| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CTO | CTO REALTY GROWTH INC | $19.57 | $2.11 | 829.53% | 244.63x | 141.81x | 4.22x | 1.12x | 4.17x | -$11.35M | -1.80% | $567.35M | 17.58 | $1.21B | 12.44 | ||
| GNL | GLOBAL NET LEASE INC | $9.39 | N/A | N/A | -7.76x | -15.24x | 4.23x | 1.21x | N/A | $1.95B | 92.85% | $1.66B | 7.45 | $4.38B | 20.51 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $5.69 | N/A | N/A | 21.88x | 92.97x | 1.25x | 0.92x | N/A | $111.07M | 11.58% | $1.06B | 6.29 | $3.18B | 9.12 | ||
| BRSP | BRIGHTSPIRE CAPITAL INC | $6.07 | N/A | N/A | -23.35x | 8.98x | 3.79x | 0.83x | N/A | $55.08M | 7.15% | $938.43M | 7.40 | $3.08B | 416.60 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $12.60 | N/A | N/A | 90.00x | 80.56x | 3.63x | 3.55x | N/A | -$133.09M | -22.70% | $171.65M | 3.69 | $1.44B | 12.08 | ||
| VICI | VICI PROPERTIES INC | $28.44 | $20.18 | 40.90% | 10.90x | 9.82x | 7.54x | 1.09x | 1.76x | $2.51B | 8.31% | $27.80B | 26.18 | $46.60B | 12.86 | ||
| BNL | BROADSTONE NET LEASE INC | $19.96 | $5.21 | 282.81% | 39.14x | 29.06x | 8.27x | 1.32x | 2.96x | -$375.78M | -10.01% | $2.90B | 15.43 | $6.30B | 17.91 | ||
| AAT | AMERICAN ASSETS TRUST INC | $21.19 | N/A | N/A | 23.03x | 45.61x | 2.94x | 1.13x | N/A | $144.77M | 11.28% | $1.15B | 19.00 | $2.86B | 10.95 | ||
| WPC | W P CAREY INC | $72.40 | $22.52 | 221.53% | 34.31x | 26.07x | 9.30x | 1.95x | 2.37x | $713.95M | 4.47% | $8.12B | 36.82 | $24.43B | 18.41 | ||
| FVR | FRONTVIEW REIT INC | $17.36 | N/A | N/A | -78.91x | -171.88x | 5.11x | 0.99x | N/A | -$80.29M | -23.41% | $391.20M | 19.80 | $688.09M | 14.44 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $23.08 | N/A | N/A | 19.90x | 36.27x | 4.95x | 1.68x | N/A | -$157.73M | -32.75% | $299.60M | 14.36 | $1.02B | 13.51 | ||
| MDV | MODIV INDUSTRIAL INC | $16.14 | N/A | N/A | -52.06x | 159.80x | 3.53x | 1.02x | N/A | $41.25M | 25.19% | $162.75M | 16.04 | $413.66M | 12.51 | ||
| SAFE | SAFEHOLD INC | $15.95 | $11.84 | 34.66% | 9.97x | 9.13x | 2.97x | 0.48x | 1.90x | $51.92M | 4.54% | $2.41B | 33.59 | $5.70B | 45.25 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $31.10 | $10.00 | 210.94% | 24.49x | 20.26x | 11.07x | 1.53x | 3.72x | -$837.40M | -12.81% | $4.39B | 20.88 | $9.32B | 17.48 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $5.04 | N/A | N/A | -1.79x | N/A | 2.71x | 0.36x | N/A | $35.01M | 15.02% | $700.09M | 15.14 | $509.27M | -6.30 | ||
| AHRT | AH REALTY TRUST INC | $6.07 | N/A | N/A | -86.71x | 8.30x | 1.71x | 0.78x | N/A | -$6.38M | -1.32% | $627.78M | 7.84 | $2.09B | 12.76 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $3.45 | N/A | N/A | -0.40x | N/A | 0.25x | 0.30x | N/A | -$11.73M | -278.35% | $16.84M | 13.79 | $89.67M | 28.92 | ||
| PKST | PEAKSTONE REALTY TRUST | $20.97 | N/A | N/A | -2.51x | -241.87x | 7.28x | 1.05x | N/A | $194.93M | 25.26% | $745.43M | 20.26 | $1.11B | -5.57 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $3.26 | N/A | N/A | -0.24x | N/A | 0.33x | 0.12x | N/A | -$25.60M | -423.56% | $51.81M | 27.90 | $146.35M | -181.27 | ||
| MDRR | MEDALIST DIVERSIFIED INC | $11.20 | N/A | N/A | -5.89x | N/A | 1.36x | 1.70x | N/A | -$5.11M | -36.26% | $9.43M | 7.49 | $44.69M | 12.49 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.28 | N/A | N/A | -0.14x | -0.15x | 0.15x | -0.36x | N/A | $24.04M | 1,685.87% | -$4.20M | -0.81 | $58.24M | -60.01 |