | 18.60 | $8.12B | -30.66 | ||
| EVLV | EVOLV TECHNOLOGIES HOLDINGS INC | $6.02 | N/A | N/A | -16.72x | -78.69x | 7.62x | 10.28x | N/A | -$35.22M | -3.39% | $102.24M | 0.59 | $1.06B | -31.15 | ||
| GFAI | GUARDFORCE AI CO LTD | $0.53 | N/A | N/A | -1.15x | 4.31x | 0.29x | 0.34x | N/A | -$3.25M | -30.87% | $34.28M | 1.71 | -$9.01M | 2.61 | ||
| KSCP | KNIGHTSCOPE INC | $3.34 | N/A | N/A | -0.85x | -1.22x | 2.81x | 1.43x | N/A | -$27.40M | -84.04% | $26.90M | 2.76 | $25.42M | -0.95 | ||
| BKYI | BIO KEY INTERNATIONAL INC | $0.67 | N/A | N/A | -0.73x | -2.05x | 0.70x | 1.20x | N/A | -$3.35M | -76.20% | $6.05M | 0.92 | $6.66M | -1.81 | ||
| SUGP | SU GROUP HOLDINGS LTD | $6.25 | N/A | N/A | -3.65x | N/A | 0.35x | 0.83x | N/A | -$2.19M | -25.34% | $11.04M | 7.98 | $6.86M | -3.51 | ||
| CIGL | CONCORDE INTERNATIONAL GROUP LTD | $2.59 | N/A | N/A | 1.49x | N/A | 5.18x | 14.12x | N/A | -$4.29M | -7.49% | $4.06M | 0.18 | $63.09M | -24.91 | ||
| CIX | COMPX INTERNATIONAL INC | $23.12 | $13.71 | 68.68% | 14.73x | N/A | 1.79x | 2.07x | 1.79x | $14.79M | 5.19% | $137.66M | 11.17 | $238.64M | 8.23 | ||
| IVDA | IVEDA SOLUTIONS INC | $0.95 | N/A | N/A | -0.72x | N/A | 0.45x | 1.48x | N/A | -$2.65M | -91.78% | $3.77M | 1.24 | $3.01M | -0.91 | ||
| NL | NL INDUSTRIES INC | $5.92 | N/A | N/A | 29.60x | 6.25x | 1.82x | 0.77x | N/A | -$21.66M | -7.48% | $375.38M | 7.68 | $166.20M | 10.03 | ||
| UUU | UNIVERSAL SAFETY PRODUCTS INC | $4.89 | $8.36 | -41.50% | 9.59x | N/A | 0.69x | 3.09x | 0.33x | $11.13M | 98.36% | $3.66M | 1.58 | $7.85M | 4.92 | ||
| VRME | VERIFYME INC | $1.13 | N/A | N/A | -2.97x | -8.86x | 0.66x | 1.27x | N/A | $382.00k | 2.65% | $11.10M | 0.88 | $10.89M | -2.98 |