| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BRSP | BRIGHTSPIRE CAPITAL INC | $5.52 | N/A | N/A | -17.81x | 8.03x | 3.53x | 0.73x | N/A | $70.83M | 10.11% | $976.41M | 7.69 | $2.67B | 381.10 | ||
| WPC | W P CAREY INC | $67.12 | $21.96 | 205.71% | 40.68x | 31.50x | 8.82x | 1.80x | 2.03x | $400.53M | 2.71% | $8.16B | 36.98 | $23.14B | 19.25 | ||
| CTO | CTO REALTY GROWTH INC | $17.51 | N/A | N/A | -12.24x | -22.23x | 3.89x | 1.02x | N/A | -$24.18M | -4.23% | $557.25M | 17.07 | $1.15B | 17.50 | ||
| VICI | VICI PROPERTIES INC | $28.82 | $19.84 | 45.29% | 11.00x | 10.38x | 7.75x | 1.11x | 2.37x | $2.46B | 8.00% | $27.67B | 25.93 | $47.06B | 12.93 | ||
| SAFE | SAFEHOLD INC | $13.27 | $11.06 | 20.01% | 8.45x | 8.10x | 2.51x | 0.40x | 2.62x | $47.22M | 4.96% | $2.39B | 33.31 | $5.44B | 43.59 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $20.66 | N/A | N/A | 13.42x | 22.23x | 4.48x | 1.46x | N/A | -$72.91M | -16.90% | $305.58M | 14.63 | $898.90M | 10.99 | ||
| FVR | FRONTVIEW REIT INC | $14.66 | N/A | N/A | N/A | -138.30x | N/A | 0.82x | N/A | -$156.51M | -51.51% | $385.21M | 18.59 | $604.92M | N/A | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $31.46 | $9.08 | 246.46% | 24.97x | 24.79x | 11.74x | 1.62x | 6.81x | -$881.36M | -14.14% | $3.84B | 19.36 | $8.84B | 18.14 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $6.66 | N/A | N/A | 30.27x | 93.28x | 1.47x | 1.09x | N/A | $79.78M | 7.07% | $1.04B | 6.17 | $2.99B | 8.84 | ||
| MDV | MODIV INDUSTRIAL INC | $14.67 | N/A | N/A | -54.33x | -152.81x | 3.18x | 0.91x | N/A | $18.29M | 12.23% | $164.82M | 16.16 | $420.53M | 12.82 | ||
| AAT | AMERICAN ASSETS TRUST INC | $19.17 | N/A | N/A | 18.98x | 46.29x | 2.64x | 1.00x | N/A | $143.25M | 12.34% | $1.17B | 19.31 | $2.72B | 10.09 | ||
| BNL | BROADSTONE NET LEASE INC | $18.30 | $4.92 | 272.28% | 38.13x | 33.55x | 7.68x | 1.20x | 3.23x | -$84.47M | -2.45% | $2.88B | 15.34 | $5.72B | 16.78 | ||
| GNL | GLOBAL NET LEASE INC | $7.98 | N/A | N/A | -5.62x | -8.71x | 3.05x | 1.03x | N/A | $1.81B | 102.76% | $1.70B | 7.70 | $4.48B | 20.33 | ||
| PKST | PEAKSTONE REALTY TRUST | $13.40 | N/A | N/A | -1.65x | -1.74x | 2.53x | 0.67x | N/A | -$51.34M | -10.41% | $741.12M | 20.15 | $1.20B | -6.72 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $10.81 | $2.27 | 376.56% | 56.89x | 45.57x | 3.26x | 2.83x | 3.48x | -$128.78M | -25.41% | $184.83M | 3.94 | $1.35B | 11.62 | ||
| AHH | ARMADA HOFFLER PROPERTIES INC | $6.27 | $2.17 | 189.51% | 28.50x | N/A | 1.11x | 0.79x | 2.65x | $59.11M | 11.75% | $638.84M | 7.97 | $2.06B | 11.64 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $2.70 | N/A | N/A | -1.20x | N/A | 1.37x | 0.18x | N/A | $29.17M | 22.78% | $738.97M | 15.58 | $396.96M | -7.44 | ||
| MDRR | MEDALIST DIVERSIFIED REIT INC | $13.55 | N/A | N/A | -14.63x | N/A | 1.63x | 1.45x | N/A | -$13.43M | -81.68% | $10.38M | 8.56 | $49.00M | 12.09 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $4.35 | N/A | N/A | -0.55x | N/A | 0.30x | 0.30x | N/A | -$12.02M | -227.33% | $21.10M | 17.35 | $92.02M | 21.92 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $4.14 | N/A | N/A | -0.28x | N/A | 0.35x | 0.14x | N/A | -$22.14M | -288.16% | $56.73M | 30.56 | $144.77M | -80.02 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.97 | N/A | N/A | -0.52x | -0.42x | 0.53x | -1.35x | N/A | $841.97k | 15.96% | -$3.93M | -0.72 | $73.71M | -70.20 |