Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
KRC | KILROY REALTY CORP | $33.93 | $38.73 | -12.39% | 19.50x | 6.80x | 3.57x | 0.74x | 0.41x | $64.38M | 1.62% | $5.41B | 46.13 | $8.38B | 12.25 | |
HIW | HIGHWOODS PROPERTIES INC | $26.77 | $30.07 | -10.97% | 21.94x | 6.50x | 3.40x | 1.21x | 0.40x | $315.88M | 11.15% | $2.35B | 22.18 | $6.07B | 10.59 | |
DEA | EASTERLY GOVERNMENT PROPERTIES INC | $11.88 | $7.66 | 55.01% | 62.53x | 8.55x | 4.19x | 0.93x | 0.63x | -$3.52M | -0.29% | $1.32B | 12.93 | $2.53B | 15.54 | |
ARE | ALEXANDRIA REAL ESTATE EQUITIES INC | $120.51 | $79.74 | 51.12% | 112.63x | 11.96x | 7.13x | 1.14x | 0.57x | -$641.86M | -3.05% | $18.41B | 105.29 | $32.56B | 23.04 | |
CUZ | COUSINS PROPERTIES INC | $23.44 | $17.60 | 33.18% | 46.88x | 8.03x | 4.40x | 0.79x | 0.55x | $92.44M | 2.59% | $4.49B | 29.56 | $6.12B | 12.03 | |
EQC | EQUITY COMMONWEALTH | $18.85 | N/A | N/A | 23.86x | N/A | 33.60x | 0.84x | N/A | $112.03M | 5.54% | $2.41B | 22.46 | -$148.29M | -1.32 | |
BXP | BOSTON PROPERTIES INC | $60.78 | $45.15 | 34.63% | 50.23x | 7.41x | 2.91x | 1.62x | 0.55x | $293.73M | 3.08% | $5.88B | 37.46 | $24.56B | 15.32 | |
ESBA | EMPIRE STATE REALTY OP LP | $9.35 | N/A | N/A | 31.17x | N/A | 3.33x | 0.15x | N/A | $182.06M | 7.40% | $1.72B | 6.52 | $2.09B | 5.52 | |
VNO | VORNADO REALTY TRUST | $26.23 | $13.93 | 88.30% | 114.04x | 8.46x | 2.77x | 0.91x | 0.72x | -$1.59M | -0.03% | $5.51B | 28.84 | $12.72B | 13.51 | |
PSTL | POSTAL REALTY TRUST INC | $13.84 | $5.20 | 166.40% | 115.33x | 14.72x | 4.38x | 1.28x | 1.07x | -$44.67M | -16.02% | $243.56M | 12.09 | $549.95M | 16.76 | |
CDP | COPT DEFENSE PROPERTIES | $24.59 | N/A | N/A | -22.56x | 9.72x | 3.90x | 1.87x | N/A | -$40.56M | -1.46% | $1.48B | 13.16 | $5.10B | 46.66 | |
CIO | CITY OFFICE REIT INC | $4.84 | N/A | N/A | -17.29x | 3.25x | 1.09x | 0.25x | N/A | $28.58M | 14.73% | $767.53M | 19.14 | $819.23M | 8.90 | |
BDN | BRANDYWINE REALTY TRUST | $4.69 | N/A | N/A | -3.81x | 3.26x | 1.58x | 0.63x | N/A | $113.32M | 14.03% | $1.29B | 7.47 | $2.96B | 37.85 | |
CMCT | CREATIVE MEDIA & COMMUNITY TRUST CORP | $3.07 | N/A | N/A | -0.92x | N/A | 0.58x | 0.19x | N/A | -$64.76M | -92.83% | $374.40M | 16.48 | $497.29M | 12.28 | |
JBGS | JBG SMITH PROPERTIES | $14.86 | N/A | N/A | -10.85x | N/A | 2.31x | 0.64x | N/A | -$144.71M | -10.51% | $2.15B | 23.20 | $3.64B | 18.54 | |
SLG | SL GREEN REALTY CORP | $51.47 | N/A | N/A | -5.64x | 7.33x | 3.59x | 0.88x | N/A | -$30.16M | -0.92% | $3.79B | 59.34 | $7.42B | -49.05 | |
PDM | PIEDMONT OFFICE REALTY TRUST INC | $6.91 | N/A | N/A | -11.33x | 3.32x | 1.48x | 0.51x | N/A | $80.28M | 9.38% | $1.68B | 13.57 | $2.92B | 11.19 | |
OPI | OFFICE PROPERTIES INCOME TRUST | $2.87 | N/A | N/A | -1.86x | 0.60x | 0.26x | 0.11x | N/A | -$15.96M | -11.46% | $1.25B | 25.80 | $2.68B | 10.91 | |
FSP | FRANKLIN STREET PROPERTIES CORP | $1.93 | N/A | N/A | -3.45x | N/A | 1.43x | 0.28x | N/A | $131.35M | 65.80% | $703.86M | 6.81 | $459.30M | 21.08 | |
HPP | HUDSON PACIFIC PROPERTIES INC | $5.51 | N/A | N/A | -3.47x | 2.54x | 0.85x | 0.24x | N/A | $670.23M | 86.19% | $3.18B | 22.56 | $5.13B | 12.61 | |
PGRE | PARAMOUNT GROUP INC | $4.81 | N/A | N/A | -4.15x | 4.76x | 1.41x | 0.33x | N/A | $168.79M | 16.15% | $3.20B | 14.74 | $4.27B | 26.75 | |
DEI | DOUGLAS EMMETT INC | $13.85 | N/A | N/A | -53.27x | 5.94x | 2.27x | 1.04x | N/A | $196.33M | 8.47% | $2.22B | 13.27 | $7.35B | 11.93 | |
ONL | ORION OFFICE REIT INC | $3.45 | N/A | N/A | -3.38x | N/A | 1.00x | 0.22x | N/A | $91.68M | 47.10% | $885.62M | 15.70 | $638.84M | 7.80 |