Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AAT | AMERICAN ASSETS TRUST INC | $20.19 | $16.63 | 21.37% | 15.18x | 10.41x | 2.68x | 1.03x | 0.76x | $163.39M | 13.37% | $1.20B | 19.80 | $2.78B | 9.82 | ||
BRSP | BRIGHTSPIRE CAPITAL INC | $5.23 | N/A | N/A | -9.51x | 9.78x | 3.42x | 0.66x | N/A | $83.09M | 12.50% | $1.03B | 8.14 | $2.73B | -2,881.72 | ||
MDV | MODIV INDUSTRIAL INC | $14.12 | N/A | N/A | -156.89x | 10.34x | 3.02x | 0.84x | N/A | $13.52M | 9.60% | $171.11M | 17.16 | $416.46M | 11.14 | ||
CTO | CTO REALTY GROWTH INC | $18.00 | N/A | N/A | -32.73x | 9.75x | 4.30x | 1.00x | N/A | -$163.83M | -28.84% | $593.88M | 18.82 | $1.18B | 13.74 | ||
SAFE | SAFEHOLD INC | $15.27 | $10.07 | 51.67% | 10.46x | 9.45x | 2.95x | 0.47x | 2.66x | $58.84M | 5.39% | $2.35B | 32.87 | $5.41B | 45.89 | ||
ESRT | EMPIRE STATE REALTY TRUST INC | $8.56 | $1.93 | 343.27% | 27.61x | 9.78x | 1.87x | 1.40x | 13.52x | $111.14M | 7.77% | $1.03B | 6.17 | $3.26B | 9.12 | ||
GOOD | GLADSTONE COMMERCIAL CORP | $14.48 | $13.18 | 9.89% | 48.27x | 10.25x | 4.27x | 3.66x | 0.44x | -$35.66M | -5.52% | $183.22M | 4.11 | $1.40B | 11.85 | ||
OLP | ONE LIBERTY PROPERTIES INC | $24.91 | $16.04 | 55.33% | 18.32x | 15.01x | 5.63x | 1.77x | 1.03x | -$97.12M | -18.73% | $303.23M | 14.56 | $1.01B | 13.64 | ||
PKST | PEAKSTONE REALTY TRUST | $12.87 | N/A | N/A | -7.19x | 5.62x | 2.09x | 0.46x | N/A | -$145.84M | -30.85% | $1.02B | 27.75 | $1.65B | 26.32 | ||
VICI | VICI PROPERTIES INC | $32.12 | N/A | N/A | 12.85x | 13.70x | 8.74x | 1.28x | N/A | $2.42B | 7.14% | $26.61B | 25.20 | $50.45B | 14.53 | ||
WPC | W P CAREY INC | $63.34 | $45.60 | 38.89% | 32.65x | 13.53x | 8.71x | 1.66x | 0.64x | $274.88M | 1.97% | $8.36B | 37.94 | $21.55B | 17.13 | ||
BNL | BROADSTONE NET LEASE INC | $16.12 | $10.84 | 48.70% | 26.43x | 11.31x | 6.96x | 1.03x | 0.76x | -$72.48M | -2.39% | $2.95B | 15.70 | $5.03B | 14.61 | ||
EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $32.40 | $15.24 | 112.63% | 27.46x | 17.76x | 12.84x | 1.68x | 1.30x | -$843.63M | -13.81% | $3.81B | 20.24 | $8.47B | 19.79 | ||
NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $3.82 | N/A | N/A | -2.55x | N/A | 1.65x | 0.22x | N/A | -$1.93M | -1.18% | $802.72M | 18.71 | $467.15M | -54.97 | ||
FVR | FRONTVIEW REIT INC | $11.33 | N/A | N/A | N/A | 10.27x | N/A | 0.67x | N/A | N/A | N/A | $324.66M | 18.75 | $523.15M | N/A | ||
GNL | GLOBAL NET LEASE INC | $7.39 | N/A | N/A | -5.03x | 8.90x | 2.33x | 0.86x | N/A | $1.89B | 111.06% | $1.92B | 8.32 | $4.72B | 13.44 | ||
AHH | ARMADA HOFFLER PROPERTIES INC | $6.86 | $7.96 | -13.86% | 62.36x | 6.55x | 0.87x | 0.84x | 0.33x | $70.67M | 12.87% | $657.39M | 8.22 | $1.95B | 11.61 | ||
GIPR | GENERATION INCOME PROPERTIES INC | $1.40 | N/A | N/A | -0.93x | N/A | 0.78x | 2.49x | N/A | -$4.06M | -53.32% | $3.06M | 0.56 | $83.54M | -198.81 | ||
SQFT | PRESIDIO PROPERTY TRUST INC | $4.53 | N/A | N/A | -0.27x | N/A | 0.32x | 0.19x | N/A | -$13.28M | -226.28% | $28.26M | 21.78 | $87.28M | -13.00 | ||
MDRR | MEDALIST DIVERSIFIED REIT INC | $11.68 | N/A | N/A | -45.63x | N/A | 1.67x | 1.13x | N/A | $860.47k | 5.43% | $13.99M | 10.31 | $61.31M | 14.43 |