Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
KRC | KILROY REALTY CORP | $34.42 | $38.73 | -11.12% | 19.78x | 6.90x | 3.62x | 0.75x | 0.41x | $64.38M | 1.60% | $5.41B | 46.13 | $8.43B | 12.34 | |
HIW | HIGHWOODS PROPERTIES INC | $26.31 | $30.07 | -12.50% | 21.57x | 6.39x | 3.34x | 1.19x | 0.39x | $315.88M | 11.35% | $2.35B | 22.18 | $6.02B | 10.50 | |
DEA | EASTERLY GOVERNMENT PROPERTIES INC | $12.17 | $7.66 | 58.79% | 64.05x | 8.76x | 4.30x | 0.95x | 0.64x | -$3.52M | -0.28% | $1.32B | 12.93 | $2.56B | 15.73 | |
CUZ | COUSINS PROPERTIES INC | $23.82 | $17.60 | 35.34% | 47.64x | 8.16x | 4.47x | 0.81x | 0.56x | $92.44M | 2.55% | $4.49B | 29.56 | $6.18B | 12.15 | |
ARE | ALEXANDRIA REAL ESTATE EQUITIES INC | $124.17 | $79.74 | 55.71% | 116.05x | 12.32x | 7.35x | 1.18x | 0.59x | -$641.86M | -2.96% | $18.41B | 105.29 | $33.20B | 23.49 | |
VNO | VORNADO REALTY TRUST | $24.73 | $11.15 | 121.72% | 164.87x | 7.98x | 2.61x | 0.85x | 0.84x | -$9.21M | -0.19% | $5.54B | 29.09 | $12.55B | 13.43 | |
EQC | EQUITY COMMONWEALTH | $19.55 | N/A | N/A | 24.75x | N/A | 34.85x | 0.87x | N/A | $112.03M | 5.35% | $2.41B | 22.46 | -$73.19M | -0.65 | |
PSTL | POSTAL REALTY TRUST INC | $13.73 | $4.79 | 186.90% | 137.30x | 14.61x | 4.60x | 1.25x | 1.13x | -$41.76M | -13.79% | $248.13M | 11.26 | $556.91M | 16.51 | |
BXP | BOSTON PROPERTIES INC | $63.20 | $45.44 | 39.07% | 51.38x | 7.71x | 3.00x | 1.69x | 0.57x | $216.17M | 2.18% | $5.86B | 37.31 | $25.32B | 15.41 | |
ESBA | EMPIRE STATE REALTY OP LP | $9.50 | N/A | N/A | 32.76x | N/A | 3.32x | 0.15x | N/A | $112.21M | 4.46% | $1.72B | 6.52 | $2.11B | 5.61 | |
CDP | COPT DEFENSE PROPERTIES | $24.51 | N/A | N/A | -22.49x | 9.69x | 3.88x | 1.86x | N/A | -$40.56M | -1.47% | $1.48B | 13.16 | $5.09B | 46.58 | |
CIO | CITY OFFICE REIT INC | $5.08 | N/A | N/A | -18.14x | 3.41x | 1.15x | 0.27x | N/A | $28.58M | 14.04% | $767.53M | 19.14 | $828.87M | 9.00 | |
BDN | BRANDYWINE REALTY TRUST | $4.81 | N/A | N/A | -3.91x | 3.34x | 1.62x | 0.64x | N/A | $113.32M | 13.68% | $1.29B | 7.47 | $2.98B | 38.11 | |
CMCT | CREATIVE MEDIA & COMMUNITY TRUST CORP | $2.99 | N/A | N/A | -0.90x | N/A | 0.55x | 0.18x | N/A | $18.33M | 26.96% | $369.89M | 16.27 | $495.30M | 11.40 | |
JBGS | JBG SMITH PROPERTIES | $14.80 | N/A | N/A | -10.80x | N/A | 2.30x | 0.63x | N/A | -$144.71M | -10.55% | $2.15B | 23.20 | $3.63B | 18.52 | |
OPI | OFFICE PROPERTIES INCOME TRUST | $2.20 | N/A | N/A | -1.43x | 0.46x | 0.20x | 0.09x | N/A | -$15.96M | -14.99% | $1.25B | 25.80 | $2.64B | 10.78 | |
PDM | PIEDMONT OFFICE REALTY TRUST INC | $7.20 | N/A | N/A | -11.80x | 3.46x | 1.54x | 0.53x | N/A | $80.28M | 9.00% | $1.68B | 13.57 | $2.95B | 11.32 | |
FSP | FRANKLIN STREET PROPERTIES CORP | $1.92 | N/A | N/A | -3.43x | N/A | 1.43x | 0.28x | N/A | $131.35M | 66.15% | $703.86M | 6.81 | $458.27M | 21.03 | |
HPP | HUDSON PACIFIC PROPERTIES INC | $5.36 | N/A | N/A | -3.37x | 2.47x | 0.83x | 0.24x | N/A | $670.23M | 88.60% | $3.18B | 22.56 | $5.11B | 12.56 | |
SLG | SL GREEN REALTY CORP | $52.99 | N/A | N/A | -6.38x | 7.55x | 3.88x | 0.92x | N/A | -$90.58M | -2.66% | $3.74B | 58.07 | $7.83B | -56.06 | |
ONL | ORION OFFICE REIT INC | $3.66 | N/A | N/A | -2.75x | N/A | 1.06x | 0.24x | N/A | $89.99M | 44.07% | $854.57M | 15.31 | $649.89M | 10.51 | |
PGRE | PARAMOUNT GROUP INC | $4.83 | N/A | N/A | -4.16x | 4.78x | 1.41x | 0.33x | N/A | $168.79M | 16.09% | $3.20B | 14.74 | $4.27B | 26.77 | |
DEI | DOUGLAS EMMETT INC | $14.18 | N/A | N/A | -45.74x | 6.09x | 2.34x | 1.08x | N/A | $184.06M | 7.76% | $2.20B | 13.16 | $7.37B | 11.90 | |
NLOP | NET LEASE OFFICE PROPERTIES | $24.89 | N/A | N/A | N/A | N/A | N/A | 0.57x | N/A | N/A | N/A | $647.23M | 43.78 | $794.83M | N/A |