| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BCO | BRINKS CO | $108.00 | $84.24 | 28.20% | 24.83x | 11.78x | 0.82x | 14.33x | 0.51x | $393.60M | 8.80% | $310.50M | 7.50 | $6.86B | 7.74 | ||
| CIX | COMPX INTERNATIONAL INC | $35.36 | $12.69 | 178.62% | 19.75x | N/A | 2.69x | 3.02x | 2.50x | $21.22M | 4.87% | $144.67M | 11.73 | $384.71M | 11.75 | ||
| SPCB | SUPERCOM LTD | $9.23 | N/A | N/A | -153.83x | 37.70x | 1.72x | 1.08x | N/A | -$10.34M | -20.46% | $47.80M | 8.73 | $67.13M | 20.90 | ||
| BRC | BRADY CORP | $82.49 | $55.20 | 49.45% | 19.01x | 12.47x | 2.35x | 2.85x | 0.71x | $192.65M | 4.94% | $1.36B | 28.71 | $3.77B | 11.99 | ||
| MSA | MSA SAFETY INC | $174.06 | $62.93 | 176.60% | 21.60x | 18.98x | 3.45x | 4.79x | 2.10x | $354.40M | 5.28% | $1.40B | 36.33 | $7.16B | 13.83 | ||
| CXW | CORECIVIC INC | $30.97 | $46.12 | -32.84% | 24.39x | 1.86x | 1.23x | 2.13x | 0.23x | $62.29M | 2.03% | $1.44B | 14.55 | $4.29B | 11.18 | ||
| ALLE | ALLEGION PLC | $189.35 | $67.00 | 182.61% | 23.46x | 20.40x | 3.66x | 7.35x | 1.97x | $739.90M | 4.61% | $2.17B | 25.62 | $17.61B | 16.14 | ||
| GEO | GEO GROUP INC | $28.07 | N/A | N/A | 13.06x | 21.02x | 1.30x | 2.44x | N/A | $26.44M | 0.72% | $1.52B | 11.61 | $5.05B | 7.35 | ||
| ADT | ADT INC | $9.85 | $6.62 | 48.89% | 12.79x | 10.51x | 1.35x | 2.07x | 0.99x | $1.61B | 23.20% | $3.48B | 4.92 | $14.86B | 5.59 | ||
| REZI | RESIDEO TECHNOLOGIES INC | $19.24 | $14.20 | 35.53% | 7.95x | 7.68x | 0.38x | 0.97x | 2.08x | -$1.40B | -48.15% | $3.01B | 19.91 | $5.53B | 6.39 | ||
| BKYI | BIO KEY INTERNATIONAL INC | $2.48 | N/A | N/A | -0.31x | -1.06x | 0.38x | 0.82x | N/A | -$4.16M | -161.85% | $4.33M | 4.18 | $3.04M | -0.54 | ||
| NSSC | NAPCO SECURITY TECHNOLOGIES INC | $31.77 | $13.38 | 137.51% | 25.83x | 19.00x | 5.59x | 5.73x | 1.26x | $50.10M | 4.41% | $198.19M | 5.54 | $1.02B | 19.30 | ||
| EVLV | EVOLV TECHNOLOGIES HOLDINGS INC | $4.63 | N/A | N/A | -154.33x | -59.21x | 4.86x | 7.06x | N/A | -$5.54M | -0.67% | $118.86M | 0.66 | $826.75M | 30.53 | ||
| SUGP | SU GROUP HOLDINGS LTD | $1.66 | N/A | N/A | -0.03x | N/A | 0.00x | 0.02x | N/A | N/A | N/A | $10.67M | 218.54 | -$2.64M | N/A | ||
| KSCP | KNIGHTSCOPE INC | $0.45 | N/A | N/A | -0.13x | -0.16x | 0.39x | 0.36x | N/A | -$44.63M | -553.33% | $29.60M | 1.65 | $10.42M | -0.25 | ||
| GFAI | GUARDFORCE AI CO LTD | $0.19 | N/A | N/A | -0.65x | 1.54x | 0.16x | 0.19x | N/A | -$2.15M | -38.83% | $30.63M | 1.04 | -$11.32M | 2.48 | ||
| DETX | LIBERTY DEFENSE HOLDINGS LTD | $1.32 | N/A | N/A | -0.23x | N/A | 6.99x | 0.83x | N/A | N/A | N/A | $8.98M | 1.74 | $852.81k | N/A | ||
| CIGL | CONCORDE INTERNATIONAL GROUP LTD | $0.20 | N/A | N/A | -0.30x | N/A | 0.11x | 0.37x | N/A | -$3.72M | -279.90% | $3.59M | 0.54 | $4.81M | -0.34 | ||
| MG | MISTRAS GROUP INC | $20.18 | $9.92 | 103.41% | 30.12x | 19.66x | 0.86x | 2.59x | 0.90x | $37.55M | 5.84% | $248.23M | 7.79 | $828.40M | 10.81 | ||
| SNT | SENSTAR TECHNOLOGIES CORP | $1.47 | N/A | N/A | 73.50x | N/A | 0.93x | 0.82x | N/A | N/A | N/A | $41.93M | 1.80 | $26.90M | N/A | ||
| NL | NLI HOLDINGS INC | $6.84 | N/A | N/A | -13.15x | 7.22x | 2.07x | 0.92x | N/A | $8.11M | 2.43% | $363.03M | 7.43 | $225.76M | -6.65 | ||
| DCM | DEFI CAPITAL MARKETS INC | $3.30 | N/A | N/A | -1.61x | N/A | 8.55x | 2.89x | N/A | -$2.95M | -30.42% | $3.46M | 1.18 | $6.99M | -1.50 | ||
| IVDA | IVEDA SOLUTIONS INC | $0.23 | N/A | N/A | -0.42x | N/A | 0.58x | 0.52x | N/A | -$2.93M | -110.22% | $5.41M | 0.46 | -$1.23M | 0.41 | ||
| BAER | BRIDGER AEROSPACE GROUP HOLDINGS INC | $0.31 | N/A | N/A | -0.42x | -0.54x | 0.15x | -0.05x | N/A | -$43.62M | -253.44% | -$387.09M | -6.86 | $278.62M | 10.00 |