Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CMG | CHIPOTLE MEXICAN GRILL INC | $3,186.97 | $522.60 | 509.83% | 67.64x | 60.68x | 8.57x | 26.04x | 4.23x | $1.32B | 1.51% | $3.36B | 122.48 | $90.94B | 44.78 | |
BH | BIGLARI HOLDINGS INC | $206.85 | $2.38k | -91.31% | 1.09x | N/A | 1.29x | 0.79x | 0.05x | $74.22M | 15.77% | $599.33M | 263.38 | $543.87M | 4.99 | |
YUMC | YUM CHINA HOLDINGS INC | $39.65 | $15.19 | 161.07% | 19.92x | 18.62x | 1.50x | 2.48x | 3.25x | $763.00M | 4.63% | $6.41B | 15.40 | $16.87B | 8.38 | |
RICK | RCI HOSPITALITY HOLDINGS INC | $50.57 | $115.91 | -56.37% | 18.19x | 7.99x | 1.59x | 1.65x | 0.18x | $24.90M | 5.26% | $286.62M | 30.60 | $723.71M | 10.80 | |
QSR | RESTAURANT BRANDS INTERNATIONAL INC | $73.82 | N/A | N/A | 19.32x | 21.84x | 3.28x | 8.07x | N/A | $1.20B | 5.22% | $2.87B | 9.19 | $36.32B | 21.39 | |
BROS | DUTCH BROS INC | $28.59 | $4.92 | 481.55% | 953.00x | 51.05x | 1.84x | 13.90x | 2.11x | -$87.37M | -4.92% | $364.35M | 5.87 | $5.61B | 46.13 | |
CAKE | CHEESECAKE FACTORY INC | $35.36 | $51.85 | -31.81% | 16.84x | 9.38x | 0.50x | 5.68x | 0.31x | $66.84M | 3.91% | $318.06M | 6.58 | $3.61B | 17.90 | |
PTLO | PORTILLO's INC | $12.03 | $4.90 | 145.45% | 35.38x | 26.73x | 0.95x | 2.73x | 1.39x | -$17.06M | -2.64% | $322.38M | 5.99 | $1.42B | 19.33 | |
KRUS | KURA SUSHI USA INC | $113.96 | $22.54 | 405.70% | 633.11x | 121.23x | 5.98x | 7.74x | 1.85x | -$26.49M | -2.08% | $165.28M | 14.79 | $1.35B | 85.56 | |
TXRH | TEXAS ROADHOUSE INC | $157.46 | $44.03 | 257.64% | 34.53x | 30.46x | 2.27x | 9.22x | 2.90x | $220.06M | 2.09% | $1.14B | 17.07 | $11.19B | 22.39 | |
MCD | MCDONALDS CORP | $273.09 | $92.45 | 195.39% | 23.48x | 22.13x | 7.80x | -41.89x | 3.34x | $7.35B | 3.70% | -$4.71B | -6.47 | $245.70B | 17.73 | |
WEN | WENDY's CO | $20.14 | $10.06 | 100.13% | 20.55x | 17.67x | 1.90x | 13.36x | 1.50x | $260.40M | 6.29% | $309.78M | 1.51 | $7.73B | 14.00 | |
CHUY | CHUY's HOLDINGS INC | $30.33 | $27.75 | 9.31% | 17.14x | N/A | 1.17x | 2.10x | 0.59x | $20.47M | 3.79% | $249.85M | 14.02 | $645.22M | 9.96 | |
SBUX | STARBUCKS CORP | $88.25 | $27.08 | 225.92% | 23.47x | 22.23x | 2.73x | -11.60x | 4.80x | $4.50B | 4.48% | -$8.62B | -7.58 | $121.38B | 15.77 | |
JACK | JACK IN THE BOX INC | $58.79 | $82.57 | -28.80% | 10.24x | 7.75x | 0.69x | -1.62x | 0.40x | $47.40M | 4.13% | -$708.16M | -36.25 | $4.25B | 13.64 | |
BLMN | BLOOMIN' BRANDS INC | $26.93 | N/A | N/A | 9.48x | 9.65x | 0.50x | 5.73x | N/A | $210.68M | 8.97% | $409.12M | 4.69 | $4.32B | 7.28 | |
PZZA | PAPA JOHNS INTERNATIONAL INC | $63.10 | $57.50 | 9.75% | 25.34x | 14.78x | 0.97x | -4.50x | 0.50x | $119.89M | 5.77% | -$459.09M | -13.94 | $2.99B | 14.22 | |
