Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SBAC | SBA COMMUNICATIONS CORP | $193.09 | $131.56 | 46.77% | 41.61x | 15.00x | 7.71x | -4.04x | 0.64x | $1.31B | 6.26% | -$5.17B | -47.79 | $35.09B | 20.58 | |
HASI | HANNON ARMSTRONG SUSTAINABLE INFRASTRUCTURE CAPITAL INC | $25.98 | $22.86 | 13.67% | 17.92x | 12.99x | 8.27x | 1.40x | 0.61x | $99.69M | 3.77% | $2.09B | 20.54 | $7.11B | 20.04 | |
GLPI | GAMING & LEISURE PROPERTIES INC | $43.20 | $34.70 | 24.50% | 15.88x | 11.64x | 8.03x | 2.84x | 0.76x | $937.41M | 7.99% | $4.13B | 15.20 | $18.40B | 13.81 | |
CCI | CROWN CASTLE INC | $97.39 | $64.40 | 51.24% | 30.34x | 12.92x | 6.17x | 7.00x | 0.73x | $1.72B | 4.06% | $6.05B | 13.94 | $71.15B | 17.54 | |
WY | WEYERHAEUSER CO | $31.09 | $15.71 | 97.87% | 28.26x | 21.44x | 2.99x | 2.25x | 1.12x | $909.00M | 4.00% | $10.05B | 13.77 | $26.87B | 16.01 | |
EQIX | EQUINIX INC | $700.18 | $273.20 | 156.29% | 67.65x | 21.06x | 8.01x | 5.30x | 1.13x | $51.18M | 0.08% | $12.49B | 133.41 | $81.61B | 24.21 | |
LAMR | LAMAR ADVERTISING CO | $115.08 | $100.26 | 14.78% | 23.58x | 14.81x | 5.50x | 9.95x | 0.55x | $620.00M | 5.28% | $1.18B | 11.58 | $16.39B | 16.71 | |
DLR | DIGITAL REALTY TRUST INC | $147.00 | $62.39 | 135.62% | 39.95x | 18.54x | 8.39x | 2.41x | 1.22x | $1.62B | 3.54% | $19.02B | 60.90 | $63.11B | 18.63 | |
AMT | AMERICAN TOWER CORP | $181.74 | $96.10 | 89.12% | 41.02x | 16.69x | 7.56x | 20.97x | 0.89x | $3.20B | 3.78% | $4.05B | 8.68 | $130.19B | 19.90 | |
FPI | FARMLAND PARTNERS INC | $11.21 | $14.54 | -22.92% | 20.38x | N/A | 9.42x | 1.05x | 0.34x | $194.10M | 36.30% | $513.80M | 10.77 | $914.83M | 15.14 | |
PCH | POTLATCHDELTIC CORP | $42.00 | $29.92 | 40.36% | 72.41x | 20.49x | 3.37x | 1.55x | 0.55x | -$19.55M | -0.58% | $2.15B | 27.03 | $4.19B | 22.28 | |
AFCG | AFC GAMMA INC | $12.21 | $23.80 | -48.70% | 11.97x | N/A | 3.87x | 0.79x | 0.23x | $21.23M | 8.56% | $320.05M | 15.75 | $260.73M | 11.53 | |
EPR | EPR PROPERTIES | $42.00 | $34.51 | 21.69% | 20.49x | 8.71x | 4.51x | 1.30x | 0.63x | $358.85M | 11.33% | $2.45B | 32.47 | $6.16B | 13.05 | |
RYN | RAYONIER INC | $29.36 | $8.86 | 231.34% | 25.09x | N/A | 4.13x | 2.35x | 4.21x | $442.76M | 10.15% | $1.86B | 12.52 | $5.52B | 14.33 | |
LAND | GLADSTONE LAND CORP | $12.92 | N/A | N/A | -46.14x | 15.95x | 5.11x | 0.64x | N/A | $36.31M | 7.86% | $719.61M | 20.14 | $1.02B | 13.49 | |
IRM | IRON MOUNTAIN INC | $75.32 | $24.97 | 201.69% | 114.12x | 18.64x | 3.91x | 1,191.20x | 1.24x | -$316.17M | -1.43% | $18.54M | 0.06 | $37.12B | 22.24 | |
OUT | OUTFRONT MEDIA INC | $15.09 | N/A | N/A | -5.69x | 7.25x | 1.36x | 3.89x | N/A | $192.80M | 7.73% | $644.00M | 3.89 | $6.85B | -62.91 | |
UNIT | UNITI GROUP INC | $4.44 | N/A | N/A | -49.33x | 2.47x | 0.92x | -0.43x | N/A | -$122.32M | -11.62% | -$2.48B | -10.47 | $6.78B | 9.60 | |
PW | POWER REIT | $0.47 | N/A | N/A | -0.10x | N/A | 0.67x | 0.07x | N/A | $2.61M | 165.38% | $21.46M | 6.33 | $33.20M | -3.53 |