| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| WPC | W P CAREY INC | $74.71 | $17.90 | 317.27% | 31.93x | 25.51x | 9.36x | 1.99x | 3.97x | $436.27M | 2.65% | $8.34B | 37.82 | $25.16B | 18.02 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $24.85 | N/A | N/A | 19.88x | 23.43x | 5.16x | 1.82x | N/A | -$125.99M | -24.08% | $297.37M | 14.12 | $1.10B | 13.50 | ||
| CTO | CTO REALTY GROWTH INC | $22.37 | N/A | N/A | 16.45x | 49.22x | 4.86x | 1.26x | N/A | $11.11M | 1.42% | $663.18M | 18.95 | $1.45B | 10.02 | ||
| FVR | FRONTVIEW REIT INC | $20.88 | N/A | N/A | -116.00x | -589.83x | 6.74x | 1.13x | N/A | -$68.77M | -14.78% | $418.08M | 18.77 | $776.61M | 16.03 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $12.86 | $1.76 | 628.71% | 71.44x | 55.41x | 3.76x | 3.81x | 4.85x | -$56.52M | -9.08% | $163.48M | 3.38 | $1.45B | 11.60 | ||
| BRSP | BRIGHTSPIRE CAPITAL INC | $5.00 | N/A | N/A | -20.83x | 8.07x | 3.10x | 0.73x | N/A | $73.76M | 11.64% | $862.98M | 6.81 | $3.01B | 117.07 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $5.80 | N/A | N/A | 26.36x | 94.77x | 1.27x | 0.94x | N/A | $120.71M | 12.19% | $1.06B | 6.24 | $3.21B | 9.39 | ||
| BNL | BROADSTONE NET LEASE INC | $22.15 | $5.21 | 324.96% | 33.06x | 27.50x | 9.04x | 1.47x | 3.92x | -$448.22M | -10.63% | $2.89B | 15.19 | $6.87B | 17.67 | ||
| VICI | VICI PROPERTIES INC | $27.13 | $16.30 | 66.48% | 9.32x | 9.02x | 7.17x | 1.03x | 5.54x | $2.55B | 8.79% | $28.19B | 26.38 | $45.31B | 11.44 | ||
| GNL | GLOBAL NET LEASE INC | $8.87 | N/A | N/A | -22.18x | 37.11x | 4.02x | 1.20x | N/A | $1.09B | 57.29% | $1.56B | 7.29 | $4.23B | 12.54 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $32.00 | $8.57 | 273.31% | 24.81x | 23.73x | 11.24x | 1.57x | 5.04x | -$779.13M | -11.26% | $4.41B | 20.39 | $9.69B | 17.37 | ||
| SAFE | SAFEHOLD INC | $16.35 | $10.62 | 53.92% | 10.28x | 9.71x | 2.94x | 0.48x | 2.04x | $33.78M | 2.87% | $2.43B | 33.82 | $5.84B | 46.75 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $4.61 | N/A | N/A | -1.87x | N/A | 2.89x | 0.35x | N/A | $45.29M | 19.61% | $674.65M | 13.47 | $467.85M | -6.59 | ||
| AAT | AMERICAN ASSETS TRUST INC | $23.72 | $2.90 | 717.57% | 81.79x | 60.22x | 3.29x | 1.28x | 5.33x | $92.60M | 6.43% | $1.14B | 18.73 | $3.03B | 13.36 | ||
| AHRT | AH REALTY TRUST INC | $7.06 | N/A | N/A | -21.39x | 57.68x | 2.53x | 0.94x | N/A | $22.63M | 4.01% | $569.52M | 7.13 | $1.87B | 13.98 | ||
| MDV | MODIV INDUSTRIAL INC | $17.71 | N/A | N/A | -43.20x | 206.17x | 3.95x | 1.15x | N/A | $34.22M | 18.74% | $159.31M | 15.45 | $451.78M | 13.87 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.71 | N/A | N/A | -0.04x | -0.06x | 0.05x | -0.08x | N/A | $13.44M | 2,777.46% | -$5.61M | -8.24 | $60.73M | -92.53 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $2.30 | N/A | N/A | -0.22x | N/A | 0.18x | 0.19x | N/A | -$7.89M | -261.22% | $17.47M | 13.30 | $79.80M | 49.45 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $1.26 | N/A | N/A | -0.12x | N/A | 0.14x | 0.06x | N/A | -$16.64M | -635.32% | $50.76M | 24.43 | $144.27M | 42.69 | ||
| MDRR | MEDALIST DIVERSIFIED INC | $11.72 | N/A | N/A | -10.65x | N/A | 1.46x | 0.86x | N/A | $11.19M | 74.63% | $22.30M | 17.43 | $28.84M | 2.64 |