| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CTO | CTO REALTY GROWTH INC | $20.86 | N/A | N/A | 15.34x | 38.72x | 4.53x | 1.18x | N/A | $11.11M | 1.52% | $663.18M | 18.95 | $1.40B | 9.63 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $23.10 | N/A | N/A | 14.62x | 21.78x | 4.69x | 1.66x | N/A | -$125.94M | -25.87% | $304.41M | 14.44 | $1.03B | 11.32 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $12.75 | N/A | N/A | 49.04x | 44.64x | 3.63x | 3.92x | N/A | -$6.23M | -1.01% | $157.37M | 3.25 | $1.46B | 11.16 | ||
| AAT | AMERICAN ASSETS TRUST INC | $21.64 | $2.73 | 693.03% | 74.62x | 54.94x | 2.99x | 1.18x | 4.87x | $88.65M | 6.75% | $1.12B | 18.49 | $2.91B | 12.85 | ||
| GNL | GLOBAL NET LEASE INC | $9.02 | N/A | N/A | -32.21x | -111.63x | 4.15x | 1.26x | N/A | $839.29M | 44.02% | $1.51B | 7.14 | $4.17B | 12.00 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $5.24 | N/A | N/A | -3.49x | N/A | 3.47x | 0.41x | N/A | $18.80M | 6.93% | $673.00M | 13.00 | $505.30M | -19.63 | ||
| WPC | W P CAREY INC | $69.19 | $17.37 | 298.38% | 23.61x | 23.62x | 8.73x | 1.82x | 6.12x | -$122.46M | -0.78% | $8.67B | 38.38 | $24.45B | 15.77 | ||
| SAFE | SAFEHOLD INC | $13.85 | $9.37 | 47.79% | 8.55x | 8.26x | 2.36x | 0.40x | 2.52x | $40.65M | 4.11% | $2.44B | 34.13 | $5.61B | 44.04 | ||
| VICI | VICI PROPERTIES INC | $25.04 | $17.09 | 46.55% | 9.74x | 8.52x | 6.66x | 0.95x | 1.56x | $2.04B | 7.47% | $29.17B | 26.76 | $44.21B | 12.23 | ||
| BNL | BROADSTONE NET LEASE INC | $20.32 | $4.28 | 374.81% | 26.39x | 25.79x | 8.14x | 1.35x | 9.99x | -$381.59M | -9.85% | $2.88B | 15.11 | $6.56B | 15.64 | ||
| FVR | FRONTVIEW REIT INC | $18.24 | $0.39 | 4,571.68% | 1,824.00x | 720.95x | 5.99x | 1.02x | 16.14x | -$132.62M | -31.85% | $437.32M | 19.16 | $769.18M | 15.17 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $28.77 | $7.48 | 284.70% | 22.30x | 21.48x | 10.11x | 1.41x | 6.50x | -$779.13M | -12.52% | $4.41B | 20.39 | $8.99B | 16.12 | ||
| BRSP | BRIGHTSPIRE CAPITAL INC | $4.43 | N/A | N/A | -18.46x | 7.74x | 2.75x | 0.65x | N/A | $73.76M | 13.14% | $862.98M | 6.81 | $2.94B | 114.27 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $4.29 | $0.32 | 1,245.74% | 143.00x | 70.10x | 0.94x | 0.71x | 7.39x | $240.05M | 32.70% | $1.04B | 6.08 | $2.84B | 9.05 | ||
| AHRT | AH REALTY TRUST INC | $6.24 | N/A | N/A | -10.06x | 50.98x | 2.70x | 0.88x | N/A | $44.76M | 9.52% | $529.33M | 7.03 | $1.52B | 14.92 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $1.45 | N/A | N/A | -0.14x | N/A | 0.16x | 0.06x | N/A | -$16.64M | -552.07% | $50.76M | 24.43 | $144.70M | 42.82 | ||
| MDRR | MEDALIST DIVERSIFIED INC | $11.62 | N/A | N/A | -11.39x | N/A | 1.93x | 0.79x | N/A | $13.51M | 73.00% | $24.03M | 15.09 | $20.54M | 2.03 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $1.35 | N/A | N/A | -0.16x | N/A | 0.11x | 0.14x | N/A | -$966.12k | -54.37% | $13.85M | 10.53 | $76.20M | 31.58 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.40 | N/A | N/A | -0.04x | -0.19x | 0.06x | -0.32x | N/A | $17.15M | 3,075.44% | -$2.30M | -1.63 | $58.14M | 38.40 |