| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AAT | AMERICAN ASSETS TRUST INC | $21.69 | $2.25 | 863.79% | 61.97x | 61.36x | 2.96x | 1.20x | 11.31x | $75.15M | 5.71% | $1.11B | 18.29 | $2.93B | 12.71 | ||
| BRSP | BRIGHTSPIRE CAPITAL INC | $3.37 | $4.75 | -28.99% | 25.92x | 6.10x | 2.05x | 0.48x | 0.25x | $61.07M | 14.81% | $883.09M | 7.22 | $2.88B | 42.21 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $3.42 | N/A | N/A | -2.28x | N/A | 2.27x | 0.27x | N/A | $18.80M | 10.61% | $673.00M | 13.00 | $408.65M | -15.88 | ||
| FVR | FRONTVIEW REIT INC | $19.36 | $1.27 | 1,420.56% | 1,936.00x | 49.58x | 6.36x | 1.08x | 4.80x | -$132.62M | -30.01% | $437.32M | 19.16 | $796.57M | 15.72 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $21.35 | N/A | N/A | 18.73x | 17.47x | 4.23x | 1.57x | N/A | -$114.57M | -25.40% | $297.08M | 14.06 | $1.00B | 11.87 | ||
| VICI | VICI PROPERTIES INC | $25.16 | $19.06 | 32.00% | 11.59x | 9.44x | 6.66x | 0.95x | 0.88x | $2.09B | 7.56% | $29.01B | 26.36 | $44.35B | 13.88 | ||
| WPC | W P CAREY INC | $65.90 | $23.59 | 179.39% | 22.72x | 21.58x | 8.32x | 1.73x | 2.05x | -$190.27M | -1.25% | $8.76B | 37.97 | $23.80B | 15.25 | ||
| SAFE | SAFEHOLD INC | $10.79 | $8.44 | 27.87% | 6.66x | 6.57x | 1.73x | 0.31x | 4.56x | $46.17M | 6.04% | $2.46B | 34.66 | $5.51B | 43.10 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $5.33 | $0.32 | 1,568.97% | 177.67x | 87.09x | 1.16x | 0.89x | 9.18x | $240.05M | 26.32% | $1.04B | 6.08 | $3.02B | 9.62 | ||
| GNL | GLOBAL NET LEASE INC | $6.87 | N/A | N/A | -25.44x | -71.56x | 3.36x | 0.99x | N/A | $736.06M | 48.46% | $1.55B | 7.03 | $4.17B | 12.29 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $28.29 | $7.67 | 268.82% | 22.81x | 21.40x | 9.59x | 1.37x | 4.88x | -$751.33M | -12.26% | $4.54B | 20.96 | $9.17B | 16.19 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $10.23 | $1.49 | 586.87% | 78.65x | 35.80x | 2.89x | 3.36x | 3.58x | $47.38M | 9.56% | $147.96M | 3.05 | $1.34B | 10.69 | ||
| AHRT | AH REALTY TRUST INC | $6.46 | N/A | N/A | -9.94x | -9.45x | 3.69x | 0.93x | N/A | $54.21M | 11.27% | $512.11M | 6.87 | $1.52B | 17.91 | ||
| BNL | BROADSTONE NET LEASE INC | $17.84 | $4.07 | 338.52% | 23.17x | 22.82x | 7.03x | 1.19x | 13.59x | -$416.81M | -12.24% | $2.87B | 15.03 | $6.30B | 14.65 | ||
| CTO | CTO REALTY GROWTH INC | $20.38 | N/A | N/A | 17.88x | 30.73x | 4.49x | 1.16x | N/A | -$64.80M | -8.47% | $681.33M | 18.15 | $1.49B | 10.62 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $0.82 | N/A | N/A | -0.10x | N/A | 0.07x | 0.09x | N/A | -$966.12k | -89.08% | $13.85M | 10.53 | $75.45M | 31.27 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $0.96 | N/A | N/A | -0.10x | N/A | 0.10x | 0.06x | N/A | -$12.46M | -648.23% | $43.78M | 21.87 | $146.35M | 96.40 | ||
| MDRR | MEDALIST DIVERSIFIED INC | $10.39 | N/A | N/A | -10.19x | N/A | 1.73x | 0.70x | N/A | $13.51M | 81.65% | $24.03M | 15.09 | $18.53M | 1.83 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.26 | N/A | N/A | -0.02x | -0.13x | 0.04x | -0.21x | N/A | $17.15M | 4,636.64% | -$2.30M | -1.63 | $57.90M | 38.23 |