| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BRSP | BRIGHTSPIRE CAPITAL INC | $5.47 | N/A | N/A | -17.65x | 7.96x | 3.50x | 0.73x | N/A | $70.83M | 10.20% | $976.41M | 7.69 | $2.66B | 380.17 | ||
| WPC | W P CAREY INC | $67.04 | $22.05 | 204.00% | 40.63x | 31.46x | 8.81x | 1.80x | 2.03x | $400.53M | 2.71% | $8.16B | 36.98 | $23.13B | 19.24 | ||
| CTO | CTO REALTY GROWTH INC | $17.64 | N/A | N/A | -12.34x | -22.39x | 3.92x | 1.02x | N/A | -$24.18M | -4.20% | $557.25M | 17.07 | $1.16B | 17.56 | ||
| VICI | VICI PROPERTIES INC | $28.72 | $19.92 | 44.14% | 10.96x | 10.34x | 7.72x | 1.11x | 2.36x | $2.46B | 8.03% | $27.67B | 25.93 | $46.95B | 12.90 | ||
| SAFE | SAFEHOLD INC | $13.49 | $11.11 | 21.46% | 8.59x | 8.24x | 2.55x | 0.40x | 2.66x | $47.22M | 4.88% | $2.39B | 33.31 | $5.46B | 43.71 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $20.11 | N/A | N/A | 13.06x | 21.64x | 4.36x | 1.42x | N/A | -$72.91M | -17.36% | $305.58M | 14.63 | $887.00M | 10.84 | ||
| FVR | FRONTVIEW REIT INC | $14.59 | N/A | N/A | N/A | -137.64x | N/A | 0.82x | N/A | -$156.51M | -51.76% | $385.21M | 18.59 | $603.40M | N/A | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $31.55 | $9.12 | 245.91% | 25.04x | 24.86x | 11.77x | 1.63x | 6.83x | -$881.36M | -14.10% | $3.84B | 19.36 | $8.86B | 18.17 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $6.78 | N/A | N/A | 30.82x | 94.96x | 1.50x | 1.11x | N/A | $79.78M | 6.95% | $1.04B | 6.17 | $3.01B | 8.90 | ||
| MDV | MODIV INDUSTRIAL INC | $14.46 | N/A | N/A | -53.56x | -150.63x | 3.13x | 0.90x | N/A | $18.29M | 12.41% | $164.82M | 16.16 | $418.37M | 12.76 | ||
| AAT | AMERICAN ASSETS TRUST INC | $19.24 | N/A | N/A | 19.05x | 46.46x | 2.65x | 1.01x | N/A | $143.25M | 12.30% | $1.17B | 19.31 | $2.72B | 10.11 | ||
| GNL | GLOBAL NET LEASE INC | $8.05 | N/A | N/A | -5.67x | -8.79x | 3.08x | 1.04x | N/A | $1.81B | 101.86% | $1.70B | 7.70 | $4.50B | 20.40 | ||
| BNL | BROADSTONE NET LEASE INC | $18.46 | $4.94 | 273.87% | 38.46x | 33.85x | 7.75x | 1.21x | 3.26x | -$84.47M | -2.43% | $2.88B | 15.34 | $5.75B | 16.86 | ||
| PKST | PEAKSTONE REALTY TRUST | $13.55 | N/A | N/A | -1.66x | -1.76x | 2.56x | 0.67x | N/A | -$51.34M | -10.30% | $741.12M | 20.15 | $1.20B | -6.75 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $10.72 | $2.28 | 370.50% | 56.42x | 45.19x | 3.24x | 2.81x | 3.45x | -$128.78M | -25.63% | $184.83M | 3.94 | $1.34B | 11.59 | ||
| AHH | ARMADA HOFFLER PROPERTIES INC | $6.19 | $2.18 | 184.56% | 28.14x | N/A | 1.09x | 0.78x | 2.62x | $59.11M | 11.91% | $638.84M | 7.97 | $2.06B | 11.60 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $2.79 | N/A | N/A | -1.24x | N/A | 1.42x | 0.19x | N/A | $29.17M | 22.04% | $738.97M | 15.58 | $401.37M | -7.53 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $4.15 | N/A | N/A | -0.28x | N/A | 0.36x | 0.14x | N/A | -$22.14M | -287.47% | $56.73M | 30.56 | $144.79M | -80.03 | ||
| MDRR | MEDALIST DIVERSIFIED REIT INC | $13.36 | N/A | N/A | -14.43x | N/A | 1.60x | 1.43x | N/A | -$13.43M | -82.84% | $10.38M | 8.56 | $48.79M | 12.04 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.99 | N/A | N/A | -0.53x | -0.43x | 0.54x | -1.37x | N/A | $841.97k | 15.66% | -$3.93M | -0.72 | $73.82M | -70.30 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $4.16 | N/A | N/A | -0.53x | N/A | 0.29x | 0.28x | N/A | -$12.02M | -237.72% | $21.10M | 17.35 | $91.75M | 21.86 |