Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BRSP | BRIGHTSPIRE CAPITAL INC | $5.17 | N/A | N/A | -24.62x | 9.40x | 3.37x | 0.68x | N/A | $71.66M | 10.89% | $994.36M | 7.81 | $2.68B | 113.37 | ||
OLP | ONE LIBERTY PROPERTIES INC | $21.02 | $18.54 | 13.40% | 16.17x | 12.66x | 4.62x | 1.50x | 0.72x | -$82.51M | -18.82% | $303.39M | 14.55 | $902.21M | 11.99 | ||
VICI | VICI PROPERTIES INC | $31.43 | N/A | N/A | 12.04x | 13.29x | 8.46x | 1.24x | N/A | $2.45B | 7.37% | $27.02B | 25.59 | $50.21B | 13.93 | ||
PKST | PEAKSTONE REALTY TRUST | $13.45 | N/A | N/A | -7.51x | 6.56x | 2.19x | 0.49x | N/A | -$145.84M | -29.52% | $1.02B | 27.75 | $1.67B | 26.66 | ||
SAFE | SAFEHOLD INC | $15.41 | $11.87 | 29.81% | 10.78x | 9.55x | 2.95x | 0.47x | 1.66x | $58.82M | 5.32% | $2.37B | 33.08 | $5.53B | 47.74 | ||
MDV | MODIV INDUSTRIAL INC | $14.40 | N/A | N/A | -32.00x | 10.43x | 3.10x | 0.88x | N/A | $12.82M | 8.79% | $165.60M | 16.36 | $420.21M | 12.50 | ||
WPC | W P CAREY INC | $67.23 | $48.97 | 37.28% | 44.23x | 14.29x | 9.02x | 1.79x | 0.63x | $413.54M | 2.79% | $8.21B | 37.23 | $23.11B | 19.89 | ||
AAT | AMERICAN ASSETS TRUST INC | $19.99 | $18.72 | 6.79% | 16.39x | 10.05x | 2.67x | 1.03x | 0.65x | $148.14M | 12.24% | $1.18B | 19.56 | $2.77B | 9.82 | ||
EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $29.22 | $16.20 | 80.39% | 24.15x | 16.10x | 11.47x | 1.51x | 1.20x | -$854.35M | -14.80% | $3.83B | 19.39 | $8.09B | 17.73 | ||
CTO | CTO REALTY GROWTH INC | $15.39 | N/A | N/A | -11.93x | 8.57x | 3.57x | 0.88x | N/A | -$150.27M | -29.88% | $574.06M | 17.57 | $1.09B | 16.47 | ||
GNL | GLOBAL NET LEASE INC | $7.96 | N/A | N/A | -5.41x | 9.05x | 2.51x | 0.93x | N/A | $1.89B | 103.10% | $1.92B | 8.32 | $4.84B | 13.80 | ||
ESRT | EMPIRE STATE REALTY TRUST INC | $7.50 | $2.31 | 225.37% | 30.00x | 8.88x | 1.64x | 1.23x | 3.35x | $62.45M | 4.95% | $1.04B | 6.17 | $3.19B | 9.22 | ||
BNL | BROADSTONE NET LEASE INC | $18.40 | $11.50 | 60.07% | 34.72x | 12.80x | 7.82x | 1.20x | 0.82x | $27.08M | 0.78% | $2.91B | 15.46 | $5.57B | 16.53 | ||
FVR | FRONTVIEW REIT INC | $13.75 | N/A | N/A | N/A | 12.50x | N/A | 0.76x | N/A | -$122.77M | -46.65% | $369.89M | 19.33 | $589.84M | N/A | ||
AHH | ARMADA HOFFLER PROPERTIES INC | $6.75 | $5.38 | 25.54% | 61.36x | 6.51x | 0.86x | 0.82x | 0.53x | $70.67M | 13.08% | $657.39M | 8.22 | $1.94B | 11.56 | ||
GOOD | GLADSTONE COMMERCIAL CORP | $11.47 | $14.85 | -22.74% | 31.00x | 7.68x | 3.45x | 3.01x | 0.34x | -$81.20M | -15.32% | $177.19M | 3.83 | $1.32B | 10.98 | ||
NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $3.52 | N/A | N/A | -1.56x | N/A | 1.64x | 0.21x | N/A | $27.32M | 16.99% | $752.71M | 16.48 | $429.15M | -9.30 | ||
MDRR | MEDALIST DIVERSIFIED REIT INC | $13.51 | N/A | N/A | -52.75x | N/A | 1.93x | 1.31x | N/A | $860.47k | 4.69% | $13.99M | 10.31 | $63.78M | 15.02 | ||
MKZR | MACKENZIE REALTY CAPITAL INC | $5.50 | N/A | N/A | -0.29x | N/A | 0.37x | 0.16x | N/A | -$20.59M | -255.51% | $59.86M | 40.86 | $140.30M | -23.55 | ||
GIPR | GENERATION INCOME PROPERTIES INC | $1.24 | N/A | N/A | -0.65x | N/A | 0.68x | -4.97x | N/A | -$5.50M | -81.45% | -$1.36M | -0.25 | $75.21M | -51.52 | ||
SQFT | PRESIDIO PROPERTY TRUST INC | $5.60 | N/A | N/A | -0.48x | N/A | 0.35x | 0.39x | N/A | -$15.11M | -236.80% | $21.06M | 18.48 | $95.50M | -269.15 |