Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ALLE | ALLEGION PLC | $124.43 | $55.87 | 122.72% | 20.20x | 18.03x | 3.01x | 8.05x | 1.97x | $493.60M | 4.53% | $1.35B | 15.42 | $12.50B | 15.12 | |
REZI | RESIDEO TECHNOLOGIES INC | $21.59 | $42.04 | -48.64% | 16.23x | 7.47x | 0.51x | 1.14x | 0.22x | $340.00M | 10.79% | $2.77B | 18.97 | $3.96B | 8.52 | |
BRC | BRADY CORP | $60.56 | $31.60 | 91.62% | 15.73x | N/A | 2.19x | 2.82x | 2.02x | $178.23M | 6.08% | $1.04B | 21.47 | $2.86B | 10.38 | |
UUU | UNIVERSAL SECURITY INSTRUMENTS INC | $1.49 | $4.17 | -64.36% | 9.91x | N/A | 0.16x | 0.63x | 0.16x | $1.37M | 39.88% | $5.44M | 2.35 | $4.73M | 6.77 | |
CIX | COMPX INTERNATIONAL INC | $24.62 | $11.58 | 112.54% | 14.83x | N/A | 1.92x | 1.79x | 3.49x | $23.25M | 7.67% | $168.90M | 13.72 | $251.30M | 8.25 | |
MSA | MSA SAFETY INC | $189.15 | $68.45 | 176.34% | 27.82x | N/A | 4.13x | 7.49x | 2.13x | $386.85M | 5.19% | $994.75M | 25.26 | $7.94B | 17.35 | |
NSSC | NAPCO SECURITY TECHNOLOGIES INC | $45.50 | N/A | N/A | 35.83x | 39.91x | 9.15x | 9.98x | N/A | $41.86M | 2.50% | $168.19M | 4.57 | $1.63B | 29.89 | |
BCO | BRINKS CO | $97.00 | $60.91 | 59.26% | 36.19x | N/A | 0.88x | 10.88x | 0.73x | $601.70M | 13.85% | $396.40M | 8.85 | $6.48B | 8.52 | |
VRME | VERIFYME INC | $1.71 | N/A | N/A | -7.43x | N/A | 0.68x | 1.40x | N/A | -$352.00k | -2.05% | $12.39M | 1.23 | $17.36M | -16.46 | |
SUGP | SU GROUP HOLDINGS LTD | $2.73 | $1.34 | 104.11% | 26.25x | N/A | 1.57x | 4.54x | 1.25x | N/A | N/A | $7.22M | 0.60 | $31.14M | N/A | |
NL | NL INDUSTRIES INC | $7.27 | N/A | N/A | 31.61x | N/A | 2.25x | 0.96x | N/A | $35.30M | 9.94% | $368.13M | 7.54 | $187.27M | 22.31 | |
IVDA | IVEDA SOLUTIONS INC | $0.80 | N/A | N/A | -3.98x | N/A | 1.96x | 2.22x | N/A | -$3.48M | -27.39% | $5.80M | 0.36 | $8.34M | -2.61 | |
EVLV | EVOLV TECHNOLOGIES HOLDINGS INC | $2.69 | N/A | N/A | -4.48x | -3.49x | 4.93x | 2.97x | N/A | -$102.27M | -24.83% | $141.59M | 0.93 | $377.97M | -4.91 | |
ADT | ADT INC | $7.18 | N/A | N/A | 9.70x | 31.22x | 1.17x | 1.75x | N/A | $945.44M | 15.39% | $3.74B | 4.37 | $14.31B | 5.64 | |
SNT | SENSTAR TECHNOLOGIES LTD | $1.47 | N/A | N/A | 21.00x | N/A | 1.01x | 0.95x | N/A | N/A | N/A | $36.22M | 1.55 | $22.48M | N/A | |
GFAI | GUARDFORCE AI CO LTD | $2.90 | N/A | N/A | -0.64x | N/A | 0.52x | 1.13x | N/A | -$3.30M | -17.41% | $25.23M | 3.86 | $14.68M | -0.63 | |
SPCB | SUPERCOM LTD | $0.21 | N/A | N/A | -0.36x | N/A | 0.05x | 0.59x | N/A | -$5.73M | -398.12% | $4.82M | 0.71 | $32.77M | -86.46 | |
CXW | CORECIVIC INC | $15.03 | N/A | N/A | 26.84x | N/A | 0.86x | 1.16x | N/A | $158.54M | 9.48% | $1.44B | 12.98 | $2.65B | 9.30 | |
LGMK | LOGICMARK INC | $0.83 | N/A | N/A | -0.08x | N/A | 0.18x | 0.16x | N/A | -$5.42M | -303.73% | $11.67M | 5.43 | -$3.22M | 0.23 | |
BKYI | BIO KEY INTERNATIONAL INC | $1.71 | N/A | N/A | -0.09x | N/A | 0.10x | 0.39x | N/A | -$4.21M | -488.36% | $3.31M | 6.57 | $3.74M | -0.47 | |
GEO | GEO GROUP INC | $13.42 | N/A | N/A | 19.45x | N/A | 0.68x | 1.40x | N/A | $201.82M | 12.28% | $1.31B | 10.70 | $3.42B | 7.23 | |
MG | MISTRAS GROUP INC | $8.38 | N/A | N/A | -21.49x | N/A | 0.36x | 1.39x | N/A | $3.15M | 1.23% | $187.15M | 6.10 | $457.13M | 11.56 | |
BAER | BRIDGER AEROSPACE GROUP HOLDINGS INC | $4.15 | N/A | N/A | -2.47x | N/A | 2.75x | -0.56x | N/A | -$19.33M | -9.78% | -$348.67M | -7.33 | $392.73M | -20.73 |