ARCO | ARCOS DORADOS HOLDINGS INC | $10.84 | N/A | N/A | 12.60x | 15.49x | 0.53x | 4.43x | N/A | $24.41M | 1.07% | $515.28M | 2.45 | $3.78B | 8.24 | |
WING | WINGSTOP INC | $382.56 | N/A | N/A | 162.10x | 165.61x | 24.75x | -24.54x | N/A | $81.09M | 0.71% | -$457.37M | -15.36 | $11.83B | 94.09 | |
CBRL | CRACKER BARREL OLD COUNTRY STORE INC | $59.32 | $88.96 | -33.32% | 15.73x | 9.04x | 0.38x | 2.85x | 0.30x | $82.89M | 6.29% | $461.97M | 20.81 | $2.45B | 9.10 | |
NATH | NATHANS FAMOUS INC | $64.62 | $25.62 | 152.18% | 13.90x | N/A | 1.92x | -7.55x | 221.03x | $19.80M | 7.51% | -$34.98M | -8.57 | $313.76M | 9.39 | |
CAVA | CAVA GROUP INC | $69.16 | N/A | N/A | 314.36x | N/A | 5.74x | 13.81x | N/A | -$41.71M | -1.00% | $570.80M | 9.43 | $7.89B | 149.88 | |
RAVE | RAVE RESTAURANT GROUP INC | $2.10 | N/A | N/A | 15.00x | N/A | 2.55x | 2.76x | N/A | $2.07M | 6.81% | $11.10M | 0.77 | $26.50M | 8.89 | |
DPZ | DOMINOS PIZZA INC | $499.07 | $161.44 | 209.15% | 33.72x | 29.44x | 3.88x | -4.27x | 2.18x | $485.47M | 2.79% | -$4.07B | -116.92 | $22.27B | 23.96 | |
SHAK | SHAKE SHACK INC | $104.88 | N/A | N/A | 205.65x | 388.44x | 4.08x | 10.01x | N/A | -$14.03M | -0.32% | $443.42M | 10.48 | $4.97B | 27.81 | |
DRI | DARDEN RESTAURANTS INC | $156.10 | N/A | N/A | 18.15x | 18.45x | 1.66x | 8.54x | N/A | $987.80M | 5.30% | $2.18B | 18.27 | $23.69B | 13.70 | |
YUM | YUM BRANDS INC | $141.77 | $33.68 | 320.96% | 24.96x | 24.61x | 5.64x | -5.08x | 19.83x | $1.32B | 3.30% | -$7.86B | -27.93 | $50.57B | 20.36 | |
FWRG | FIRST WATCH RESTAURANT GROUP INC | $23.65 | N/A | N/A | 55.00x | 67.57x | 1.58x | 2.52x | N/A | $10.81M | 0.77% | $561.28M | 9.43 | $1.97B | 18.81 | |
BTBD | BT BRANDS INC | $1.60 | N/A | N/A | -11.43x | N/A | 0.71x | 1.09x | N/A | -$251.18k | -2.50% | $9.19M | 1.47 | $9.08M | -28.07 | |
BDL | FLANIGANS ENTERPRISES INC | $27.00 | N/A | N/A | 14.44x | N/A | 0.28x | 0.85x | N/A | -$10.64M | -21.21% | $59.00M | 31.74 | $73.76M | 6.45 | |
SG | SWEETGREEN INC | $24.52 | N/A | N/A | -24.28x | -23.58x | 4.70x | 5.74x | N/A | -$63.19M | -2.30% | $482.60M | 4.31 | $2.82B | -120.37 | |
DIN | DINE BRANDS GLOBAL INC | $45.17 | $64.81 | -30.31% | 7.25x | 6.18x | 0.83x | -2.75x | 0.52x | $93.98M | 13.66% | -$250.97M | -16.48 | $2.09B | 9.63 | |
SDOT | SADOT GROUP INC | $0.27 | N/A | N/A | -1.23x | N/A | 0.01x | 0.67x | N/A | -$20.52M | -217.41% | $20.82M | 0.60 | $21.18M | -3.81 | |
BJRI | BJS RESTAURANTS INC | $33.44 | $11.57 | 189.01% | 39.81x | 30.68x | 0.59x | 2.14x | 1.68x | $6.92M | 0.88% | $365.76M | 15.60 | $1.27B | 10.68 | |
GTIM | GOOD TIMES RESTAURANTS INC | $2.79 | N/A | N/A | 3.10x | N/A | 0.23x | 0.99x | N/A | $3.42M | 10.75% | $31.62M | 2.78 | $76.06M | 19.95 | |
