| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BRSP | BRIGHTSPIRE CAPITAL INC | $5.93 | N/A | N/A | -19.13x | 8.60x | 3.79x | 0.79x | N/A | $70.83M | 9.41% | $976.41M | 7.69 | $2.72B | 388.70 | ||
| VICI | VICI PROPERTIES INC | $28.66 | $19.67 | 45.70% | 10.94x | 10.28x | 7.71x | 1.11x | 2.35x | $2.46B | 8.04% | $27.67B | 25.93 | $46.89B | 12.88 | ||
| FVR | FRONTVIEW REIT INC | $15.05 | N/A | N/A | N/A | 84.36x | N/A | 0.85x | N/A | -$156.51M | -50.18% | $385.21M | 18.59 | $613.36M | N/A | ||
| WPC | W P CAREY INC | $65.01 | $21.76 | 198.72% | 39.40x | 30.51x | 8.54x | 1.75x | 1.97x | $400.53M | 2.79% | $8.16B | 36.98 | $22.68B | 18.87 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $20.99 | N/A | N/A | 13.63x | 19.61x | 4.55x | 1.49x | N/A | -$72.91M | -16.64% | $305.58M | 14.63 | $906.05M | 11.08 | ||
| SAFE | SAFEHOLD INC | $14.10 | $10.68 | 32.03% | 8.98x | 8.43x | 2.67x | 0.42x | 3.27x | $47.22M | 4.67% | $2.39B | 33.31 | $5.50B | 44.06 | ||
| CTO | CTO REALTY GROWTH INC | $17.78 | N/A | N/A | -12.43x | -22.57x | 3.95x | 1.03x | N/A | -$24.18M | -4.16% | $557.25M | 17.07 | $1.16B | 17.63 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $6.94 | N/A | N/A | 31.55x | 97.20x | 1.53x | 1.13x | N/A | $79.78M | 6.79% | $1.04B | 6.17 | $3.04B | 8.98 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $30.53 | $8.98 | 239.95% | 24.23x | 23.95x | 11.39x | 1.58x | 6.69x | -$881.36M | -14.57% | $3.84B | 19.36 | $8.66B | 17.76 | ||
| MDV | MODIV INDUSTRIAL INC | $14.89 | N/A | N/A | -55.15x | -83.05x | 3.23x | 0.93x | N/A | $18.29M | 12.05% | $164.82M | 16.16 | $422.79M | 12.89 | ||
| AAT | AMERICAN ASSETS TRUST INC | $19.16 | N/A | N/A | 18.97x | 46.27x | 2.64x | 1.00x | N/A | $143.25M | 12.35% | $1.17B | 19.31 | $2.72B | 10.09 | ||
| BNL | BROADSTONE NET LEASE INC | $17.67 | $5.44 | 224.93% | 36.81x | 34.82x | 7.42x | 1.16x | 2.45x | -$84.47M | -2.54% | $2.88B | 15.34 | $5.60B | 16.43 | ||
| GNL | GLOBAL NET LEASE INC | $8.28 | N/A | N/A | -5.83x | -8.37x | 3.17x | 1.07x | N/A | $1.81B | 99.03% | $1.70B | 7.70 | $4.55B | 20.63 | ||
| PKST | PEAKSTONE REALTY TRUST | $14.46 | N/A | N/A | -1.78x | -1.76x | 2.73x | 0.72x | N/A | -$51.34M | -9.65% | $741.12M | 20.15 | $1.24B | -6.94 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $10.85 | N/A | N/A | 57.11x | 48.90x | 3.28x | 2.84x | N/A | -$128.78M | -25.32% | $184.83M | 3.94 | $1.35B | 11.64 | ||
| AHH | ARMADA HOFFLER PROPERTIES INC | $6.94 | $1.41 | 391.49% | 31.55x | N/A | 1.22x | 0.87x | 18.52x | $59.11M | 10.62% | $638.84M | 7.97 | $2.12B | 11.94 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $3.29 | N/A | N/A | -1.46x | N/A | 1.67x | 0.22x | N/A | $29.17M | 18.69% | $738.97M | 15.58 | $425.88M | -7.99 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $4.25 | N/A | N/A | -0.54x | N/A | 0.30x | 0.29x | N/A | -$12.02M | -232.52% | $21.10M | 17.35 | $91.88M | 21.89 | ||
| MDRR | MEDALIST DIVERSIFIED REIT INC | $13.50 | N/A | N/A | -14.58x | N/A | 1.62x | 1.45x | N/A | -$13.43M | -81.99% | $10.38M | 8.56 | $48.94M | 12.08 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $4.39 | N/A | N/A | -0.30x | N/A | 0.38x | 0.14x | N/A | -$22.14M | -271.75% | $56.73M | 30.56 | $145.23M | -80.27 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.96 | N/A | N/A | -0.51x | -0.41x | 0.52x | -1.33x | N/A | $841.97k | 16.15% | -$3.93M | -0.72 | $73.65M | -70.14 |