DENN | DENNY's CORP | $8.07 | $7.36 | 9.61% | 22.42x | 14.67x | 0.97x | -6.73x | 0.52x | $65.36M | 14.46% | -$62.69M | -1.12 | $812.06M | 13.78 | |
LOCO | EL POLLO LOCO HOLDINGS INC | $8.91 | $4.59 | 94.08% | 11.88x | N/A | 0.65x | 1.11x | 6.57x | $19.36M | 6.34% | $250.70M | 7.32 | $544.77M | 9.92 | |
STKS | ONE GROUP HOSPITALITY INC | $5.21 | $1.00 | 422.06% | 34.73x | N/A | 0.49x | 2.36x | 10.44x | -$22.77M | -13.86% | $69.18M | 2.19 | $341.35M | 13.31 | |
CNNE | CANNAE HOLDINGS INC | $19.99 | N/A | N/A | -4.68x | N/A | 2.57x | 0.62x | N/A | -$90.50M | -6.17% | $2.32B | 31.67 | $1.60B | -4.80 | |
GENK | GEN RESTAURANT GROUP INC | $9.97 | N/A | N/A | 124.63x | N/A | 0.23x | 43.24x | N/A | $5.01M | 12.13% | $7.47M | 1.80 | $413.94M | 23.50 | |
BFI | BURGERFI INTERNATIONAL INC | $0.38 | N/A | N/A | -0.32x | N/A | 0.06x | 0.18x | N/A | -$6.95M | -71.02% | $57.25M | 2.24 | $126.58M | -14.40 | |
EAT | BRINKER INTERNATIONAL INC | $48.83 | $34.25 | 42.58% | 13.99x | 12.46x | 0.51x | -19.72x | 1.13x | $165.70M | 7.68% | -$109.50M | -2.48 | $4.22B | 11.14 | |
PNST | PINSTRIPES HOLDINGS INC | $3.06 | N/A | N/A | -2.07x | N/A | 0.59x | -2.04x | N/A | -$31.09M | -64.35% | -$60.24M | -3.82 | $260.08M | 13.44 | |
FAT | FAT BRANDS INC | $7.27 | N/A | N/A | -1.24x | N/A | 0.25x | -0.48x | N/A | -$54.50M | -45.17% | -$255.86M | -15.41 | $1.43B | 41.89 | |
TAST | CARROLS RESTAURANT GROUP INC | $9.51 | $5.51 | 72.63% | 17.94x | -55.94x | 0.26x | 2.95x | 1.28x | $84.59M | 17.26% | $185.23M | 3.60 | $1.74B | 12.28 | |
ARKR | ARK RESTAURANTS CORP | $13.63 | N/A | N/A | -7.83x | N/A | 0.27x | 0.95x | N/A | $6.51M | 13.26% | $51.75M | 14.36 | $141.94M | -214.73 | |
PBPB | POTBELLY CORP | $10.63 | $1.91 | 457.55% | 59.06x | N/A | 0.63x | 21.42x | 4.05x | $2.44M | 0.78% | $14.69M | 0.50 | $467.13M | 9.88 | |
THCH | TH INTERNATIONAL LTD | $1.14 | N/A | N/A | -1.45x | N/A | 0.83x | -3.05x | N/A | -$27.13M | -15.00% | -$59.09M | -0.37 | $408.90M | N/A | |
REBN | REBORN COFFEE INC | $1.37 | N/A | N/A | -4.55x | N/A | 3.04x | 2.36x | N/A | -$3.81M | -21.08% | $1.57M | 0.12 | $9.46M | -2.84 | |
YOSH | YOSHIHARU GLOBAL CO | $3.65 | N/A | N/A | -1.59x | N/A | 0.53x | 1.83x | N/A | -$6.06M | -124.99% | $2.65M | 2.00 | $12.65M | -5.68 | |
CHSN | CHANSON INTERNATIONAL HOLDING | $1.89 | N/A | N/A | -14.54x | N/A | 1.49x | 1.93x | N/A | -$124.17k | -0.63% | $12.13M | 1.14 | $36.47M | 18.05 | |
RRGB | RED ROBIN GOURMET BURGERS INC | $7.01 | N/A | N/A | -5.23x | N/A | 0.09x | -5.33x | N/A | -$48.20M | -43.42% | -$20.44M | -1.29 | $687.23M | 9.57 | |
NDLS | NOODLES & CO | $1.40 | N/A | N/A | -6.67x | 2.06x | 0.13x | 2.32x | N/A | -$24.55M | -38.21% | $27.16M | 0.59 | $356.58M | 16.38 |